| Schedule of Segment Information |
The Company’s reportable segments for operating income (loss) for the years ending December 31, 2025 and 2024 consist of the following: | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2025 | | Journey | | Avenue | | Checkpoint1 | | Mustang | | Fortress2 | | Consolidated | Product revenue, net | | $ | 61,239 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 61,239 | Other revenue | | | 619 | | | 1,404 | | | — | | | — | | | — | | | 2,023 | Net revenue | | | 61,858 | | | 1,404 | | | — | | | — | | | — | | | 63,262 | | | | | | | | | | | | | | | | | | | | Cost of goods - (excluding amortization of acquired intangible assets) | | | 20,924 | | | — | | | — | | | — | | | — | | | 20,924 | Amortization of acquired intangible assets | | | 4,258 | | | — | | | — | | | — | | | — | | | 4,258 | Research and development | | | 480 | | | 1,037 | | | 10,775 | | | (1,516) | | | 1,125 | | | 11,901 | Selling, general and administrative | | | 44,368 | | | 3,450 | | | 27,263 | | | 3,948 | | | 17,371 | | | 96,400 | Total operating expenses | | | 70,030 | | | 4,487 | | | 38,038 | | | 2,432 | | | 18,496 | | | 133,483 | Loss from operations | | | (8,172) | | | (3,083) | | | (38,038) | | | (2,432) | | | (18,496) | | | (70,221) | | | | | | | | | | | | | | | | | | | | Interest income | | | 589 | | | 121 | | | 90 | | | 511 | | | 1,174 | | | 2,485 | Interest expense and financing fee | | | (3,698) | | | — | | | — | | | — | | | (6,408) | | | (10,106) | Gain (loss) on common stock warrant liabilities | | | — | | | 15 | | | (108) | | | — | | | (305) | | | (398) | Gain from deconsolidation of subsidiary | | | — | | | — | | | — | | | — | | | 27,127 | | | 27,127 | Other expense | | | (90) | | | — | | | (3) | | | — | | | 17,671 | | | 17,578 | Total other income (expense) | | | (3,199) | | | 136 | | | (21) | | | 511 | | | 39,259 | | | 36,686 | Income (loss) before income tax expense | | | (11,371) | | | (2,947) | | | (38,059) | | | (1,921) | | | 20,763 | | | (33,535) | Income tax expense (benefit) | | | 60 | | | — | | | — | | | — | | | (680) | | | (620) | Segment net income (loss) | | $ | (11,431) | | $ | (2,947) | | $ | (38,059) | | $ | (1,921) | | $ | 21,443 | | $ | (32,915) | Attributable to non-controlling interests | | | | | | | | | | | | | | | | | | 39,730 | Net income attributable to Fortress | | | | | | | | | | | | | | | | | $ | 6,815 | | | | | | | | | | | | | | | | | | | | Intersegment activity3: | | | | | | | | | | | | | | | | | | | Research and development | | $ | — | | $ | 326 | | $ | — | | $ | 523 | | $ | (849) | | $ | — | Selling, general and administrative | | $ | — | | $ | 304 | | $ | 261 | | $ | 644 | | $ | (1,209) | | $ | — | Other Significant Items: | | | | | | | | | | | | | | | | | | | Change in fair value of equity method investment accounted for at fair value within other income | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 15,075 | | $ | 15,075 | Segment assets | | $ | 94,589 | | $ | 2,931 | | $ | — | | $ | 17,593 | | $ | 70,435 | | $ | 185,548 | Stock-based compensation - Research & development | | $ | — | | $ | 124 | | $ | 4,782 | | $ | (10) | | $ | 1,371 | | $ | 6,267 | Stock-based compensation - Selling, general and administrative | | $ | 6,288 | | $ | 541 | | $ | 9,315 | | $ | 139 | | $ | 6,189 | | $ | 22,472 |
Note 1: Checkpoint results through May 2025 due to deconsolidation as a result of acquisition by Sun Pharma (see Note 3). Note 2: Includes Fortress and private subsidiaries primarily funded by Fortress, including Cellvation, Cyprium, Helocyte, Oncogenuity and Urica; and intercompany eliminations. Note 3: | Intersegment activity consists of PIK Dividends and MSA and equity fees paid by the subsidiaries to Fortress, see Note 16. |
