v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 616,278 $ 2,329,452
Accounts receivable, net 1,318,882 418,463
Advances on inventory purchases 561,160 123,792
Inventory 2,385,079 1,930,535
Prepaid expenses and current assets 803,508 114,372
Total current assets 5,684,907 4,916,614
Property and equipment, net 5,686,761 4,056,299
Right-of-use assets 1,385,892 1,575,497
Other assets 1,267,000 1,267,000
Other receivable, net of current portion 435,132 680,483
Note receivable 359,982
Total Assets 14,459,692 12,855,875
Current liabilities:    
Accounts payable 1,252,757 1,194,079
Accrued expenses 1,035,373 333,614
Other current liabilities 912,000
Convertible notes payable, related parties, net of discounts, current portion 3,360,691 3,333,413
Operating lease liability, current portion 53,031
Finance lease liability, current portion 32,627 29,243
Total current liabilities 6,269,147 8,813,996
Notes payable 34,500 34,500
Equipment notes payable, net of current portion 965,332
Operating lease liability, net of current portion 1,561,679 1,573,035
Finance lease liability, net of current portion 57,327 92,761
Total Liabilities 8,887,985 10,514,292
Stockholders’ Equity:    
Preferred stock, $0.001 par value, 8,000,000 shares authorized; no shares issued and outstanding
Common stock, $0.001 par value, 80,000,000 shares authorized; 13,385,459 and 8,424,600 shares issued and outstanding at December 31, 2025 and 2024, respectively 13,385 8,425
Additional paid-in capital 29,218,186 19,903,796
Accumulated other comprehensive income (loss) 26,865 (8,581)
Accumulated deficit (23,686,729) (17,562,057)
Total Stockholders’ Equity 5,571,707 2,341,583
Total Liabilities and Stockholders’ Equity 14,459,692 12,855,875
Nonrelated Party [Member]    
Current liabilities:    
Notes payable, current portion 534,668 251,647
Related Party [Member]    
Current liabilities:    
Convertible notes payable, related parties, net of discounts, current portion 3,333,413
Notes payable, current portion $ 2,760,000