v3.26.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 1,000 $ 37 $ 1 $ 30,897 $ 0 $ 0 $ 61 $ (5,377,310) $ (5,305,314)
Beginning balance, shares at Dec. 31, 2023 10,000,000 366,346 1 308,958,835 0        
Shares issued to settle earn-out payable                 0
Foreign currency translation adjustment (2,094) (2,094)
Net income for the year (733,663) (733,663)
Common stock to be issued to settle construction payable                 0
Ending balance, value at Dec. 31, 2024 $ 1,000 $ 37 $ 1 $ 30,897 $ 0 0 (2,033) (6,070,973) (6,041,071)
Ending balance, shares at Dec. 31, 2024 10,000,000 366,346 1 308,958,835 0        
Shares issued for settlement of accrued consultancy fees $ 3,143 562,603 565,746
Shares issued for settlement of accrued consultancy fees, shares       31,430,316          
Shares issued for private placement $ 746 199,254 200,000
Shares issued for private placement, shares       7,462,687          
Shares issued to settle earn-out payable $ 1,499   498,501 500,000
Shares issued to settle earn-out payable, shares       14,992,504          
Foreign currency translation adjustment (3,755) (3,755)
Net income for the year 345,083 345,083
Common stock to be issued to settle construction payable, shares         15,816,576        
Common stock to be issued to settle construction payable         506,410
Ending balance, value at Dec. 31, 2025 $ 1,000 $ 37 $ 1 $ 36,285 $ 1,582 1,765,186 (5,788) (5,725,890) (3,927,587)
Common stock to be issued to settle construction payable         $ 1,582 $ 504,828 $ 506,410
Ending balance, shares at Dec. 31, 2025 10,000,000 366,346 1 362,844,342 15,816,576