v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Schedule of Income Tax Expense

The provision for income tax expense (benefit) for the years ended December 31, 2025 and 2024 was comprised of the following:

 

    As at December 31,  
    2025     2024  
Current provision for income taxes:            
Federal   $ -     $ -  
State     -       -  
Total     -       -  
                 
Deferred provision for income taxes:                
Federal     (1,288,823 )     (305,212 )
State     -       709  
Total     (1,288,823 )     (304,503 )
Increase in valuation allowance for income taxes (federal only)     1,288,823       304,503  
Total provision for income taxes   $ -     $ -  
Schedule of Deferred Tax Assets and Liabilities Significant components of our net deferred tax asset are as follows:

 

    As at December 31,  
    2025     2024  
Deferred tax assets:            
Net operating loss carryovers   $ 3,544,688     $ 2,311,077  
Research and development credit carryforwards     34,927       21,027  
Stock-based compensation     159,995       60,455  
Deferred revenue     301,983       301,983  
Operating lease liability     16,879       25,418  
Total deferred tax assets     4,058,472       2,719,960  
Valuation allowance     (3,938,483 )     (2,651,663 )
Total deferred tax assets net of valuation allowance     119,989       68,297  
Deferred tax liabilities:                
Basis differences in property and equipment and intangibles     (103,478 )     (43,002 )
Operating Right-of-use asset     (16,511 )     (25,295 )
Total deferred tax liabilities     (119,989 )     (68,297 )
Net deferred tax asset   $ -     $ -  
Schedule of Reconciliation of Income Tax Expense

Income tax expense differed from the amounts computed by applying the statutory federal income tax rate of 21% to pretax income (loss) as a result of the following:

 

    Years Ended December 31,  
    2025     2024  
Computed expected tax benefit     -21.00 %     -21.00 %
Research and development credit     -0.23 %     0.00 %
Domestic state and local income taxes, net of federal effect (A.)     -0.03 %     0.00 %
Increase in state NOL carryovers (A.)     0.03 %     0.00 %
Tax effect of other non-deductible items     0.00 %     0.77 %
Change in valuation allowance (federal only)     21.34 %     20.03 %
Provision to return adjustment     -0.23 %     0.00 %
Other     0.12 %     0.20 %
Income tax expense     0.00 %     0.00 %