v3.26.1
Note 3 - Balance Sheet Accounts
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Supplemental Balance Sheet Disclosures [Text Block]

Note 3  Balance Sheet Accounts

 

Accounts Receivable, Net

 

As of December 31, 2025 and 2024, accounts receivable, net consist of the following:

 

  

December 31, 2025

  

December 31, 2024

 

Accounts receivable

 $3,491,015  $1,448,935 

Less: Allowance for credit losses*

  (42,106)  (16,465)

Accounts receivable, net

 $3,448,909  $1,432,470 

 

*

Allowance for credit losses - Accounts receivable, net, represents amounts billed and due from customers. Substantially all accounts receivable on  December 31, 2025 are expected to be collected in 2026.

 

As of December 31, 2025, one customer made up 65.8% of the Company's accounts receivable balance, this balance was received and fully paid as of January 5, 2026.

 

Customer Concentration

 

Customers comprising more than 10% of the Company’s total revenue are summarized below:

 

  

Percent of total revenue for years ended December 31,

 

Customers

 

2025

  

2024

 

Customer A

  11.0%  15.7%

Customer B

  17.0%  %

 

Inventories, Net

 

As of December 31, 2025 and 2024, inventories, net consist of the following:

 

  

December 31,

 
  

2025

  

2024

 

Raw materials

 $3,788,631  $3,488,703 

Work in process

  820,398   912,397 

Finished goods

  1,522,861   1,527,975 

Gross inventories

  6,131,890   5,929,075 

Less: Provision for obsolescence

  (469,506)  (453,218)

Inventories, net

 $5,662,384  $5,475,857 

 

 

 

Property and Equipment, Net

 

Property and Equipment is recorded at cost. Depreciation is computed using the straight-line method over estimated useful lives of three to five years. Expenses for maintenance and repairs are charged to expenses as incurred. Leasehold improvements are amortized on a straight-line basis over the shorter of the remaining lease term, or the estimated useful life of the related asset.

 

As of December 31, 2025 and 2024, property and equipment, net consist of the following:

 

  

Estimated Useful Life

  

December 31,

 

Type

 

(Years)

  

2025

  

2024

 

Leasehold improvements

  3  $89,272  $89,272 

Production tools and equipment

  5   1,020,815   874,995 

Computer and office equipment

  3 - 5   377,058   359,113 

Furniture

  5   60,559   58,880 

Drone equipment

  3   83,733   130,163 

Total property and equipment

      1,631,437   1,512,423 

Less: Accumulated depreciation

      (1,299,619)  (1,056,831)

Total property and equipment, net

     $331,818  $455,592 

 

For the years ended December 31, 2025 and 2024, depreciation expense totaled $243,566 and $345,002, respectively. 

 

For the years ended December 31, 2025 and 2024, depreciation and amortization (see Note 4) expense is classified within the consolidated statements of operations and comprehensive loss as follows:

 

  

For the Years Ended December 31,

 

Type

 

2025

  

2024

 

General and administrative

 $809,731  $1,076,081 

 

 

 

Accrued Liabilities

 

As of December 31, 2025 and 2024, accrued liabilities consist of the following:

 

  

December 31,

 
  

2025

  

2024

 

Accrued compensation and related liabilities

  828,006   569,079 

Provision for warranty expense

  242,705   258,122 

Accrued dividends

  948,532   746,666 

Accrued professional fees

  172,036   652,530 

Accrued interest

     47,123 

Other

  109,405   87,255 

Total accrued liabilities

 $2,300,684  $2,360,775