| SEGMENT REPORTING |
NOTE 17 – SEGMENT REPORTING
As of December 31, 2025, the Company had three
reportable segments: Health Services, Digital Healthcare, and Medical Distribution. The Health Services division is comprised of the operations
of (i) NCFM, a functional medical practice engaged in improving the health of its patients through individualized and integrative health
care, (ii) BTG, a physical therapy practice in Bonita Springs, Florida that provides hands-on functional manual therapy techniques to
speed patients’ recovery and manage pain without pain medication or surgery (sold in October 2025), (iii) CCN, a primary care providing
a comprehensive range of medical services, and (iv) AEU, a minimally and non-invasive cosmetic services. During 2024, the Company replaced
its NWC Obstetrics and Gynecology (OB/GYN) practice with CCN and relocated its AEU practice to the CCN office location. During May 2025,
the Company consolidated the NCFM, AEU and CCN practices into the former NWC office. During October 2025, the Company sold the assets
associated with its BTG practice.
The Digital Healthcare segment develops and plans
to operate an online personal medical information and record archive system, the “HealthLynked Network,” which facilitates
efficient management of medical records and care, allowing seamless patient appointment scheduling, comprehensive telemedicine services,
and a cloud-based system for medical information and records management.
The Medical Distribution Division is comprised
of the operations of MOD, a virtual distributor of discounted medical supplies selling to both consumers and medical practices throughout
the United States.
The Company evaluates performance and allocates
resources based on profit or loss from operations before income taxes. The accounting policies of the reportable segments are the same
as those described in the summary of significant accounting policies. Segment information for the year ended December
31, 2025 was as follows:
| | |
Year Ended December 31, 2025 | |
| | |
Health Services | | |
Digital Healthcare | | |
Medical Distribution | | |
Total | |
| Revenue | |
| | |
| | |
| | |
| |
| Patient service revenue, net | |
$ | 2,002,548 | | |
$ | – | | |
$ | – | | |
$ | 2,002,548 | |
| Subscription revenue | |
| – | | |
| 22,623 | | |
| – | | |
| 22,623 | |
| Product and other revenue | |
| – | | |
| – | | |
| 40,121 | | |
| 40,121 | |
| Total revenue | |
| 2,002,548 | | |
| 22,623 | | |
| 40,121 | | |
| 2,065,292 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating Expenses | |
| | | |
| | | |
| | | |
| | |
| Practice salaries and benefits | |
| 1,016,543 | | |
| – | | |
| – | | |
| 1,016,543 | |
| Other practice operating expenses | |
| 973,048 | | |
| – | | |
| – | | |
| 973,048 | |
| Cost of product revenue | |
| – | | |
| – | | |
| 51,568 | | |
| 51,568 | |
| Selling, general and administrative expenses | |
| – | | |
| 2,007,845 | | |
| 27,671 | | |
| 2,035,516 | |
| Depreciation and amortization | |
| 97,175 | | |
| 4,696 | | |
| – | | |
| 101,871 | |
| Total Operating Expenses | |
| 2,086,766 | | |
| 2,012,541 | | |
| 79,239 | | |
| 4,178,546 | |
| | |
| | | |
| | | |
| | | |
| | |
| Income (loss) from operations | |
$ | (84,218 | ) | |
$ | (1,989,918 | ) | |
$ | (39,118 | ) | |
$ | (2,113,254 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other Segment Information | |
| | | |
| | | |
| | | |
| | |
| Gain on extinguishment of debt | |
$ | – | | |
$ | (317,982 | ) | |
$ | – | | |
$ | (317,982 | ) |
| Loss on change in fair value of debt | |
$ | – | | |
$ | 618,208 | | |
$ | – | | |
$ | 618,208 | |
| Gain on sale of assets | |
$ | – | | |
$ | (168,722 | ) | |
$ | – | | |
