v3.26.1
Stock Options
12 Months Ended
Dec. 31, 2025
Stock Options  
Stock Options

13. Stock Options

  

The Company’s 2022 Equity Incentive Plan (“2022 Plan”) provides for the issuance of up to 1,750,000 shares of the Company’s Common Stock, par value $0.05 per share, plus outstanding options granted under the Company’s previous 2012 Stock Option Plan that expire or are forfeited. Incentive stock options may be granted to employees at an exercise price equal to 100% (or 110% if the optionee owns directly or indirectly more than 10% of the outstanding voting stock) of the fair market value of the shares of Common Stock on the date of the grant. Nonstatutory stock options shall be granted at the fair market value of the shares of Common Stock on the date of grant. Both Incentive and Nonstatutory stock options cliff-vest over five years. As of December 31, 2025, 53,151 combined shares of Common Stock were available for grant of options under the 2022 Plan.

 

Salary for Equity Incentive Options

 

On April 1, 2024 and May 17, 2024, as part of the Company’s strategic initiatives to reduce operating costs and conserve cash for operations, the Company offered a voluntary Salary/Compensation Waiver Program pursuant to which each director, officer and employee of the Company and its subsidiaries could elect to waive a portion of his or her salary/compensation for twelve months and receive separately options to purchase shares of the Common Stock of the Company (the “stock options”). Under this program, the Company issued 10-year options to purchase 628,960 shares of Common Stock, each having an exercise price of $2.50 per share, vesting monthly over twelve months, valued at $948,200 on the grant date using the Black-Scholes-Merton option pricing model, recorded as stock-based compensation during the applicable period.

 

Equity Cancel and Replacement Options

 

On April 1, 2024, as part of the Company’s strategic initiatives to incentivize current employees, the Company entered into a cancellation and replacement agreement regarding certain out-of-the money outstanding employee stock options (the “replacement stock options”), whereby employees surrendered out-of-the-money outstanding stock options (“cancelled option awards") and the Company granted replacement stock options in the same number, having an exercise price of $2.50 per share, which replacement options vest monthly over three years from their date of issuance. The Company accounted for the issuance of these replacements options as a modification of the terms of the cancelled option awards and in accordance with ASC 718-20-35-2A the Company will recognize $613,400 stock compensation expense over the three-year vesting period, which was determined by the grant-date fair value of the award for which the service is expected to be rendered at the cancellation date, plus incremental costs measured as the excess of the fair value of the replacement options on the grant date using the Black-Scholes-Merton option pricing model over the fair value of the cancelled option award at the cancellation date in accordance with ASC 718-20-35-3.

 

Board of Director Stock Options

 

On April 12, 2024, the Board of Directors of the Company (the “Board”) appointed Michael Blechman (“Mr. Blechman”) as (i) a Class B Director of the Company, (ii) a member of the Board’s audit committee, (iii) a member of the Board’s compensation committee, and (iv) the Chair and a member of the Company’s Nominating Committee. On May 17, 2024, in connection with such appointment, the Company granted and issued to Mr. Blechman stock options to purchase 25,000 shares of the Common Stock of the Company with an exercise price of $1.75 which vest monthly over three years, valued at $34,500 on the grant date using the Black-Scholes-Merton option pricing model.

 

On July 1, 2024, the Company granted and issued stock options to purchase 10,000 shares of the Common Stock to each of Christopher Cox, John Nicols, and Jurgen Schumacher, as part of their annual compensation serving as independent Board members of the Company. These stock options have a 10-year life, an exercise price of $1.29, vest 100% one year after the grant date, and valued at $10,400 on the grant date using the Black-Scholes-Merton option pricing model.

 

On July 1, 2024, the Company granted and issued stock options to purchase 5,000 shares of the Common Stock to each of Michael Blechman, Christopher Cox, and John Nicols, as part of their annual compensation serving as independent Committee Chairmen of the Company. The stock options have a 10-year life, an exercise price of $1.29, vest 100% one year after the grant date, and valued at $5,200 on the grant date using the Black-Scholes-Merton option pricing model.

 

On July 1, 2025, the Company granted and issued stock options to purchase 15,000 shares of the Common Stock to each of Michael Blechman, Christopher Cox and John Nicols as well as 10,000 shares to Jurgen Schumacher, as part of their annual compensation serving as independent Board members of the Company. These stock options have a 10-year life, an exercise price of $0.65, vest 100% one year after the grant date, and valued at $9,750 for Blechman, Cox and Nicols and $6,500 for Schumaher on the grant date using the Black-Scholes-Merton option pricing model.

 

Other Stock Options

 

On July 21, 2023, the Company’s Bioprocessing System segment entered into a separation agreement with their VP of Sales (“former employee”). In connection with the separation agreement, the Company extended the exercisability of the former employee’s vested stock options up through the expiration date of July, 13, 2030, which the Company recorded an additional $684,900 of noncash stock-based compensation expense related to the modification of the exercisability of the vested stock options.

 

The following table summarizes the weighted-average assumptions used for the Black-Scholes option pricing model to determine the fair value of our stock options for the year ended December 31, 2025 and 2024, respectively:

 

 

 

Year ended

December 31,

 

 

Year ended

December 31,

 

 

 

2025

 

 

2024

 

Expected term (in years)

 

 

10

 

 

 

10

 

Risk-free interest rate

 

 

4.42%

 

 

4.29%

Expected volatility

 

 

74.67%

 

 

70.66%

Dividend rate

 

 

0

 

 

 

0

 

 

Expected volatility is estimated based on historic volatility of the Company’s common stock. The expected term of the option is estimated based on historic data. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of the grant of the option.

