Segment reporting (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Segment reporting |
|
| Schedule of operations of the reportable segment |
The following summary describes the operations of the reportable segment: | | | Reportable segments | | Operations | Nexters Global Ltd | | Game development and publishing |
|
| Schedule of bookings and management EBITDA |
| | | | | | | | | | | Other segments and | | | For the year ended December 31, 2025 | | Nexters Global Ltd | | corporate activities | | Total | Segment revenue | | 389,405 | | 14,941 | | 404,346 | Segment Management EBITDA | | 60,253 | | (25,711) | | N/A | | | | | | | | | | | | Other segments and | | | For the year ended December 31, 2024 | | Nexters Global Ltd | | corporate activities | | Total | Segment revenue | | 403,639 | | 17,294 | | 420,933 | Segment Management EBITDA | | 49,894 | | (14,200) | | N/A | | | | | | | | | | | | Other segments and | | | For the year ended December 31, 2023 | | Nexters Global Ltd | | corporate activities | | Total | Segment revenue | | 447,148 | | 17,401 | | 464,549 | Segment Management EBITDA | | 43,975 | | (15,670) | | N/A |
|
| Schedule of reconciliation of information on reportable segment to the amounts reported in the financial statements |
| | | | | | | | | For the year ended | | For the year ended | | For the year ended | | | December 31, 2025 | | December 31, 2024 | | December 31, 2023 | Profit before income tax | | | | | | | Management EBITDA for reportable segments | | 60,253 | | 49,894 | | 43,975 | Management EBITDA for other segments | | (25,711) | | (14,200) | | (15,670) | Net effect from recognition of deferred net revenues | | 41,942 | | 10,052 | | 22,231 | Depreciation and amortization | | (6,854) | | (6,181) | | (6,276) | Finance income | | 3,423 | | 3,715 | | 5,248 | Finance expenses | | (443) | | (7,558) | | (4,047) | Share-based payments expense | | (609) | | (1,278) | | (2,032) | Impairment loss on trade receivables and loans receivable | | (9) | | (22) | | (5,919) | Change in fair value of share warrant obligation and other financial instruments | | 4,384 | | 913 | | 10,946 | Share of loss of equity-accounted associates | | (3,799) | | (7,524) | | (515) | Other operating income | | 2,119 | | 2,232 | | 2,053 | Consolidated profit before income tax | | 74,696 | | 30,043 | | 49,994 |
|
| Schedule of Non current assets excluding financial instruments and deferred taxes. |
| | | | | | | | | December 31, 2024 | | Cyprus | | Armenia | | Kazakhstan | | Total | Property and equipment | | 891 | | 116 | | 58 | | 1,065 | Right-of-use assets | | 1,451 | | 395 | | — | | 1,846 | Intangible assets | | 4,394 | | 20 | | 4 | | 4,418 | Goodwill | | 1,836 | | — | | — | | 1,836 | Long-term deferred platform commission fees | | 67,110 | | — | | — | | 67,110 | | | 75,682 | | 531 | | 62 | | 76,275 |
| | | | | | | | | December 31, 2025 | | Cyprus | | Armenia | | Kazakhstan | | Total | Property and equipment | | 710 | | 112 | | 67 | | 889 | Right-of-use assets | | 757 | | 290 | | — | | 1,047 | Intangible assets | | 629 | | 18 | | 3 | | 650 | Loans receivable - non-current | | 318 | | — | | — | | 318 | Goodwill | | 1,836 | | — | | — | | 1,836 | Long-term deferred platform commission fees | | 54,554 | | — | | — | | 54,554 | | | 58,804 | | 420 | | 70 | | 59,294 |
|