v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of loss before provision for income tax
               
    2025     2024  
Pre-tax loss            
U.S. Federal   $ (2,111,000 )   $ (3,968,000 )
Foreign     -       -  
Total   $ (2,111,000 )   $ (3,968,000 )
Schedule of federal and state income tax (provision) benefit
               
    2025     2024  
Current            
U.S. Federal   $ -     $ -  
U.S. State     2,000       5,000  
Foreign     -       -  
Total current provision     2,000       5,000  
Deferred                
U.S. Federal     -       -  
U.S. State             -  
Foreign     -       -  
Total deferred provision (benefit)     -       -  
Total provision (benefit) for income taxes   $ 2,000     $ 5,000  
Schedule of deferred tax assets and liabilities
               
    2025     2024  
Deferred tax asset:                
Net operating loss   $ 7,829,000     $ 7,396,000  
Intangible asset basis     99,000       113,000  
Deferred rent liability     14,000       177,000  
Inventory adjustments     380,000       375,000  
R&D capitalization     70,000       102,000  
Asset retirement obligation     8,000       7,000  
Settlement liability     298,000       298,000  
Accrued warranty     13,000       13,000  
Accrued salaries     90,000       69,000  
Deferred revenue     75,000       35,000  
    Accrued interest     281,000       122,000  
    Change in fair value of derivatives     10,000       -  
Total deferred tax asset     9,167,000       8,707,000  
                 
Deferred tax liability:            
ROU assets     (8,000)       (159,000 )
Fixed asset basis      (13,000)       (90,000 )
Total deferred income tax liabilities     (21,000)       (249,000 )
Net deferred income tax assets     9,146,000       8,458,000  
Valuation allowance     (9,146,000)       (8,458,000 )
Deferred tax asset (liability), net   $ -     $ -  
Schedule of net operating losses and tax credit carryforwards
           
    2025 Amount     Expiration Years
Net operating losses, federal (Post December 31, 2017)   $ 19,189,000     Do Not Expire
Net operating losses, federal (Pre-January 1, 2018)     8,058,000     2026 to 2037
Net operating losses, state     30,180,000     2029 to 2044

 

    2024 Amount     Expiration Years
Net operating losses, federal (Post December 31, 2017)   $ 16,415,000     Do Not Expire
Net operating losses, federal (Pre-January 1, 2018)     9,263,000     2025 to 2037
Net operating losses, state     28,697,000     2029 to 2043
Schedule of effective income tax rate reconciliation
                    
   2025   2024 
Tax computed at the federal statutory rate  $(443,000)   21.00%  $(772,000)   21.00%
State and local income tax (net of FBOS)   41,000    -1.94%   72,000    -1.97%
Change in Valuation Allowance   466,000    -22.09%   553,000    -15.04%
Nontaxable or nondeductible items   1,000    -0.09%   3,000    -0.05%
NOL Expiration   -    0.00%   190,000    -5.17%
Prior Year True-Up   (63,000)   3.00%   (41,000)   1.11%
Total  $2,000    -0.11%  $5,000    -0.13%