v3.26.1
Note 12 - Leases
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Lessor, Operating Leases [Text Block]

Note 12 Leases

 

The Company has an operating lease in Wichita, Kansas, which serves as its corporate offices. The lease commencement date was November 1, 2023, and will expire on October 31, 2026, unless sooner terminated or extended. The estimated cash rent payments due through the expiration of this operating lease total $64,289.

 

As a result of the MicaSense Acquisition, the Company assumed an operating lease for office space in Seattle, Washington, that expires in January 2026 with a 3% per year increase, and two months of abated rent for December 2020 and January 2021. The estimated cash rent payments due through the expiration of this operating lease total approximately $18,860. Starting late 2022, the Company engaged in consolidating its business and manufacturing operations from multiple offices to two centralized locations in Wichita, Kansas and Lausanne, Switzerland. In May 2023, the Company executed a sublease agreement for their facility located in Seattle, Washington; however, the Company remains the primary obligor under the original lease.

 

As a result of the senseFly Acquisition, the Company assumed the operating leases for office spaces in Raleigh, North Carolina and Lausanne, Switzerland. The operating lease in Raleigh expired in July 2023 and the operating lease in Lausanne was set to expire in April 2023. The Company was required to notify the landlord of its intention to not renew the lease in March 2022. The Company neglected to provide such notification, therefore, a five year renewal option was automatically triggered in March 2022. The Lausanne lease is now set to expire in April 2028. The estimated cash rent payments due through the expiration of this operating lease total approximately $1,791,328.

 

As of December 31, 2025 and 2024, balance sheet information related to the Company’s operating leases is as follows:

 

    

December 31,

 

Balance Sheet Location

    2025   2024 

Right-of-use assets

   $1,869,589  $2,511,572 

Current portion of operating lease liability

   $849,599  $921,038 

Long-term portion of operating lease liability

   $1,024,878  $1,646,878 

 

For the years ended December 31, 2025 and 2024, operating lease expense payments were $1,075,382 and $1,054,116, respectively, and are included in general and administrative expenses in the consolidated statements of operations and comprehensive loss.

 

 

 

 

As of December 31, 2025, scheduled future maturities of the Company’s lease liabilities are as follows:

 

Year Ending December 31,

    

2026

 $934,467 

2027

  848,843 

2028

  212,211 

Total future minimum lease payments, undiscounted

  1,995,521 

Less: Amount representing interest

  (121,044)

Present value of future minimum lease payments

  1,874,477 

Present value of future minimum lease payments – current

  849,599 

Present value of future minimum lease payments – long-term

 $1,024,878 

 

As of December 31, 2025 and 2024, the weighted average lease-term and discount rate of the Company’s leases are as follows:

 

  

Years Ended December 31,

 

Other Information

 

2025

  

2024

 

Weighted-average remaining lease terms (in years)

  2.2   3.0 

Weighted-average discount rate

  6.1%  6.1%

 

For the years ended December 31, 2025 and 2024, supplemental cash flow information related to leases is as follows:

 

  

Years Ended December 31,

 

Other Information

 

2025

  

2024

 

Cash paid for amounts included in the measurement of liabilities: Operating cash flows for operating leases

 $1,112,961  $1,060,847