| PROPERTY, PLANT AND EQUIPMENT |
7
PROPERTY, PLANT AND EQUIPMENT
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT
| | |
Building | | |
Freehold land | | |
Laboratory equipment | | |
Motor vehicle | | |
Furniture, fittings and equipment | | |
Renovation | | |
Right-of-use assets | | |
Total | |
| | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | | |
S$ | |
| Cost: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At January 1, 2024 | |
| 1,060,463 | | |
| 372,206 | | |
| 1,209,171 | | |
| 47,061 | | |
| 283,143 | | |
| 457,403 | | |
| - | | |
| 3,429,447 | |
| Addition | |
| 899,110 | | |
| 193,673 | | |
| 123,340 | | |
| - | | |
| 100,446 | | |
| 83,656 | | |
| 34,740 | | |
| 1,434,965 | |
| Currency realignment | |
| 33,872 | | |
| 22,162 | | |
| 59,870 | | |
| 2,802 | | |
| 14,352 | | |
| 22,452 | | |
| - | | |
| 155,510 | |
| At December 31, 2024 | |
| 1,993,445 | | |
| 588,041 | | |
| 1,392,381 | | |
| 49,863 | | |
| 397,941 | | |
| 563,511 | | |
| 34,740 | | |
| 5,019,922 | |
| Addition | |
| - | | |
| - | | |
| 571,190 | | |
| - | | |
| 47,233 | | |
| 19,427 | | |
| 54,255 | | |
| 692,105 | |
| Written off | |
| - | | |
| - | | |
| (3,859 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,859 | ) |
| Currency realignment | |
| 60,214 | | |
| 23,575 | | |
| 66,098 | | |
| 1,999 | | |
| 15,680 | | |
| 20,017 | | |
| 3,199 | | |
| 190,782 | |
| At December 31, 2025 | |
| 2,053,659 | | |
| 611,616 | | |
| 2,025,810 | | |
| 51,862 | | |
| 460,854 | | |
| 602,955 | | |
| 92,194 | | |
| 5,898,950 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Accumulated depreciation: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At January 1, 2024 | |
| 113,649 | | |
| - | | |
| 801,368 | | |
| 45,492 | | |
| 234,031 | | |
| 170,154 | | |
| - | | |
| 1,364,694 | |
| Addition | |
| 52,004 | | |
| - | | |
| 176,228 | | |
| 1,604 | | |
| 37,719 | | |
| 51,116 | | |
| 3,493 | | |
| 322,164 | |
| Currency realignment | |
| 3,577 | | |
| - | | |
| 49,025 | | |
| 2,767 | | |
| 13,753 | | |
| 10,770 | | |
| 126 | | |
| 80,018 | |
| At December 31, 2024 | |
| 169,230 | | |
| - | | |
| 1,026,621 | | |
| 49,863 | | |
| 285,503 | | |
| 232,040 | | |
| 3,619 | | |
| 1,766,876 | |
| Property, plant and equipment, beginning | |
| 169,230 | | |
| - | | |
| 1,026,621 | | |
| 49,863 | | |
| 285,503 | | |
| 232,040 | | |
| 3,619 | | |
| 1,766,876 | |
| Addition | |
| 69,282 | | |
| | | |
| 187,486 | | |
| - | | |
| 39,711 | | |
| 58,587 | | |
| 15,976 | | |
| 371,042 | |
| Written off | |
| - | | |
| - | | |
| (701 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (701 | ) |
| Currency realignment | |
| 4,219 | | |
| - | | |
| 41,859 | | |
| 1,999 | | |
| 11,341 | | |
| 10,046 | | |
| 677 | | |
| 70,141 | |
| At December 31, 2025 | |
| 242,731 | | |
| - | | |
| 1,255,265 | | |
| 51,862 | | |
| 336,555 | | |
| 300,673 | | |
| 20,272 | | |
| 2,207,358 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Carrying amount: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At December 31, 2024 | |
| 1,824,215 | | |
| 588,041 | | |
| 365,760 | | |
| - | | |
| 112,438 | | |
| 331,471 | | |
| 31,121 | | |
| 3,253,046 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At December 31, 2025 | |
| 1,810,928 | | |
| 611,616 | | |
| 770,545 | | |
| - | | |
| 124,299 | | |
| 302,282 | | |
| 71,922 | | |
| 3,691,592 | |
| Property, plant and equipment, ending | |
| 1,810,928 | | |
| 611,616 | | |
| 770,545 | | |
| - | | |
| 124,299 | | |
| 302,282 | | |
| 71,922 | | |
| 3,691,592 | |
CYTOMED
THERAPEUTICS LIMITED AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Years
ended December 31, 2023, 2024 and 2025
Motor
vehicle is acquired under finance leasing arrangement which was fully paid in the year.
The
right-of-use assets represent leases of an office premise and a laboratory. The lease of office premise is for 4 years from August
1, 2024 and the lease of laboratory is for 5 years from May 1, 2025. Details of the lease liabilities are disclosed in Note
13.
As
of December 31, 2025, the Company capitalized right-of-use assets with an aggregate non-cash cost of S$54,255 (2024: S$34,740). As a
result, the cash outflow on acquisition of property, plant and equipment amounting to S$637,850 (2024: 1,400,225) as disclosed in the
consolidated statements of cash flows.
As
of December 31, 2025, bank borrowing is secured by the freehold land and building of the Group with carrying amount of S$964,845 (2024:
S$937,700).
Depreciation
expense included in the consolidated statements of profit or loss and other comprehensive loss is analyzed as follows:
SCHEDULE OF DEPRECIATION EXPENSE
| | |
2024 | | |
2025 | |
| | |
S$ | | |
S$ | |
| | |
| | |
| |
| Depreciation of property, plant and equipment (per above) | |
| 322,164 | | |
| 371,042 | |
| Less: Accounted under | |
| | | |
| | |
| “Research expenses” (Note 21) | |
| (212,322 | ) | |
| (174,146 | ) |
| Total | |
| 109,842 | | |
| 196,896 | |
|