Basic earnings per share is calculated
at follows for the years ended December 31, 2025 and 2024 (in thousands, except for share price):
Schedule
of Basic and Fully Diluted
| | |
| | |
| | |
| | |
| |
| | |
For
the Years Ended | |
| Basic | |
December
31, 2025 | | |
December
31, 2024 | |
| | |
Class
A Common Shares | | |
Class
B Common Shares | | |
Class
A Common Shares | | |
Class
B Common Shares | |
| Net income (loss) attributable to MDB Capital
Holdings, LLC | |
$ | (10,768 | ) | |
$ | (10,477 | ) | |
$ | 5,817 | | |
$ | 5,875 | |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average shares outstanding – basic | |
| 5,023 | | |
| 5,000 | | |
| 4,424 | | |
| 5,000 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) per share – basic | |
$ | (2.14 | ) | |
$ | (2.10 | ) | |
$ | 1.31 | | |
$ | 1.18 | |
Fully diluted earnings per share is
calculated at follows for the years ended December 31, 2025 and 2024 (in thousands, except for share price):
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
For the Years Ended | |
| Diluted | |
December 31, 2025 | | |
December 31, 2024 | |
| | |
Class A Common Shares | | |
Class B Common Shares | | |
Class A Common Shares | | |
Class B Common Shares | |
| Net income (loss) attributable to MDB Capital Holdings, LLC | |
$ | (11,714 | ) | |
$ | (9,531 | ) | |
$ | 7,650 | | |
$ | 4,042 | |
| | |
| | | |
| | | |
| | | |
| | |
| Diluted shares outstanding –diluted | |
| 6,145 | | |
| 5,000 | | |
| 9,463 | | |
| 5,000 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net income (loss) per share –diluted | |
$ | (1.91 | ) | |
$ | (1.91 | ) | |
$ | 0.81 | | |
$ | 0.81 | |
|