v3.26.1
Note 20 - Income Tax (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

 

 

December 31, 2025

 

 

December 31, 2024

 

Domestic

 

 

(18,824

)

 

 

(9,437

)

Foreign

 

 

(1,053

)

 

 

(1,023

)

Total

 

 

(19,877

)

 

 

(10,460

)

 

 

December 31, 2025

 

 

December 31, 2024

 

Domestic

 

 

-

 

 

 

-

 

State

 

 

5

 

 

 

(2

)

Foreign

 

 

-

 

 

 

-

 

Total

 

 

5

 

 

 

(2

)

Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

 

 

December 31

 

 

 

2025

 

 

2024

 

Federal statutory income tax recovery

 

$

(4,174

)

 

 

21

%

 

$

(2,197

)

 

 

21

%

State and local income tax, net of federal income tax effect (a)

 

 

4

 

 

 

0

%

 

 

2

 

 

 

0

%

Foreign Tax Effects

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

Statutory tax rate difference between Canada and United States

 

 

-

 

 

 

0

%

 

 

-

 

 

 

0

%

Change in valuation allowance and others

 

 

1

 

 

 

0

%

 

 

4

 

 

 

0

%

Israel

 

 

 

 

 

 

 

 

 

 

 

 

Statutory tax rate difference between Israel and United States

 

 

(21

)

 

 

0

%

 

 

(20

)

 

 

0

%

Change in valuation allowance

 

 

241

 

 

 

-1

%

 

 

232

 

 

 

-2

%

Non-deductible legal costs related to acquisition

 

 

-

 

 

 

0

%

 

 

260

 

 

 

-2

%

Non-deductible loss on the repayment of notes

 

 

2,257

 

 

 

-11

%

 

 

-

 

 

 

0

%

Other Non-deductible permanent differences

 

 

64

 

 

 

0

%

 

 

76

 

 

 

-1

%

Change in valuation allowance

 

 

1,633

 

 

 

-8

%

 

 

1,641

 

 

 

-16

%

Income tax expense (recovery)

 

$

5

 

 

 

0

%

 

$

(2

)

 

 

0

%

Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

 

 

December

 

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

Deferred tax assets

 

 

 

 

 

 

Non-capital loss carry-forwards from Canada

 

 

5

 

 

 

4

 

Non-capital federal loss carry-forwards from U.S.

 

 

6,174

 

 

 

4,149

 

Non-capital state loss carry-forwards from U.S.

 

 

598

 

 

 

-

 

Non-capital loss carry-forwards from Israel

 

 

18,245

 

 

 

15,572

 

Stock-based compensation

 

 

780

 

 

 

405

 

Research and development expenses

 

 

202

 

 

 

198

 

Intangible asset

 

 

-

 

 

 

221

 

Reserves and others

 

 

188

 

 

 

152

 

 

 

 

26,191

 

 

 

20,701

 

Deferred tax liabilities

 

 

 

 

 

 

Intangible asset

 

 

(147

)

 

 

-

 

Property, plant and equipment

 

 

(13

)

 

 

(18

)

 

 

 

(161

)

 

 

(18

)

 

 

 

 

 

 

 

Valuation allowances for deferred tax assets

 

 

(26,031

)

 

 

(20,683

)

Net deferred tax assets

 

 

-

 

 

 

-

 

Summary of Operating Loss Carryforwards [Table Text Block]

Canada

US (Federal)

US (State)

Israel

2025

$

-

$

218

$

-

$

-

2026

-

218

-

-

2027

-

218

-

-

2028

-

541

-

-

2029

-

218

-

-

2030

-

218

-

-

2031

-

218

11

-

2032

-

218

30

-

2033

-

218

28

-

2034

-

218

135

-

2035

-

218

519

-

2036

-

874

386

-

2037

-

218

81

-

2038

-

-

85

-

2039

-

-

132

-

2040

-

-

356

-

2041

-

-

19

-

2042

2

-

108

-

2043

-

-

1,277

-

2044

16

-

8

-

2045

5

-

4,213

-

Indefinite

-

25,588

-

79,324

$

23

$

29,399

$

7,388

$

79,324