| INTANGIBLE ASSETS |
8
INTANGIBLE ASSETS
SCHEDULE OF INTANGIBLE ASSETS
| | |
2024 | | |
2025 | |
| | |
S$ | | |
S$ | |
| | |
| | |
| |
| Goodwill | |
| 355 | | |
| 355 | |
| Intellectual properties licenses (Note (a)) | |
| 7,276 | | |
| 1,284 | |
| Computer software licenses (Note (b)) | |
| 1,980 | | |
| - | |
| Acquired customer relationship (Note (c)) | |
| 51,122 | | |
| 47,855 | |
| Acquired private blood bank license (Note (d)) | |
| 32,317 | | |
| 11,204 | |
| Acquired technical disclosure (Note (e)) | |
| - | | |
| 64,196 | |
| Total | |
| 93,050 | | |
| 124,894 | |
CYTOMED
THERAPEUTICS LIMITED AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
ended December 31, 2023, 2024 and 2025
SCHEDULE OF DETAILED INFORMATION ABOUT INTANGIBLE ASSETS
| |
(a) |
Acquired
intellectual properties licenses |
| | |
2024 | | |
2025 | |
| | |
S$ | | |
S$ | |
| | |
| | |
| |
| Cost: | |
| | | |
| | |
| At beginning of financial year | |
| 62,060 | | |
| 62,060 | |
| Written off | |
| - | | |
| (5,350 | ) |
| At end of financial year | |
| 62,060 | | |
| 56,710 | |
| | |
| | | |
| | |
| Accumulated amortization: | |
| | | |
| | |
| At beginning of financial year | |
| 54,142 | | |
| 54,784 | |
| Amortization charge | |
| 642 | | |
| 642 | |
| At end of financial year | |
| 54,784 | | |
| 55,426 | |
| | |
| | | |
| | |
| Carrying value | |
| 7,276 | | |
| 1,284 | |
On
March 27, 2025, the intellectual properties license is written off due to the termination of the Know-How License agreement.
| |
(b) |
Computer
software licenses |
| | |
2024 | | |
2025 | |
| | |
S$ | | |
S$ | |
| | |
| | |
| |
| Cost: | |
| | | |
| | |
| At beginning of financial year | |
| 11,737 | | |
| 11,793 | |
| Currency realignment | |
| 56 | | |
| 39 | |
| At end of financial year | |
| 11,793 | | |
| 11,832 | |
| | |
| | | |
| | |
| Accumulated amortization: | |
| | | |
| | |
| At beginning of financial year | |
| 7,597 | | |
| 9,813 | |
| Amortization charge | |
| 2,160 | | |
| 1,980 | |
| Currency realignment | |
| 56 | | |
| 39 | |
| At end of financial year | |
| 9,813 | | |
| 11,832 | |
| | |
| | | |
| | |
| Carrying value | |
| 1,980 | | |
| - | |
CYTOMED
THERAPEUTICS LIMITED AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
ended December 31, 2023, 2024 and 2025
| |
(c) |
Acquired
customer relationship |
| | |
2024 | | |
2025 | |
| | |
S$ | | |
S$ | |
| | |
| | |
| |
| Cost: | |
| | | |
| | |
| At beginning of financial year | |
| - | | |
| 51,122 | |
| Addition | |
| 51,122 | | |
| - | |
| Currency realignment | |
| - | | |
| 2,050 | |
| At end of financial year | |
| 51,122 | | |
| 53,172 | |
| | |
| | | |
| | |
| Accumulated amortization: | |
| | | |
| | |
| At beginning of financial year | |
| - | | |
| - | |
| Amortization charge | |
| - | | |
| 5,146 | |
| Currency realignment | |
| - | | |
| 171 | |
| At end of financial year | |
| - | | |
| 5,317 | |
| | |
| | | |
| | |
| Carrying value | |
| 51,122 | | |
| 47,855 | |
| |
(d) |
Acquired
private blood bank license |
| | |
2024 | | |
2025 | |
| | |
S$ | | |
S$ | |
| | |
| | |
| |
| Cost: | |
| | | |
| | |
| At beginning of financial year | |
| - | | |
| 43,089 | |
| Addition | |
| 43,089 | | |
| - | |
| Currency realignment | |
| - | | |
| 1,727 | |
| At end of financial year | |
| 43,089 | | |
| 44,816 | |
| | |
| | | |
| | |
| Accumulated amortization: | |
| | | |
| | |
| At beginning of financial year | |
| - | | |
| 10,772 | |
| Amortization charge | |
| 10,397 | | |
| 21,686 | |
| Currency realignment | |
| 375 | | |
| 1,154 | |
| At end of financial year | |
| 10,772 | | |
| 33,612 | |
| | |
| | | |
| | |
| Carrying value | |
| 32,317 | | |
| 11,204 | |
CYTOMED
THERAPEUTICS LIMITED AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
ended December 31, 2023, 2024 and 2025
| |
(e) |
Acquired
technical disclosure |
| | |
2024 | | |
2025 | |
| | |
S$ | | |
S$ | |
| | |
| | |
| |
| Cost: | |
| | | |
| | |
| At beginning of financial year | |
| - | | |
| - | |
| Addition | |
| - | | |
| 65,284 | |
| At end of financial year | |
| - | | |
| 65,284 | |
| | |
| | | |
| | |
| Accumulated amortization: | |
| | | |
| | |
| At beginning of financial year | |
| - | | |
| - | |
| Amortization charge | |
| - | | |
| 1,088 | |
| At end of financial year | |
| - | | |
| 1,088 | |
| | |
| | | |
| | |
| Carrying value | |
| - | | |
| 64,196 | |
| |
(f) |
Amortization
expense is analyzed as followed: |
SCHEDULE OF AMORTIZATION EXPENSE
| | |
2024 | | |
2025 | |
| | |
S$ | | |
S$ | |
| | |
| | |
| |
| Intellectual properties licenses | |
| 642 | | |
| 642 | |
| Computer software licenses | |
| 2,160 | | |
| 1,980 | |
| Acquired customer relationship | |
| - | | |
| 5,146 | |
| Acquired private blood bank license | |
| 10,397 | | |
| 21,686 | |
| Acquired technical disclosure | |
| - | | |
| 1,088 | |
| Total | |
| 13,199 | | |
| 30,542 | |
| Less: Accounted under | |
| | | |
| | |
| “Research expenses” (Note 21) | |
| (642 | ) | |
| (642 | ) |
| Amortization expense | |
| 12,557 | | |
| 29,900 | |
Management
has evaluated, assessed and concluded that there is no indication of impairment for the intangible assets as a whole, and accordingly
no impairment allowance is necessary.
|