| Schedule of Computation of Basic and Diluted Loss Per Share from Continuing Operations |
The following table presents the computation of
basic and diluted loss per share from continuing operations:
| | |
Year ended December 31, | |
| From continuing operations: | |
2025 | | |
2024 | | |
2023 | |
| Numerator: | |
| | |
| | |
| |
| Loss from continuing operations | |
| (208,514 | ) | |
| (7,359 | ) | |
| (39,933 | ) |
| Effect of Convertible Notes | |
| — | | |
| — | | |
| — | |
| Numerator for diluted loss per share | |
| (208,514 | ) | |
| (7,359 | ) | |
| (39,933 | ) |
| | |
| | | |
| | | |
| | |
| Denominator: | |
| | | |
| | | |
| | |
| Denominator for basic loss per share - weighted average shares outstanding | |
| 551,676,757 | | |
| 414,669,947 | | |
| 262,237,117 | |
| Dilutive impact of Convertible Notes | |
| — | | |
| — | | |
| — | |
| Denominator for diluted loss per share - weighted average shares outstanding | |
| 551,676,757 | | |
| 414,669,947 | | |
| 262,237,117 | |
| | |
| | | |
| | | |
| | |
| Loss from continuing operations per common share attributable to common shareholders: | |
| | | |
| | | |
| | |
| Basic | |
| (0.38 | ) | |
| (0.02 | ) | |
| (0.15 | ) |
| Diluted | |
| (0.38 | ) | |
| (0.02 | ) | |
| (0.15 | ) |
The following table presents
the computation of basic and diluted loss per share from discontinued operations:
| | |
Year ended December 31, | |
| From discontinued operations | |
2025 | | |
2024 | | |
2023 | |
| Numerator: | |
| | |
| | |
| |
| Loss from discontinued operations | |
| (76,030 | ) | |
| (21,006 | ) | |
| (15,578 | ) |
| Effect of Convertible Notes | |
| — | | |
| — | | |
| — | |
| Numerator for diluted loss per share | |
| (76,030 | ) | |
| (21,006 | ) | |
| (15,578 | ) |
| | |
| | | |
| | | |
| | |
| Denominator: | |
| | | |
| | | |
| | |
| Denominator for basis loss per share - weighted average shares outstanding | |
| 551,676,757 | | |
| 414,669,947 | | |
| 262,237,117 | |
| Dilutive impact of Convertible Notes | |
| — | | |
| — | | |
| — | |
| Denominator for diluted loss per share - weighted average shares outstanding | |
| 551,676,757 | | |
| 414,669,947 | | |
| 262,237,117 | |
| | |
| | | |
| | | |
| | |
| Loss from discontinued operations per common share attributable to common shareholders: | |
| | | |
| | | |
| | |
| Basic | |
| (0.14 | ) | |
| (0.05 | ) | |
| (0.06 | ) |
| Diluted | |
| (0.14 | ) | |
| (0.05 | ) | |
| (0.06 | ) |
|
| Schedule of Anti-dilutive Potentially Dilutive Securities were Excluded from Diluted Loss Per Share |
The following table presents additional potentially
dilutive securities that were excluded from the calculation of diluted loss per share as their inclusion would be anti-dilutive:
| | |
Year ended December 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| Options | |
| 8,995,839 | | |
| 6,046,226 | | |
| 3,864,150 | |
| Warrants | |
| 6,874,665 | | |
| 5,704,798 | | |
| 768,476 | |
| RSUs | |
| 4,776,810 | | |
| 859,942 | | |
| 331,735 | |
| PSUs | |
| 1,682,050 | | |
| — | | |
| — | |
| Share awards | |
| 486,252 | | |
| — | | |
| — | |
| Convertible note shares | |
| 16,663,468 | | |
| — | | |
| — | |
| | |
| 39,479,084 | | |
| 12,610,966 | | |
| 4,964,361 | |
|