| | | | | | | | | | | | | | | | | | | Year Ended December 31, 2024 | | Journey | | Avenue | | Checkpoint | | Mustang | | Fortress1 | | Consolidated | Product revenue, net | | $ | 55,134 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 55,134 | Collaboration revenue | | | — | | | — | | | — | | | — | | | 1,500 | | | 1,500 | Revenue - related party | | | — | | | — | | | 41 | | | — | | | — | | | 41 | Other revenue | | | 1,000 | | | — | | | — | | | — | | | — | | | 1,000 | Net revenue | | | 56,134 | | | — | | | 41 | | | — | | | 1,500 | | | 57,675 | | | | | | | | | | | | | | | | | | | | Cost of goods - (excluding amortization of acquired intangible assets) | | | 20,879 | | | — | | | — | | | — | | | — | | | 20,879 | Amortization of acquired intangible assets | | | 3,424 | | | — | | | — | | | — | | | — | | | 3,424 | Research and development | | | 9,857 | | | 6,645 | | | 36,152 | | | 8,418 | | | (4,443) | | | 56,629 | Research and development - licenses acquired | | | — | | | — | | | — | | | — | | | 252 | | | 252 | Selling, general and administrative | | | 40,204 | | | 4,638 | | | 20,063 | | | 4,135 | | | 18,691 | | | 87,731 | Loss recovery | | | (4,553) | | | — | | | — | | | — | | | — | | | (4,553) | Asset impairment | | | — | | | — | | | — | | | 3,692 | | | — | | | 3,692 | Total operating expenses | | | 69,811 | | | 11,283 | | | 56,215 | | | 16,245 | | | 14,500 | | | 168,054 | Loss from operations | | | (13,677) | | | (11,283) | | | (56,174) | | | (16,245) | | | (13,000) | | | (110,379) | | | | | | | | | | | | | | | | | | | | Interest income | | | 757 | | | 176 | | | 11 | | | 184 | | | 1,555 | | | 2,683 | Interest expense and financing fee | | | (2,700) | | | — | | | — | | | (5) | | | (10,822) | | | (13,527) | Gain (loss) on common stock warrant liabilities | | | 1,125 | | | (589) | | | (73) | | | — | | | (1,101) | | | (638) | Other income (expense) | | | (116) | | | — | | | (4) | | | 314 | | | 1,124 | | | 1,318 | Total other income (expense) | | | (934) | | | (413) | | | (66) | | | 493 | | | (9,244) | | | (10,164) | Loss before income tax expense | | | (14,611) | | | (11,696) | | | (56,240) | | | (15,752) | | | (22,244) | | | (120,543) | Income tax expense | | | 61 | | | — | | | — | | | — | | | 251 | | | 312 | Segment net loss | | $ | (14,672) | | $ | (11,696) | | $ | (56,240) | | $ | (15,752) | | $ | (22,495) | | $ | (120,855) | Attributable to non-controlling interests | | | | | | | | | | | | | | | | | | 74,858 | Net loss attributable to Fortress | | | | | | | | | | | | | | | | | $ | (45,997) | | | | | | | | | | | | | | | | | | | | Intersegment activity2: | | | | | | | | | | | | | | | | | | | Research and development | | $ | — | | $ | 329 | | $ | 7,638 | | $ | 861 | | $ | (8,828) | | $ | — | Selling, general and administrative | | $ | — | | $ | 331 | | $ | 1,495 | | $ | 579 | | $ | (2,405) | | $ | — | Other Significant Items: | | | | | | | | | | | | | | | | | | | Depreciation expense | | $ | — | | $ | — | | $ | — | | $ | 671 | | $ | 369 | | $ | 1,040 | Additions to intangible assets | | $ | 15,000 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 15,000 | Segment assets | | $ | 80,241 | | $ | 2,672 | | $ | 7,471 | | $ | 9,308 | | $ | 44,531 | | $ | 144,223 | Stock-based compensation - Research & development | | $ | 508 | | $ | 269 | | $ | 5,248 | | $ | (650) | | $ | 1,746 | | $ | 7,121 | Stock-based compensation - Selling, general and administrative | | $ | 5,590 | | $ | 967 | | $ | 10,004 | | $ | 200 | | $ | 8,737 | | $ | 25,498 |
Note 1: Includes Fortress and private subsidiaries primarily funded by Fortress: Cellvation, Cyprium, Helocyte, Oncogenuity and Urica; and intercompany eliminations. Note 2: | Intersegment activity consists of PIK Dividends and MSA and equity fees paid by the subsidiaries to Fortress, see Note 16. |
|