| EXPENSES BY NATURE |
| (a) | Exploration
and evaluation |
Exploration
and evaluation expense is made up of the following:
| | |
For the
year ended
December 31, 2025 | | |
For the
year ended December 31, 2024 | |
| | |
$ | | |
$ | |
| Drilling services | |
| 11,296,862 | | |
| 6,263,964 | |
| Option payments and fees (i) | |
| 6,010,405 | | |
| 2,281,550 | |
| Salaries and benefits | |
| 3,295,845 | | |
| 2,449,153 | |
| Field costs, surveys and other | |
| 2,638,594 | | |
| 1,726,830 | |
| Consulting and professional fees | |
| 1,402,587 | | |
| 914,448 | |
| Studies and technical evaluations | |
| 1,138,494 | | |
| – | |
| Assaying | |
| 2,189,710 | | |
| 1,757,368 | |
| Transportation and meals | |
| 1,743,550 | | |
| 1,125,148 | |
| Communities | |
| 1,261,205 | | |
| 587,234 | |
| Security | |
| 603,480 | | |
| 328,931 | |
| Geophysics | |
| 197,824 | | |
| 334,764 | |
| Depreciation and amortization | |
| 711,612 | | |
| 295,475 | |
| | |
| 32,490,168 | | |
| 18,064,865 | |
| i. | For
the year ended December 31, 2025, the Company recognized option payments of $4,709,252 (year ended December 31, 2024 - $1,956,316). |
| (b) | General
and administration |
General
and administration expense is made up of the following:
| | |
For the
year ended December 31, 2025 | | |
For the
year ended December 31, 2024 | |
| | |
$ | | |
$ | |
| Salaries and benefits | |
| 2,981,326 | | |
| 1,885,728 | |
| Share-based compensation | |
| 2,785,614 | | |
| 1,167,109 | |
| Consulting and professional fees | |
| 1,515,946 | | |
| 798,818 | |
| Travel and entertainment | |
| 608,196 | | |
| 442,747 | |
| Insurance | |
| 450,252 | | |
| 173,729 | |
| Office administration | |
| 384,534 | | |
| 265,786 | |
| Regulatory and compliance fees | |
| 353,919 | | |
| 582,199 | |
| Investor relations | |
| 222,926 | | |
| 343,722 | |
| Directors’ fees and expenses | |
| 116,077 | | |
| 64,042 | |
| Depreciation and amortization | |
| 97,498 | | |
| 44,382 | |
| | |
| 9,516,288 | | |
| 5,768,262 | |
Finance
costs is made up of the following:
| | |
For the
year ended December 31, 2025 | | |
For the
year ended December 31, 2024 | |
| | |
$ | | |
$ | |
| Finance issue expense (i) | |
| – | | |
| 65,849 | |
| Interest accretion expense (ii) | |
| 702,605 | | |
| 50,126 | |
| Other finance expenses | |
| 170,943 | | |
| 73,856 | |
| | |
| 873,548 | | |
| 189,831 | |
| i. | Represents
the portion of the March 2024 Offering financing costs allocated to the Subscription Warrants. |
| ii. | Interest
accretion expense or amortization of the discount is in respect of the lease liability and other long-term liabilities (See Note 13 and
Note 14). |
|