Summary of Significant Accounting Policies (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Accounting Policies [Abstract] |
|
| Schedule of Effective Income Tax Rate Reconciliation |
A reconciliation of the deferred tax asset (liability) for the periods indicated is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
|
NHF TRS |
|
|
NREO TRS |
|
|
NHT TRSs |
|
|
Combined |
|
|
NHF TRS |
|
|
NREO TRS |
|
|
NHT TRSs |
|
|
Combined |
|
Deferred Tax Assets |
|
$ |
13,913 |
|
|
$ |
583 |
|
|
$ |
5,050 |
|
|
$ |
19,546 |
|
|
$ |
14,942 |
|
|
$ |
290 |
|
|
$ |
6,561 |
|
|
$ |
21,793 |
|
Valuation Allowance |
|
|
(11,486 |
) |
|
|
— |
|
|
|
(5,050 |
) |
|
|
(16,536 |
) |
|
|
(10,487 |
) |
|
|
— |
|
|
|
(6,535 |
) |
|
|
(17,022 |
) |
Deferred Tax Liability |
|
|
— |
|
|
|
(2,512 |
) |
|
|
— |
|
|
|
(2,512 |
) |
|
|
— |
|
|
|
(2,127 |
) |
|
|
(26 |
) |
|
|
(2,153 |
) |
Deferred Tax Asset (Liability), net of Valuation Allowance |
|
$ |
2,427 |
|
|
$ |
(1,929 |
) |
|
$ |
— |
|
|
$ |
498 |
|
|
$ |
4,455 |
|
|
$ |
(1,837 |
) |
|
$ |
— |
|
|
$ |
2,618 |
|
The following table is a reconciliation of the U.S. federal statutory income tax rate to the Company’s effective rate in accordance with the guidance in ASU No. 2023-09 (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
% |
|
Expected Tax at U.S federal statutory rate |
|
$ |
(26,701 |
) |
|
21.0 |
% |
Tax credits |
|
|
— |
|
|
0.0 |
% |
Nontaxable and nondeductible items |
|
|
|
|
0.0 |
% |
Non-taxable REIT income |
|
|
27,200 |
|
|
-21.4 |
% |
Income tax refund |
|
|
(2,028 |
) |
|
1.6 |
% |
Cross-border tax laws |
|
|
— |
|
|
0.0 |
% |
Other reconciling items |
|
|
(523 |
) |
|
0.4 |
% |
Changes in tax laws or rates enacted in the current period |
|
|
— |
|
|
0.0 |
% |
Changes in unrecognized tax benefits |
|
|
2,120 |
|
|
-1.7 |
% |
State income taxes, net of federal effect |
|
|
43 |
|
|
0.0 |
% |
|
|
$ |
111 |
|
|
-0.1 |
% |
The following table is a reconciliation of the U.S. federal statutory income tax rate of 21% to the Company’s effective rate for the year ended December 31, 2024 in accordance with the guidance prior to the adoption of ASU 2023-09. Income tax expense (benefit) for the years ended December 31, 2024 differed from the amount computed by applying the statutory U.S. federal income tax rate to income before income taxes as a result of the following (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, |
|
|
|
2024 |
|
Expected tax at U.S. federal statutory income tax rate |
|
$ |
(11,592 |
) |
|
|
21.0 |
% |
Non-taxable REIT income |
|
|
10,838 |
|
|
|
-19.6 |
% |
Change in valuation allowance |
|
|
2,126 |
|
|
|
-3.9 |
% |
Total expense (benefit) |
|
$ |
1,372 |
|
|
|
-2.5 |
% |
|
| Schedule of Income Tax Paid |
The following table presents income taxes paid, disaggregated by jurisdiction, for the periods presented (in thousands):
|
|
|
|
|
|
|
December 31, 2025 |
|
U.S. Federal (1) |
|
$ |
(529 |
) |
U.S. State |
|
|
|
California |
|
|
3 |
|
Florida (1) |
|
|
(118 |
) |
Texas |
|
|
80 |
|
Total state |
|
|
(35 |
) |
Foreign |
|
|
— |
|
Total income tax paid (refunded) (1) |
|
$ |
(564 |
) |
(1)Amounts reflect net cash taxes paid (refunded) during the period.
|
| Schedule of Net Income Tax Expense (Benefit) |
Net income tax expense (benefit), disaggregated by jurisdiction, is summarized in the following table (in thousands):
|
|
|
|
|
|
|
December 31, 2025 |
|
Current tax expense (benefit) |
|
|
|
U.S. federal |
|
$ |
(1,751 |
) |
U.S. state |
|
|
43 |
|
Foreign |
|
|
— |
|
Total current tax expense (benefit) |
|
$ |
(1,708 |
) |
|
|
|
|
Deferred tax expense (benefit) |
|
|
|
U.S. federal |
|
$ |
1,597 |
|
U.S. state |
|
|
— |
|
Foreign |
|
|
— |
|
Total deferred tax expense (benefit) |
|
$ |
1,597 |
|
|
|
|
|
Total income tax expense (benefit) |
|
|
|
U.S. federal |
|
$ |
(154 |
) |
U.S. state |
|
|
43 |
|
Foreign |
|
|
— |
|
Total income tax expense (benefit) |
|
$ |
(111 |
) |
|
| Schedule of Deferred Tax Assets and Liabilities |
As of December 31, 2025 and 2024, significant components of the net deferred tax assets (“DTA”) of the Company’s TRSs were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax Asset as of December 31, 2025 |
|
|
Deferred Tax Asset as of December 31, 2024 |
|
Capital loss carryover from prior year |
|
$ |
137 |
|
|
$ |
137 |
|
Net operating loss carryover from prior year |
|
|
372 |
|
|
|
298 |
|
Net operating loss carryover to be utilized in current year |
|
|
75 |
|
|
|
(145 |
) |
Unrealized tax loss on investments |
|
|
18,962 |
|
|
|
21,503 |
|
Total deferred tax assets |
|
|
19,546 |
|
|
|
21,793 |
|
Valuation allowance |
|
|
(16,536 |
) |
|
|
(17,022 |
) |
Deferred tax liability |
|
|
(2,512 |
) |
|
|
(2,153 |
) |
Net deferred tax asset |
|
$ |
498 |
|
|
$ |
2,618 |
|
|
| Schedule of Estimated Useful Life |
Real estate-related depreciation and amortization are computed on a straight-line basis generally over the estimated useful lives as described in the following table:
|
|
|
|
|
|
|
Years |
Land |
|
Not depreciated |
Buildings |
|
30 |
- |
40 |
Improvements |
|
3 |
- |
20 |
Furniture, fixtures, and equipment |
|
3 |
- |
7 |
Intangible lease assets and liabilities |
|
Over lease term |
|