| Schedule of reconciliation of the effective tax rate |
| | | | | | | | | 2025 | | 2024 | | 2023 | Profit before income tax | | 74,696 | | 30,043 | | 49,994 | Tax calculated at the applicable tax rate | | (9,337) | | (3,755) | | (6,235) | Effect of different tax rates in other countries | | (6) | | (218) | | (226) | Tax effect of expenses not deductible for tax purposes and non-taxable income | | (501) | | (3,060) | | (1,372) | Tax effect of deductions under special tax regimes | | 7,413 | | 4,624 | | 5,472 | Tax effect of tax losses brought forward | | 1,014 | | 350 | | 620 | Tax effect of not recognised deferred tax asset regarding the loss carryforward | | (1,010) | | (350) | | (620) | Overseas tax in excess of credit claim used during the period | | (2,953) | | (2,115) | | (1,515) | Underprovision of tax liability | | (7) | | — | | (20) | Tax credits used | | 22 | | 15 | | 21 | Special contribution for the defence fund | | — | | — | | (4) | Income tax expense | | (5,365) | | (4,509) | | (3,879) |
|