v3.26.1
Consolidated Statements of Changes in Equity
Issued capital [member]
SGD ($)
Capital reserve [member]
SGD ($)
Warrant reserve [member]
SGD ($)
Reserve of share-based payments [member]
SGD ($)
Translation reserve
SGD ($)
Retained earnings [member]
SGD ($)
Equity attributable to owners of parent [member]
SGD ($)
Non-controlling interests [member]
SGD ($)
USD ($)
SGD ($)
Balance at Dec. 31, 2022 $ 8,913,005 $ (127,484) $ (8,198,541) $ 586,980 $ (682)   $ 586,298
Total comprehensive loss for the year (89,918) (4,132,896) (4,222,814) (274)   (4,223,088)
Transactions with owners of the Company recognized directly in equity                    
Warrant exercised before year end 73,930 73,930   73,930
Issuance of shares 14,807,015 14,807,015   14,807,015
Total transactions with owners of the Company 14,807,015 73,930 14,880,945   14,880,945
Balance at Dec. 31, 2023 23,720,020 73,930 (217,402) (12,331,437) 11,245,111 (956)   11,244,155
Total comprehensive loss for the year 163,645 (2,516,698) (2,353,053) (5,163)   (2,358,216)
Transactions with owners of the Company recognized directly in equity                    
Total transactions with owners of the Company 73,930 73,982 (73,930) 73,982 83,868   157,850
Effect of dilution of interest in subsidiaries 73,982 73,982 83,868   157,850
Warrant reserve capitalized in the year 73,930 (73,930)  
Balance at Dec. 31, 2024 23,793,950 73,982 (53,757) (14,848,135) 8,966,040 77,749   9,043,789
Total comprehensive loss for the year   132,030 (3,980,457) (3,848,427) (15,879) $ (3,005,137) (3,864,306)
Transactions with owners of the Company recognized directly in equity                    
Issuance of shares 283,094         283,094     283,094
Total transactions with owners of the Company 862,959 452,649 111,225 1,426,833 247,351   1,674,184
Effect of dilution of interest in subsidiaries 452,649 452,649 247,351   700,000
Share-based payment 579,865 111,225 691,090   691,090
Balance at Dec. 31, 2025 $ 24,656,909 $ 526,631 $ 111,225 $ 78,273 $ (18,828,592) $ 6,544,446 $ 309,221 $ 5,329,860 $ 6,853,667