| Schedule of Detailed Information about Reclamation Obligation |
| | | | | | | | | | | | | | | | | | | | | | | | | Note | Canada | USA | Nicaragua | Mexico | Brazil | Total | Balance – December 31, 2023 | | $ | 28,833 | | $ | 32,458 | | $ | — | | $ | 28,576 | | $ | 45,113 | | $ | 134,980 | | | Remeasurement to fair value on Greenstone Acquisition | 5(c) | (1,825) | | — | | — | | — | | — | | (1,825) | | | Assumed on Greenstone Acquisition | 5(c) | 13,094 | | — | | — | | — | | — | | 13,094 | | | Change in estimates | | 14,492 | | 1,941 | | — | | (3,192) | | 2,271 | | 15,512 | | | Reclamation expenditures | | (8,138) | | — | | — | | (377) | | (919) | | (9,434) | | | Accretion | | 1,197 | | 1,267 | | — | | 2,466 | | 2,273 | | 7,203 | | | Foreign exchange | | (3,171) | | — | | — | | (4,673) | | (9,540) | | (17,384) | | Balance – December 31, 2024 | | 44,482 | | 35,666 | | — | | 22,800 | | 39,198 | | 142,146 | | | Assumed on Calibre Acquisition | 5(a) | 9,911 | | 13,918 | | 51,703 | | — | | — | | 75,532 | | | Change in estimates | | 31,737 | | (1,558) | | 7,329 | | 20,147 | | 9,549 | | 67,204 | | | Disposals | 5(b) | — | | (14,129) | | — | | — | | — | | (14,129) | | | Reclamation expenditures | | (1,942) | | — | | (755) | | — | | (1,901) | | (4,598) | | | Accretion | | 2,089 | | 1,685 | | 1,282 | | 3,329 | | 3,186 | | 11,571 | | | Foreign exchange | | 2,082 | | — | | — | | 4,527 | | 4,612 | | 11,221 | | | Reclassified to liabilities relating to assets held for sale | 9 | — | | — | | — | | — | | (54,644) | | (54,644) | | Balance – December 31, 2025 | | $ | 88,359 | | $ | 35,582 | | $ | 59,559 | | $ | 50,803 | | $ | — | | $ | 234,303 | | | | | | | | | | | At December 31 | | | | | | 2025 | 2024 | | Classified and presented as: | | | | | | | | Current(1) | | | | | | $ | 4,516 | | $ | 11,972 | | | Non-current | | | | | | 229,787 | | 130,174 | | | | | | | | $ | 234,303 | | $ | 142,146 | |
(1) Included in other current liabilities.
|