v3.26.1
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2025
Stockholders’ Equity [Abstract]  
Schedule of Black-Scholes Merton Option Pricing Model The fair value of the warrants granted was $347 using the Black-Scholes-Merton option pricing model using the following assumptions:
   May
2024
 
Share price  $1 
Dividend yield   0%
Risk-free interest rate   4.96%
Expected term (in years)   2 
Volatility   0%
Exercise price  $1 
  

March
2025

 
Share price  $0.44 
Dividend yield   0%
Risk-free interest rate   3.99%
Expected term (in years)   1.75 
Volatility   80.05%
Exercise price  $1 
The fair value of the warrants granted was $9 using the Black-Scholes-Merton option pricing model using the following assumptions:
   March
2025
 
Share price  $0.44 
Dividend yield   0%
Risk-free interest rate   3.99%
Expected term (in years)   1 
Volatility   80.05%
Exercise price  $1 
The fair value of the warrants granted was $9 using the Black-Scholes-Merton option pricing model using the following assumptions:
   July
2025
 
Share price  $0.44 
Dividend yield   0%
Risk-free interest rate   3.94%
Expected term (in years)   2 
Volatility   80.05%
Exercise price  $0.75 
Schedule of Outstanding Warrants to Purchase the Company’s Ordinary Shares

The following table summarizes information regarding outstanding warrants to purchase the Company’s ordinary shares as of December 31, 2025:

 

Issuance date  Number of
outstanding
Warrants
   Exercise
price per
warrant
 
         
January 16, 2025   55,000   $1 
March 5, 2025   250,000   $1 
March 10, 2025   200,000   $1 
March 21, 2025   5,000   $2.5 
March 21, 2025   10,000   $1 
July 7, 2025   100,000   $1 
July 31, 2025   300,000   $0.75 
           
    920,000      
Schedule of Warrants
   Number of warrants   Weighted average exercise price 
         
Outstanding at December 31, 2023  $2,307,000   $1.07 
Grants   350,000    0.01 
Exercised   
-
      
Expired   (307,000)   1.12 
           
Outstanding at December 31, 2024   2,350,000    0.9 
Grants   920,000    0.93 
Exercised   350,000    0.01 
Expired   2,000,000    1.06 
Outstanding at December 31, 2025   920,000    0.93 
Schedule of Weighted Average Grant Date Fair Value of Stock Based Compensation

The weighted-average grant-date fair value of stock based compensation are:

 

   2024   2025 
Warrants  $347   $25 
shares   
-
   $175