v3.26.1
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases  
Schedule of Components of Lease Expenses

The components of lease expense for the years ended December 31, 2025 and December 31, 2024 were as follows:

  

         
   For the Years Ended December 31, 
   2025   2024 
Operating lease cost:          
Amortization of right-of-use asset  $154,718   $103,146 
Interest on lease liability   137,675    89,853 
Capitalized inventory costs   (104,691)   (15,313)
Total operating lease cost   187,702    177,686 
Finance lease cost:          
Amortization of right-of-use asset  $34,887   $31,563 
Interest on lease liability   11,836    18,164 
Total finance lease cost   46,723    49,727 
Other short-term leases   -    12,800 
Total lease costs  $234,425   $240,213 
Schedule of Supplemental Information Related to Leases

Supplemental balance sheet information related to leases as of December 31, 2025 and December 31, 2024 was as follows:

 

         
   December 31, 
   2025   2024 
Operating lease:          
Operating lease assets  $1,289,318   $1,444,036 
           
Current portion of operating lease liability  $53,031    - 
Noncurrent operating lease liability   1,561,679    1,573,035 
Total operating lease liability  $1,614,710   $1,573,035 
Finance lease:          
Finance lease assets  $96,574   $131,461 
           
Current portion of finance lease liability  $32,627    29,243 
Noncurrent finance lease liability   57,327    92,761 
Total finance lease liability  $89,954   $122,004 
           
Weighted average remaining lease term:          
Operating lease   9.69 years    9.86 years 
Finance lease   2.19 years    3.13 years 
           
Weighted average discount rate:          
Operating lease   9%   9%
Finance lease   11%   11%
Schedule of Supplemental Cash and Other Information Related to finance Leases

Supplemental cash flow and other information related to finance leases for the years ended December 31, 2025 and December 31, 2024 was as follows:

 

         
   For the Years Ended December 31, 
   2025   2024 
Cash paid for amounts included in the measurement of lease liabilities:          
Operating cash flows used for operating leases  $41,675   $25,853 
Finance cash flows used for finance leases  $32,050   $9,926 
Leased assets obtained in exchange for lease liabilities:          
Total operating lease liabilities  $-   $1,547,182 
Total finance lease liabilities  $-   $184,592 
Schedule of Future Minimum Operating Lease Payments

The future minimum lease payments due under operating leases as of December 31, 2025 are as follows:

 

Year Ending  Minimum Lease 
December 31,  Commitments 
2026  $192,000 
2027   256,000 
2028   280,000 
2029   296,000 
2030   300,000 
Thereafter   1,000,000 
Total minimum lease payments   2,324,000 
Less effects of discounting   709,290 
Lease liability recognized   1,614,710 
Less current portion   53,031 
Long-term operating lease liability  $1,561,679 
Schedule of Future Minimum Finance Lease Payments

The future minimum lease payments due under finance leases as of December 31, 2025 are as follows:

 

Year Ending  Minimum Lease 
December 31,  Commitments 
2026  $43,886 
2027   43,886 
2028   14,629 
Total minimum lease payments   102,401 
Less effects of discounting   12,447 
Lease liability recognized   89,954 
Less current portion   32,627 
Long-term finance lease liability  $57,327