v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX PROVISION

The provision for income taxes for the years ended December 31, 2025, 2024, and 2023 consists of the following:

 

   For the Years Ended December 31 
   2025   2024   2023 
Federal:               
Current  $-   $-   $- 
Deferred   -    -    - 
                
State:               
Current   91    119    - 
Deferred   -    -    - 
                
Foreign:               
Current   226    537    1,494 
Deferred   -    -    - 
                
Income tax provision  $317   $656   $1,494 
SUMMARY OF RECONCILIATION OF STATUTORY FEDERAL INCOME TAX RATE AND EFFECTIVE INCOME TAX RATE

In accordance with ASU 2023-09, the following table summarizes differences between income tax expense (benefit) at the statutory federal income tax rate and as presented on the consolidated statements of operations during the year ended December 31, 2025.

 

Permanent differences:          
   For the Year Ended December 31, 2025
Tax benefit at U.S. federal statutory rate  $(17,248)   21.0%
State income taxes, net of federal benefit (1)   83    (0.1)%
Nontaxable or non deductible items          
Stock compensation   34    0.0%
Loss on impairment of intangibles and goodwill   3,758    (4.6)%
Other permanent differences   (1,928)   2.3%
Income from non-includable foreign entities   3,143    (3.8)%
Foreign tax effects (2)          
India foreign tax expense    225    (0.3)%
Tax credits   (30)   0.0%
Change in valuation allowance   12,280    (14.9)%
Effective income tax rate  $317    (0.4)%

 

(1)State taxes in California, Florida, and Maryland accumulated to over 50% of the tax effect in this category.
(2)India is the only foreign jurisdiction which meets the 5% threshold.
 

A reconciliation of the statutory federal income tax rate to the Company’s effective tax rate for the years ended December 31, 2024 and 2023, prior to the adoption of ASU 2023-09 is as follows:

 

   2024   2023 
   For the Years Ended December 31 
   2024   2023 
Tax benefit at federal statutory rate   (21.0)%   (21.0)%
State income taxes, net of federal benefit   (1.2)%   0.2%
Permanent differences:          
Stock compensation   0.2%   1.5%
Impairment of intangibles and goodwill   13.5%   9.8%
Section 162(m)   0.0%   1.9%
Other permanent differences   0.0%   0.2%
Tax credits   0.0%   0.0%
Income from non-includable foreign entities   2.0%   1.8%
Deferred adjustments and true-up   (5.1)%   2.3%
Change in valuation allowance   13.5%   7.3%
Foreign tax   (1.5)%   (3.2)%
Effective income tax rate   0.4%   0.7%
 
SCHEDULE OF DISAGGREGATION OF DOMESTIC AND FOREIGN PRE-TAX LOSS

The disaggregation of the Company’s domestic and foreign pre-tax loss for the years ended December 31, 2025, 2024, and 2023, is as follows:

 

   2025   2024   2023 
   For the Years Ended December 31 
   2025   2024   2023 
             
U.S.  $(68,101)  $(180,327)  $(151,883)
Foreign   (14,967)   (20,335)   (50,316)
Total  $(83,068)  $(200,662)  $(202,199)
SCHEDULE OF INCOME TAXES RECONCILIATION JURISDICTION

A reconciliation of the income tax paid by jurisdiction is as follows:

 

  

For the Year Ended

December 31

 
   2025 
Income Taxes paid (net of refunds)     
U.S. federal  $           - 
U.S. state and local     
Maryland   37 
Texas   31 
Florida   25 
Massachusetts   22 
Georgia   18 
Pennsylvania   18 
Other   24 
U.S. state and local   175 
Foreign     
India   163 
Total  $338 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The tax effects of temporary differences that give rise to deferred tax assets and liabilities are presented below:

 

   2025   2024 
   December 31, 
   2025   2024 
Deferred Tax Assets:          
Net Operating Loss Carryforwards - Federal  $81,341   $71,339 
Net Operating Loss Carryforwards - States   13,679    12,191 
Net Operating Loss Carryforwards - UK   8,497    6,560 
Net Operating Loss Carryforwards - Belgium   12,149    10,523 
Tax Credits   716    686 
Stock-Based Compensation   1,135    713 
Accruals   2,391    944 
Deferred Revenue   2,002    2,299 
Allowance for Doubtful Accounts   2,174    1,536 
Capitalized Sec. 174 R&E   2,976    2,147 
ROU Liability   1,401    1,944 
Other   2,061    

1,934

 
           
Deferred tax assets, gross   130,522    112,816 
           
Deferred Tax Liabilities:          
Intangible Assets   (1,742)   (2,197)
Depreciable Assets   (6,304)   (3,613)
Unrealized Gain/Loss   72    (175)
ROU Asset   (1,100)   (1,685)
Other   (222)   (531)
Deferred tax liabilities, gross   (9,296)   (8,201)
           
Net Deferred Tax Assets   121,226    104,615 
Valuation Allowance   (121,200)   (104,589)
Deferred Tax Assets, Net of Valuation Allowance   26    26 
           
Change in Valuation Allowance  $16,611   $15,858 
SUMMARY OF NOL CARRYFORWARDS

Expiration Date  State NOL 
2031  $265 
2032   582 
2033   1,219 
2034   2,042 
2035 and after   152,261 
Indefinite   96,872 
Total  $253,241