CONSOLIDATED INCOME STATEMENTS - USD ($) shares in Thousands, $ in Thousands |
12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|||||
| CONSOLIDATED INCOME STATEMENTS | |||||||
| Net sales | $ 11,981,157 | $ 12,523,934 | $ 14,868,860 | ||||
| Cost of sales | (7,860,744) | (8,135,489) | (8,668,915) | ||||
| Gross profit | 4,120,413 | 4,388,445 | 6,199,945 | ||||
| Selling, general and administrative expenses | (1,828,496) | (1,904,828) | (1,919,307) | ||||
| Other operating income | 23,789 | 60,650 | 53,043 | ||||
| Other operating expenses | (32,490) | (125,418) | (17,273) | ||||
| Operating income | 2,283,216 | 2,418,849 | 4,316,408 | ||||
| Finance income | 252,238 | 242,319 | 213,474 | ||||
| Finance cost | (46,933) | (61,212) | (106,862) | ||||
| Other financial results, net | (72,664) | (52,051) | 114,365 | ||||
| Income before equity in earnings of non-consolidated companies and income tax | 2,415,857 | 2,547,905 | 4,537,385 | ||||
| Equity in earnings of non-consolidated companies | 58,038 | 8,548 | 95,404 | ||||
| Income before income tax | 2,473,895 | 2,556,453 | 4,632,789 | ||||
| Income tax | (500,616) | (479,680) | (674,956) | ||||
| Income for the year | 1,973,279 | 2,076,773 | 3,957,833 | ||||
| Attributable to: | |||||||
| Shareholders' equity | 1,932,813 | 2,036,445 | 3,918,065 | ||||
| Non-controlling interests | 40,466 | 40,328 | 39,768 | ||||
| Income for the year | $ 1,973,279 | $ 2,076,773 | $ 3,957,833 | ||||
| Earnings per share attributable to shareholders' equity during the year: | |||||||
| Weighted average number of outstanding ordinary shares (thousands) (in shares) | [1] | 1,055,929 | 1,127,491 | 1,178,876 | |||
| Basic earnings per share (U.S. dollars per share) | $ 1.83 | $ 1.81 | $ 3.32 | ||||
| Diluted earnings per share (U.S. dollars per share) | 1.83 | 1.81 | 3.32 | ||||
| American Depositary Shares (“ADSs”) | |||||||
| Earnings per share attributable to shareholders' equity during the year: | |||||||
| Basic earnings per share (U.S. dollars per share) | [2] | 3.66 | 3.61 | 6.65 | |||
| Diluted earnings per share (U.S. dollars per share) | [2] | $ 3.66 | $ 3.61 | $ 6.65 | |||
| |||||||
| X | ||||||||||
- Definition Basic earnings (loss) per share from continuing operations. [Refer: Basic earnings (loss) per share; Continuing operations, unless line item indicates otherwise [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Diluted earnings (loss) per share from continuing operations. [Refer: Continuing operations, unless line item indicates otherwise [member]; Diluted earnings (loss) per share] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The profit (loss) from continuing and discontinued operations attributable to non-controlling interests. [Refer: Profit (loss); Non-controlling interests] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The profit (loss) from continuing and discontinued operations attributable to owners of the parent. [Refer: Profit (loss)] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The number of ordinary shares outstanding at the beginning of the period, adjusted by the number of ordinary shares bought back or issued during the period multiplied by a time-weighting factor. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The (loss) income before equity in earnings of non-consolidated companies and income tax. No definition available.
|
| X | ||||||||||
- Details
|