| Schedule of deferred income taxes | |
| | |
| |
| | |
December 31, | |
| | |
2025 | | |
2024 | |
| Deferred tax assets: | |
| | | |
| | |
| Net operating loss carryforwards | |
$ | 5,346 | | |
$ | 5,432 | |
| Research and development and other credit carryforwards | |
| 618 | | |
| 618 | |
| Share-based compensation | |
| 877 | | |
| 859 | |
| Allowance for credit losses | |
| 124 | | |
| – | |
| Right-of-use operating lease liabilities | |
| 1,377 | | |
| 1,289 | |
| Other | |
| 16 | | |
| 62 | |
| Total deferred tax assets | |
| 8,358 | | |
| 8,260 | |
| Less: valuation allowance | |
| (6,954 | ) | |
| (6,978 | ) |
| Net deferred tax assets | |
$ | 1,404 | | |
$ | 1,282 | |
| | |
| | | |
| | |
| Deferred tax liabilities: | |
| | | |
| | |
| Intangible amortization | |
$ | (42 | ) | |
$ | (10 | ) |
| Depreciation and amortization on property, plant and equipment | |
| (150 | ) | |
| (141 | ) |
| Right-of-use operating lease assets | |
| (1,212 | ) | |
| (1,131 | ) |
| Total deferred tax liabilities | |
$ | (1,404 | ) | |
$ | (1,282 | ) |
| | |
| | | |
| | |
| Net deferred tax position | |
$ | – | | |
$ | – | |