v3.26.1
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Deferred tax assets:    
Net operating loss carry forwards $ 25,672,000 $ 19,201,000
Net operating loss IRC 382 limited 9,634,000 9,634,000
Unrealized loss on securities 4,407,000 4,243,000
Equity issued for services 197,000 194,000
Goodwill and other intangibles 95,000 84,000
Investment in pass-through entity 11,000 11,000
Deferred revenue 176,000 176,000
Operating Lease Liability 1,419,000 1,557,000
Depreciation and amortization 1,000 1,000
Other 2,480,000 3,094,000
Gross deferred tax assets 44,092,000 38,195,000
Deferred tax liabilities:    
Goodwill and other intangibles 3,367,000 1,567,000
Depreciation and amortization (61,000) 309,000
Right to Use Asset 1,311,000 1,455,000
Gross deferred tax liabilities 4,617,000 3,331,000
Less: valuation allowance (39,475,000) (34,864,000)
Net deferred tax assets (liabilities)