$ | (168,722 | ) |
| Gain on change in fair value of derivative financial instruments | |
$ | – | | |
$ | (8,644 | ) | |
$ | – | | |
$ | (8,644 | ) |
| Amortization of original issue discounts on notes payable | |
$ | 12,022 | | |
$ | 815,984 | | |
$ | – | | |
$ | 828,006 | |
| Interest expense and other | |
$ | 3,051 | | |
$ | 213,083 | | |
$ | – | | |
$ | 216,134 | |
| | |
| | | |
| | | |
| | | |
| | |
| Identifiable Assets | |
| | | |
| | | |
| | | |
| | |
| Identifiable assets as of December 31, 2025 | |
$ | 182,146 | | |
$ | 1,519,025 | | |
$ | 1,175 | | |
$ | 1,702,346 | |
Segment information for the year ended December
31, 2024 was as follows:
| | |
Year Ended December 31, 2024 | |
| | |
Health Services | | |
Digital Healthcare | | |
Medical Distribution | | |
Total | |
| Revenue | |
| | |
| | |
| | |
| |
| Patient service revenue, net | |
$ | 2,872,177 | | |
$ | – | | |
$ | – | | |
$ | 2,872,177 | |
| Subscription revenue | |
| – | | |
| 32,425 | | |
| – | | |
| 32,425 | |
| Product and other revenue | |
| – | | |
| – | | |
| 103,759 | | |
| 103,759 | |
| Total revenue | |
| 2,872,177 | | |
| 32,425 | | |
| 103,759 | | |
| 3,008,361 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating Expenses | |
| | | |
| | | |
| | | |
| | |
| Practice salaries and benefits | |
| 1,995,127 | | |
| – | | |
| – | | |
| 1,995,127 | |
| Other practice operating expenses | |
| 1,556,759 | | |
| – | | |
| – | | |
| 1,556,759 | |
| Cost of product revenue | |
| – | | |
| – | | |
| 96,237 | | |
| 96,237 | |
| Selling, general and administrative expenses | |
| – | | |
| 2,974,130 | | |
| 64,806 | | |
| 3,038,936 | |
| Depreciation and amortization | |
| 277,866 | | |
| 5,084 | | |
| – | | |
| 282,950 | |
| Impairment loss | |
| 716,000 | | |
| – | | |
| – | | |
| 716,000 | |
| Total Operating Expenses | |
| 4,545,752 | | |
| 2,979,214 | | |
| 161,043 | | |
| 7,686,009 | |
| | |
| | | |
| | | |
| | | |
| | |
| Loss from operations | |
$ | (1,673,575 | ) | |
$ | (2,946,789 | ) | |
$ | (57,284 | ) | |
$ | (4,677,648 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other Segment Information | |
| | | |
| | | |
| | | |
| | |
| Loss on extinguishment of debt | |
$ | – | | |
$ | 178,986 | | |
$ | – | | |
$ | 178,986 | |
| Change in fair value of debt | |
$ | – | | |
$ | (84,109 | ) | |
$ | – | | |
$ | (84,109 | ) |
| Amortization of original issue discounts on notes payable | |
$ | 5,007 | | |
$ | 1,311,158 | | |
$ | – | | |
$ | 1,316,165 | |
| Gain from realization of contingent sale consideration receivable | |
$ | – | | |
$ | (125,355 | ) | |
$ | – | | |
$ | (125,355 | ) |
| Interest expense and other | |
$ | 11,506 | | |
$ | 156,638 | | |
$ | – | | |
$ | 168,144 | |
| | |
| | | |
| | | |
| | | |
| | |
| Identifiable Assets | |
| | | |
| | | |
| | | |
| | |
| Identifiable assets as of December 31, 2024 | |
$ | 496,391 | | |
$ | 1,719,020 | | |
$ | 7,578 | | |
$ | 2,222,989 | |
The Digital Healthcare made intercompany sales of $-0- and $1,116 in the years ended December 31, 2025 and 2024, respectively, related
to subscription revenue billed to and paid for by the Company’s physicians for access to the HealthLynked Network. The Medical Distribution
segment made intercompany sales of $-0- and $238 in the years ended December 31, 2025 and 2024, respectively, related to medical products
sold to practices in the Company’s Health Services segment. Intercompany revenue and the related costs are eliminated on consolidation.
The revenues, significant expense categories and amounts align with the segment-level information that is regularly provided to the Company’s
chief operating decision maker (“CODM”), which is the Company’s CEO, Dr. Michael Dent.
|