As Issued

Description

Land

$

22,673

Buildings and improvements

128,616

Construction in progress

3,613

Furniture, fixtures, and equipment

12,722

Investments, at fair value

5,000

Cash and cash equivalents

38,467

Restricted cash

5,065

Prepaid and other assets

4,001

Right-of-use asset

1,465

Interest-rate cap

1,064

Mortgages payable

(114,640

)

Notes payable

(70,529

)

Accounts payable and other accrued liabilities

(21,826

)

Accrued real estate taxes

(1,233

)

Identifiable Net Assets Acquired

$

14,458