v3.26.1
Earnings / (Loss) per share
12 Months Ended
Dec. 31, 2025
Earnings / (Loss) per share  
Earnings / (Loss) per share

Note 40.Earnings / (Loss) per share

The computation of basic and diluted net earnings / (loss) per share for the Group is as follows:

  ​ ​ ​

12 months ended December 31,

Earnings / (loss) per share

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Net loss (USD’000)

 

(34,194)

 

(21,201)

 

(3,268)

Effect of potentially dilutive instruments on net gain (USD’000)

 

n/a

 

n/a

 

n/a

Net loss after effect of potentially dilutive instruments (USD’000)

 

(34,194)

 

(21,201)

 

(3,268)

Ordinary shares used in net earnings / (loss) per share computation:

 

  ​

 

  ​

 

  ​

Weighted average shares outstanding - basic

 

135,029,729

 

27,749,590

 

7,799,766

Effect of potentially dilutive equivalent shares

 

n/a

 

n/a

 

n/a

Weighted average shares outstanding - diluted

 

135,029,729

 

27,749,590

 

7,799,766

Net loss per ordinary share

 

  ​

 

  ​

 

  ​

Basic weighted average loss per share (USD)

 

(0.24)

 

(0.60)

 

(0.21)

Diluted weighted average loss per share (USD)

 

(0.24)

 

(0.60)

 

(0.21)

F shares used in net earnings / (loss) per share computation:

 

  ​

 

  ​

 

  ​

Weighted average shares outstanding - basic

 

1,499,800

 

1,499,700

 

1,499,700

Effect of potentially dilutive equivalent shares

 

n/a

 

n/a

 

n/a

Weighted average shares outstanding - diluted

 

1,499,800

 

1,499,700

 

1,499,700

Net loss per F share

 

  ​

 

  ​

 

  ​

Basic weighted average loss per share (USD)

 

(1.20)

 

(3.01)

 

(1.07)

Diluted weighted average loss per share (USD)

 

(1.20)

 

(3.01)

 

(1.07)

Shares

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Company posted

Net loss

Net loss

Net loss

Basic weighted average ordinary shares outstanding

 

135,029,729

 

27,749,590

 

7,799,766

Basic weighted average F shares outstanding

 

1,499,800

 

1,499,700

 

1,499,700

Dilutive effect of common stock equivalents

 

n/a

 

n/a

 

n/a

Dilutive weighted average common stock outstanding

 

n/a

 

n/a

 

n/a

Dilutive vehicles with anti-dilutive effect

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

Ordinary shares

 

  ​

 

  ​

 

  ​

Total stock options

 

558,962

 

245,165

 

Total warrants

 

92,583,332

 

 

Total convertible instruments

 

 

 

1,559,828

Total number of ordinary shares from dilutive vehicles with anti-dilutive effect

 

93,142,294

 

245,165

 

1,559,828

Dilutive vehicles with anti-dilutive effect

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

F shares

 

  ​

 

  ​

 

  ​

Total stock options

 

 

 

77

Total number of F shares from dilutive vehicles with anti-dilutive effect

 

 

 

77