v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current Assets    
Cash $ 37,136 $ 76,241
Inventory, net 17,962 44,686
Prepaid expenses and other current assets 32,935 56,719
Contingent sale consideration receivable, current portion 1,463,518 1,463,518
Total Current Assets 1,551,551 1,641,164
Property and equipment, net of accumulated depreciation of $728,710 and $634,839 as of December 31, 2025 and 2024, respectively 74,705 176,576
Right of use lease assets 76,090 361,109
Deposits, long term portion 44,140
Total Assets 1,702,346 2,222,989
Current Liabilities    
Accounts payable, accrued expenses and other current liabilities 821,480 765,312
Contract liabilities 25,924 232,545
Lease liability, current portion 75,168 208,549
Derivative financial instruments 23,846
Notes payable, current portion, net of unamortized original issue discount of $109,027 and $27,414 as of December 31, 2025 and 2024, respectively 389,652 127,095
Indemnification liability 143,974 143,974
Total Current Liabilities 7,013,275 4,689,996
Long-Term Liabilities    
Lease liability, long term portion 922 153,592
Government and other notes payable, long term portion 450,000 508,610
Total Liabilities 7,464,197 5,352,198
Commitments and contingencies (Note 15)
Shareholders’ Deficit    
Common stock, par value $0.0001 per share, 500,000,000 shares authorized, 2,881,104 and 2,821,877 shares issued and outstanding as of December 31, 2025 and 2024, respectively 288 282
Series B convertible preferred stock, par value $0.001 per share, 20,000,000 shares authorized, 2,750,000 and 2,750,000 shares issued and outstanding as of December 31, 2025 and 2024, respectively 2,750 2,750
Common stock issuable, $0.0001 par value; 22,052 and 30,632 as of December 31, 2025 and 2024, respectively 61,349 161,632
Additional paid-in capital 44,712,980 44,870,742
Accumulated deficit (50,539,218) (48,164,615)
Total Shareholders’ Deficit (5,761,851) (3,129,209)
Total Liabilities and Shareholders’ Deficit 1,702,346 2,222,989
Related Party    
Current Liabilities    
Notes payable and other amounts due to related party, net of unamortized original issue discount of $-0- and $494,104 as of December 31, 2025 and 2024, respectively $ 5,533,231 $ 3,212,521