Leases (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Leases |
|
| Schedule of Components of Lease Expenses |
The
components of lease expense for the years ended December 31, 2025 and December 31, 2024 were as follows:
Schedule of Components of Lease Expenses
| | |
| | |
| |
| | |
For the Years Ended December 31, | |
| | |
2025 | | |
2024 | |
| Operating lease cost: | |
| | | |
| | |
| Amortization of right-of-use asset | |
$ | 154,718 | | |
$ | 103,146 | |
| Interest on lease liability | |
| 137,675 | | |
| 89,853 | |
| Capitalized inventory costs | |
| (104,691 | ) | |
| (15,313 | ) |
| Total operating lease cost | |
| 187,702 | | |
| 177,686 | |
| Finance lease cost: | |
| | | |
| | |
| Amortization of right-of-use asset | |
$ | 34,887 | | |
$ | 31,563 | |
| Interest on lease liability | |
| 11,836 | | |
| 18,164 | |
| Total finance lease cost | |
| 46,723 | | |
| 49,727 | |
| Other short-term leases | |
| - | | |
| 12,800 | |
| Total lease costs | |
$ | 234,425 | | |
$ | 240,213 | |
|
| Schedule of Supplemental Information Related to Leases |
Supplemental
balance sheet information related to leases as of December 31, 2025 and December 31, 2024 was as follows:
Schedule of Supplemental Information Related to Leases
| | |
| | |
| |
| | |
December 31, | |
| | |
2025 | | |
2024 | |
| Operating lease: | |
| | | |
| | |
| Operating lease assets | |
$ | 1,289,318 | | |
$ | 1,444,036 | |
| | |
| | | |
| | |
| Current portion of operating lease liability | |
$ | 53,031 | | |
| - | |
| Noncurrent operating lease liability | |
| 1,561,679 | | |
| 1,573,035 | |
| Total operating lease liability | |
$ | 1,614,710 | | |
$ | 1,573,035 | |
| Finance lease: | |
| | | |
| | |
| Finance lease assets | |
$ | 96,574 | | |
$ | 131,461 | |
| | |
| | | |
| | |
| Current portion of finance lease liability | |
$ | 32,627 | | |
| 29,243 | |
| Noncurrent finance lease liability | |
| 57,327 | | |
| 92,761 | |
| Total finance lease liability | |
$ | 89,954 | | |
$ | 122,004 | |
| | |
| | | |
| | |
| Weighted average remaining lease term: | |
| | | |
| | |
| Operating lease | |
| 9.69 years | | |
| 9.86 years | |
| Finance lease | |
| 2.19 years | | |
| 3.13 years | |
| | |
| | | |
| | |
| Weighted average discount rate: | |
| | | |
| | |
| Operating lease | |
| 9 | % | |
| 9 | % |
| Finance lease | |
| 11 | % | |
| 11 | % |
|
| Schedule of Supplemental Cash and Other Information Related to finance Leases |
Supplemental
cash flow and other information related to finance leases for the years ended December 31, 2025 and December 31, 2024 was as follows:
Schedule of Supplemental Cash and Other Information Related to finance Leases
| | |
| | |
| |
| | |
For the Years Ended December 31, | |
| | |
2025 | | |
2024 | |
| Cash paid for amounts included in the measurement of lease liabilities: | |
| | | |
| | |
| Operating cash flows used for operating leases | |
$ | 41,675 | | |
$ | 25,853 | |
| Finance cash flows used for finance leases | |
$ | 32,050 | | |
$ | 9,926 | |
| Leased assets obtained in exchange for lease liabilities: | |
| | | |
| | |
| Total operating lease liabilities | |
$ | - | | |
$ | 1,547,182 | |
| Total finance lease liabilities | |
$ | - | | |
$ | 184,592 | |
|
| Schedule of Future Minimum Operating Lease Payments |
The
future minimum lease payments due under operating leases as of December 31, 2025 are as follows:
Schedule of Future Minimum Operating Lease Payments
| Year Ending | |
Minimum Lease | |
| December 31, | |
Commitments | |
| 2026 | |
$ | 192,000 | |
| 2027 | |
| 256,000 | |
| 2028 | |
| 280,000 | |
| 2029 | |
| 296,000 | |
| 2030 | |
| 300,000 | |
| Thereafter | |
| 1,000,000 | |
| Total minimum lease payments | |
| 2,324,000 | |
| Less effects of discounting | |
| 709,290 | |
| Lease liability recognized | |
| 1,614,710 | |
| Less current portion | |
| 53,031 | |
| Long-term operating lease liability | |
$ | 1,561,679 | |
|
| Schedule of Future Minimum Finance Lease Payments |
The
future minimum lease payments due under finance leases as of December 31, 2025 are as follows:
Schedule
of Future Minimum Finance Lease Payments
| Year Ending | |
Minimum Lease | |
| December 31, | |
Commitments | |
| 2026 | |
$ | 43,886 | |
| 2027 | |
| 43,886 | |
| 2028 | |
| 14,629 | |
| Total minimum lease payments | |
| 102,401 | |
| Less effects of discounting | |
| 12,447 | |
| Lease liability recognized | |
| 89,954 | |
| Less current portion | |
| 32,627 | |
| Long-term finance lease liability | |
$ | 57,327 | |
|