 

Total stock-based compensation costs were $520,700 and $1,165,400 for the year ended December 31, 2025 and 2024, respectively.

 

Stock-based compensation costs related to nonvested awards expected to be recognized in the future are $464,200 and $757,100 as of December 31, 2025 and 2024, respectively.

 

The weighted-average period over which the nonvested awards is expected to be recognized are 2.04 years and 1.55 for the year ended December 31, 2025 and 2024, respectively.

 

The following table summarizes option activity under all plans for the year ended December 31, 2025 and 2024, respectively: 

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2025

 

 

 

 

2024

 

 

 

Shares

 

Shares

 

 

Weighted-Average Exercise Price

 

 

Aggregate Intrinsic Value

 

 

Shares

 

 

Weighted-Average Exercise Price

 

 

Aggregate Intrinsic Value

 

Outstanding, beginning

 

 

1,835,447

 

 

$3.58

 

 

$-

 

 

 

1,120,097

 

 

$8.32

 

 

$-

 

Granted

 

 

451,907

 

 

 

0.89

 

 

 

-

 

 

 

1,482,422

 

 

 

2.48

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited/Cancelled

 

 

(41,210 )

 

 

2.64

 

 

 

-

 

 

 

(767,072 )

 

 

8.31

 

 

 

-

 

Outstanding, end

 

 

2,246,144

 

 

$3.07

 

 

 

-

 

 

 

1,835,447

 

 

$3.58

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable end of the period

 

 

1,449,911

 

 

$3.89

 

 

 

 

 

 

 

943,275

 

 

$4.69

 

 

 

 

 

Weighted average fair value per share of options granted during the period

 

 

 

 

 

$0.95

 

 

 

 

 

 

 

 

 

 

$2.93

 

 

 

 

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

NonVested Shares:

 

Shares

 

 

Weighted-Average Grant Date Fair Value

 

 

Shares

 

 

Weighted-Average Grant Date Fair Value

 

Outstanding, beginning

 

 

892,172

 

 

$5.13

 

 

 

156,869

 

 

$5.60

 

Granted

 

 

435,240

 

 

 

0.60

 

 

 

1,482,422

 

 

 

2.93

 

Vested

 

 

(517,303 )

 

 

4.14

 

 

 

(631,084 )

 

 

3.31

 

Forfeited

 

 

(13,333 )

 

 

4.30

 

 

 

(116,035 )

 

 

6.28

 

Outstanding, end

 

 

796,776

 

 

$3.31

 

 

 

892,172

 

 

$5.13

 

 

 

 

Year Ended December 31,

 

 

 

2025

 

 

 

Shares

 

 

Weighted-Average Exercise price

 

 

Weighted-Average Remaining Contractual term

 

Vested Shares:

 

 

1,449,911

 

 

$3.89

 

 

 

7.33

 

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

 

Shares

 

 

Weighted-Average Exercise price

 

 

Weighted-Average Remaining Contractual term

 

Vested Shares:

 

 

943,275

 

 

$4.69

 

 

 

7.79

 

 

 

As of December 31, 2025 Options Outstanding

 

 

 

 

As of December 31, 2025

Exercisable

 

 

 

 

 

Number

 

 

Remaining Contractual Life

 

 

Average Exercise

 

 

Number

 

 

Remaining Contractual Life

 

 

Average Exercise

 

Range Exercise Price

 

Outstanding

 

 

(Years)

 

 

Price

 

 

Outstanding

 

 

(Years)

 

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$5.35 - $ 11.30

 

 

264,320

 

 

 

4.52

 

 

$

9.93

 

 

 

264,320

 

 

 

4.52

 

 

$

9.93

 

$2.91 - $ 4.65

 

 

84,705

 

 

 

4.12

 

 

$

3.60

 

 

 

84,705

 

 

 

4.12

 

 

$

3.60

 

$0.65-$2.50

 

 

1,897,119

 

 

 

8.53

 

 

$

2.09

 

 

 

1,100,886

 

 

 

8.26

 

 

$

2.44

 

 

 

 

2,246,144

 

 

 

 

 

 

 

 

 

 

 

1,449,911

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2024 Options Outstanding

 

 

 

 

As of December 31, 2024

Exercisable

 

 

 

 

 

Number

 

 

Remaining Contractual Life

 

 

Average Exercise

 

 

Number

 

 

Remaining Contractual Life

 

 

Average Exercise

 

Range Exercise Price

 

Outstanding

 

 

(Years)

 

 

Price

 

 

Outstanding

 

 

(Years)

 

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$5.35 - $ 11.30

 

 

264,320

 

 

 

5.52

 

 

$

9.93

 

 

 

264,320

 

 

 

5.52

 

 

$

9.93

 

$2.91 - $ 4.65

 

 

88,705

 

 

 

4.9

 

 

$

3.6

 

 

 

88,705

 

 

 

4.9

 

 

$

3.60

 

$1.29-$2.50

 

 

1,482,422

 

 

 

9.26

 

 

$

2.45

 

 

 

590,250

 

 

 

9.25

 

 

$

2.50

 

 

 

 

1,835,447

 

 

 

 

 

 

 

 

 

 

 

943,275