Stockholders’ Equity (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
5 Months Ended |
12 Months Ended |
|
|
|
|
|
Aug. 28, 2025 |
Jul. 29, 2025 |
Jan. 17, 2025 |
Feb. 13, 2024 |
Jan. 25, 2024 |
Jul. 07, 2023 |
Jul. 01, 2023 |
Jul. 28, 2022 |
Jul. 15, 2022 |
Jun. 01, 2022 |
May 24, 2022 |
Dec. 31, 2025 |
Dec. 31, 2025 |
Dec. 31, 2024 |
Jul. 24, 2025 |
Dec. 29, 2024 |
Dec. 26, 2024 |
Jun. 29, 2023 |
Apr. 26, 2022 |
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Shares Authorized |
|
|
|
|
|
|
|
|
|
|
|
25,000,000
|
25,000,000
|
|
|
|
|
|
|
| Preferred Stock, Par or Stated Value Per Share |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
|
|
|
|
|
|
| Proceeds from issuance of Convertible Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
$ 830,945
|
$ 252,558
|
|
|
|
|
|
| Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
100,000,000
|
100,000,000
|
100,000,000
|
|
|
|
|
|
| Common stock, par value |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
|
|
|
|
| Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
56,409,930
|
56,409,930
|
43,502,145
|
|
|
|
|
|
| Common stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
56,409,930
|
56,409,930
|
43,502,145
|
|
|
|
|
|
| Proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,752,500
|
$ 6
|
|
|
|
|
|
| Stock-based compensation expenses |
|
|
|
|
|
|
|
|
|
|
|
|
$ 227,605
|
$ 158,000
|
|
|
|
|
|
| Options granted, shares |
|
|
|
|
|
|
|
|
|
|
|
|
695,000
|
125,000
|
|
|
|
|
|
| Options granted, exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.49
|
$ 0.26
|
|
|
|
|
|
| Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation expenses |
|
|
|
|
|
|
|
|
|
|
|
|
$ 39,207
|
$ 0
|
|
|
|
|
|
| Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period |
|
|
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
| Fair value of stock granted |
$ 217,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unamortized RSU expense |
|
|
|
|
|
|
|
|
|
|
|
$ 178,293
|
178,293
|
|
|
|
|
|
|
| RSUs intrinsic value |
|
|
|
|
|
|
|
|
|
|
|
1,230,000
|
1,230,000
|
|
|
|
|
|
|
| Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation expenses |
|
|
|
|
|
|
|
|
|
|
|
|
188,398
|
$ 101,728
|
|
|
|
|
|
| Unamortized stock option expense |
|
|
|
|
|
|
|
|
|
|
|
98,416
|
98,416
|
|
|
|
|
|
|
| Stock options intrinsic value |
|
|
|
|
|
|
|
|
|
|
|
$ 16,524,884
|
$ 16,524,884
|
|
|
|
|
|
|
| Officers Managers Advisors And Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, shares |
|
|
|
|
|
|
|
|
|
|
5,025,000
|
|
|
|
|
|
|
|
|
| Options granted, exercise price |
|
|
|
|
|
|
|
|
|
|
$ 0.20
|
|
|
|
|
|
|
|
|
| Option terms of award |
|
|
|
|
|
|
|
|
|
|
The options
vest quarterly starting on June 30, 2022, for 25% of the granted shares and then the remainder in equal installments over a one-and-one-half-year
period and expire in 10 years from the date of the grant.
|
|
|
|
|
|
|
|
|
| An Advisor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, shares |
|
|
|
|
|
|
|
|
|
80,004
|
|
|
|
|
|
|
|
|
|
| Options granted, exercise price |
|
|
|
|
|
|
|
|
|
$ 0.20
|
|
|
|
|
|
|
|
|
|
| Option terms of award |
|
|
|
|
|
|
|
|
|
The options vest quarterly in equal installments
over a one-year period and expire in 10 years from the date of grant.
|
|
|
|
|
|
|
|
|
|
| An Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, shares |
|
|
|
|
|
|
|
|
450,000
|
|
|
|
|
|
|
|
|
|
|
| Options granted, exercise price |
|
|
|
|
|
|
|
|
$ 0.20
|
|
|
|
|
|
|
|
|
|
|
| Option terms of award |
|
|
|
|
|
|
|
|
The options vest quarterly starting on September
30, 2022, for 25% of the granted shares and then the remainder in equal installments over a three-quarter year period and expire in 10
years from the date of grant.
|
|
|
|
|
|
|
|
|
|
|
| Officer And Director [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, shares |
|
|
|
|
|
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, exercise price |
|
|
|
|
|
|
|
$ 0.20
|
|
|
|
|
|
|
|
|
|
|
|
| Option terms of award |
|
|
|
|
|
|
|
The options vest quarterly starting on
September 30, 2022, for 12.5 % of the granted shares and then the remainder in equal installments over a one-and-three-quarter-year period
and expire in 10 years from the date of grant.
