| SCHEDULE OF INTANGIBLE ASSETS |
Intangible
assets consisted of the following:
SCHEDULE OF INTANGIBLE ASSETS
| | |
Internal
Use Software | | |
Capitalized
Engineering Costs | | |
Trade
Name and Patents | | |
Customer
Relationships | | |
Internally
Developed Technology | | |
Non-Compete
Agreements | | |
Accumulated
Amortization | | |
Total | |
| Balance
as of January 1, 2024 | |
$ | 1,245 | | |
$ | 1,265 | | |
$ | 2,805 | | |
$ | 18,224 | | |
$ | 4,804 | | |
$ | 1,730 | | |
$ | (13,775 | ) | |
$ | 16,298 | |
| Amortization
expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (5,910 | ) | |
| (5,910 | ) |
| Balance as of December
31, 2024 | |
| 1,245 | | |
| 1,265 | | |
| 2,805 | | |
| 18,224 | | |
| 4,804 | | |
| 1,730 | | |
| (19,685 | ) | |
| 10,388 | |
| Intangible assets beginning balance | |
| 1,245 | | |
| 1,265 | | |
| 2,805 | | |
| 18,224 | | |
| 4,804 | | |
| 1,730 | | |
| (19,685 | ) | |
| 10,388 | |
| Additions | |
| - | | |
| 19 | | |
| 162 | | |
| 6 | | |
| 1,541 | | |
| - | | |
| - | | |
| 1,728 | |
| Impairment | |
| - | | |
| - | | |
| (166 | ) | |
| (1,925 | ) | |
| (175 | ) | |
| (11 | ) | |
| 1,515 | | |
| (762 | ) |
| Amortization
expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,720 | ) | |
| (4,720 | ) |
| Balance
as of December 31, 2025 | |
$ | 1,245 | | |
$ | 1,284 | | |
$ | 2,801 | | |
$ | 16,305 | | |
$ | 6,170 | | |
$ | 1,719 | | |
$ | (22,890 | ) | |
$ | 6,634 | |
| Intangible assets ending balance | |
$ | 1,245 | | |
$ | 1,284 | | |
$ | 2,801 | | |
$ | 16,305 | | |
$ | 6,170 | | |
$ | 1,719 | | |
$ | (22,890 | ) | |
$ | 6,634 | |
| Weighted
average remaining amortization period at December 31, 2025 (in years) | |
| 2.3 | | |
| 3.8 | | |
| 12.7 | | |
| 1.5 | | |
| 4.6 | | |
| 0.0 | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Useful
Lives | |
| 3
- 5 Years | | |
| 6
Years | | |
| 13-17
Years | | |
| 5
Years | | |
| 5
Years | | |
| 2
Years | | |
| | | |
| | |
|
| SCHEDULE OF CHANGES IN ACCUMULATED AMORTIZATION |
SCHEDULE
OF CHANGES IN ACCUMULATED AMORTIZATION
| | |
Internal
Use Software | | |
Capitalized
Engineering Costs | | |
Trade
Name and Patents | | |
Customer
Relationships | | |
Internally
Developed Technology | | |
Non-Compete
Agreements | | |
Accumulated
Amortization | |
| Balance
as of January 1, 2024 | |
$ | 721 | | |
$ | - | | |
$ | 2,092 | | |
$ | 6,592 | | |
$ | 2,729 | | |
$ | 1,641 | | |
$ | 13,775 | |
| Amortization
expense | |
| 24 | | |
| 745 | | |
| 684 | | |
| 2,926 | | |
| 1,444 | | |
| 87 | | |
| 5,910 | |
| Balance as of December
31, 2024 | |
| 745 | | |
| 745 | | |
| 2,776 | | |
| 9,518 | | |
| 4,173 | | |
| 1,728 | | |
| 19,685 | |
| Impairment | |
| - | | |
| - | | |
| (166 | ) | |
| (1,178 | ) | |
| (160 | ) | |
| (11 | ) | |
| (1,515 | ) |
| Intangible
assets excluding goodwill beginning balance | |
| 745 | | |
| 745 | | |
| 2,776 | | |
| 9,518 | | |
| 4,173 | | |
| 1,728 | | |
| 19,685 | |
| Amortization
expense | |
| 288 | | |
| 345 | | |
| 35 | | |
| 3,341 | | |
| 709 | | |
| 2 | | |
| 4,720 | |
| Balance
as of December 31, 2025 | |
$ | 1,033 | | |
$ | 1,090 | | |
$ | 2,645 | | |
$ | 11,681 | | |
$ | 4,722 | | |
$ | 1,719 | | |
$ | 22,890 | |
| Intangible
assets excluding goodwill ending balance | |
$ | 1,033 | | |
$ | 1,090 | | |
$ | 2,645 | | |
$ | 11,681 | | |
$ | 4,722 | | |
$ | 1,719 | | |
$ | 22,890 | |
|
| SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE |
The
estimated future amortization expense is as follows:
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE
| For
the Years Ending December 31, | |
Total | |
| 2026 | |
$ | 3,599 | |
| 2027 | |
| 1,927 | |
| 2028 | |
| 481 | |
| 2029 | |
| 336 | |
| 2030 | |
| 175 | |
| Thereafter | |
| 116 | |
| Finite-lived
intangible assets, net | |
$ | 6,634 | |
|