|
|
|
|
|
|
|
|
|
|
|
|
| Advisory Board [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, shares |
|
|
|
50,000
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, exercise price |
|
|
|
$ 0.26
|
$ 0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option terms of award |
|
|
|
The options vest quarterly
starting on March 31, 2024, for 25% of the granted shares and then the remainder in equal installments at each quarter-end through the
end of 2024 and expire in 10 years from the date of grant.
|
The options vest quarterly
starting on March 31, 2024, for 25% of the granted shares and then the remainder in equal installments at each quarter-end through the
end of 2024 and expire in 10 years from the date of grant.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expiration years |
|
|
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
| Officers Directors And Advisory Board [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, shares |
|
|
645,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, exercise price |
|
|
$ 0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Officers Directors And Advisory Board [Member] | Vesting 125 Granted Shares [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, shares |
|
|
570,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Officers Directors And Advisory Board [Member] | Vesting 25 Granted Shares [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, shares |
|
|
75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Officers Directors And Contractors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expiration years |
|
|
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
| Director [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, shares |
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, exercise price |
|
$ 0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option terms of award |
|
The 50,000 options awarded to the director vested
in full immediately upon award and expire in 10 years from the date of grant.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2022 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares authorized for issuance under plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,850,000
|
| Options available for grant |
|
|
|
|
|
|
|
|
|
|
|
5,611,254
|
5,611,254
|
|
|
|
|
|
|
| 2023 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares authorized for issuance under plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,963,746
|
|
| Options available for grant |
|
|
|
|
|
|
|
|
|
|
|
1,870,000
|
1,870,000
|
|
|
|
|
|
|
| 2025 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares authorized for issuance under plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
| 2025 Equity Incentive Plan [Member] | Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period |
|
|
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
|
|
|
|
| 2025 Equity Incentive Plan [Member] | A Director [Member] | Restricted Stock Units (RSUs) [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period |
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cobalt Chile Spa [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued for aquisition, shares |
|
|
|
|
|
|
|
|
|
|
|
|
4,500,000
|
|
|
|
|
|
|
| Stock issued for acquisition, value |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,890,000
|
|
|
|
|
|
|
| Madesal Sp A And Glenore [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued new, shares |
|
|
|
|
|
|
|
|
|
|
|
|
6,000,000
|
|
|
|
|
|
|
| Payment of stock issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
$ 247,500
|
|
|
|
|
|
|
| Proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,752,500
|
|
|
|
|
|
|
| Vendor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock issued for services, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
216,429
|
|
|
|
|
|
| Stock issued for services, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 56,272
|
|
|
|
|
|
| Stock-based compensation expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 56,272
|
|
|
|
|
|
| Officers Management And Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, shares |
|
|
|
|
|
|
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, exercise price |
|
|
|
|
|
|
$ 0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option terms of award |
|
|
|
|
|
|
The options vest quarterly
starting on October 1, 2023, in equal installments over a two-year period and expire in 10 years from the date of grant.
|
|
|
|
|
|
|
|
|
|
|
|
|
| Directors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, shares |
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Options granted, exercise price |
|
|
|
|
|
$ 0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Option terms of award |
|
|
|
|
|
The options vest quarterly starting on October
1, 2023, for 12.5% of the granted shares and then the remainder in equal installments over a one-and-one-half-year period and expire in
10 years from the date of grant.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series B Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Shares Authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,900,000
|
|
300,000
|
2,600,000
|
|
|
| Stock issued new, shares |
|
|
|
|
|
|
|
|
|
|
|
|
1,683,365
|
724,420
|
|
|
|
|
|
| Proceeds from issuance of Convertible Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
$ 830,945
|
$ 325,989
|
|
|
|
|
|
| Series B Convertible Preferred Stock [Member] | Cash Received [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of Convertible Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
757,514
|
252,558
|
|
|
|
|
|
| Series B Convertible Preferred Stock [Member] | Subscriptions Receivable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of Convertible Preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
$ 73,431
|
$ 3,431
|
|
|
|
|
|
| Series B Convertible Preferred Stock [Member] | Series B Convertible Preferred Into Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock converted, shares converted |
|
|
|
|
|
|
|
|
|
|
|
|
2,407,785
|
|
|
|
|
|
|
| Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Shares Authorized |
|
|
|
|
|
|
|
|
|
|
|
19,848,875
|
19,848,875
|
19,848,875
|
|
|
|
|
|
| Preferred Stock, Par or Stated Value Per Share |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
|
|
|
|
| Preferred stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
| Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
| Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Shares Authorized |
|
|
|
|
|
|
|
|
|
|
|
2,900,000
|
2,900,000
|
2,900,000
|
|
|
|
|
|
| Preferred Stock, Par or Stated Value Per Share |
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
|
|
|
|
| Preferred stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
724,420
|
|
|
|
|
|
| Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
724,420
|
|
|
|
|
|