v3.26.1
Loans Receivable Held for Investment
12 Months Ended
Dec. 31, 2025
Loans Receivable Held for Investment [Abstract]  
Loans Receivable Held for Investment (as Restated)
Note 4 – Loans Receivable Held for Investment
 
Loans receivable held for investment were as follows as of the periods indicated:
 
   
December 31,
2025
   
December 31,
2024
 
   
(In thousands)
 
Real estate:
           
Single-family
 
$
20,607
   
$
24,036
 
Multi-family
   
593,187
     
639,156
 
Commercial real estate
   
162,618
     
163,348
 
Church
   
9,015
     
9,470
 
Construction
   
72,979
     
91,600
 
Commercial – other
   
140,019
     
77,787
 
SBA loans     17,067       1,142  
Consumer
   
38
     
13
 
Gross loans receivable before deferred loan costs and premiums
   
1,015,530
     
1,006,552
 
Unamortized net deferred loan costs and premiums
   
10,529
     
2,116
 
      1,026,059       1,008,668  
Credit and interest marks on purchased loans, net
    (95 )     (348 )
Allowance for credit losses
   
(9,424
)
   
(8,364
)
Loans receivable, net
 
$
1,016,540
   
$
999,956
 
 
The following tables summarize the activity in the allowance for credit losses on loans for the periods indicated:

   
For the Year Ended December 31, 2025
 
   
Beginning
Balance
   
Charge-offs
   
Recoveries
   
Provision
(Recapture)
   
Ending
Balance
 
   
(In thousands)
 
Real estate:                              
Single-family
 
$
200
   
$
   
$
   
$
(68
)
 
$
132
 
Multi-family
   
4,617
     
(1,143
)
   
     
1,308
     
4,782
 
Commercial real estate
   
1,188
     
     
     
5
     
1,193
 
Church
   
54
     
     
     
(18
)
   
36
 
Construction
   
1,564
     
     
     
475
     
2,039
 
Commercial - other
   
730
     
     
     
170
     
900
 
SBA loans
   
11
     
(36
)
   
     
367
     
342
 
Consumer
   
     
     
     
     
 
Total
 
$
8,364
   
$
(1,179
)
 
$
   
$
2,239
   
$
9,424
 

   
For the Year Ended December 31, 2024
 
   
Beginning
Balance
   
Impact of CECL
Adoption
   
Charge-offs
   
Recoveries
   
Provision
(Recapture)
   
Ending
Balance
 
   
(In thousands)
 
Real estate:                                    
Single-family
 
$
264
    $    
$
   
$
   
$
(64
)
 
$
200
 
Multi-family
   
4,464
           
     
     
153
     
4,617
 
Commercial real estate
   
1,164
           
     
     
24
     
1,188
 
Church
   
72
           
     
     
(18
)
   
54
 
Construction
   
1,009
           
     
     
555
     
1,564
 
Commercial - other
   
592
           
     
     
138
     
730
 
SBA loans
   
48
           
     
     
(37
)
   
11
 
Consumer
   
           
     
     
     
 
Total
 
$
7,613
    $    
$
   
$
   
$
751
   
$
8,364
 

The Company also recorded a recovery of provision for off-balance sheet loan commitments of $53 thousand and $91 thousand for the years ended December 31, 2025 and 2024, respectively.

The ACL increased to $9.4 million as of December 31, 2025, compared to $8.4 million as of December 31, 2024, primarily due to  an increase in specific reserves on collateral dependent loans.

The Company evaluates loans collectively for purposes of determining the ACL. Collective evaluation is based on aggregating loans deemed to possess similar risk characteristics. In certain instances, the Company may identify loans that it believes no longer possess risk characteristics similar to other loans in the loan portfolio. These loans are typically identified from those that have exhibited deterioration in credit quality, since the specific attributes and risks associated with such loans tend to become unique as the credit deteriorates. Such loans are typically nonperforming, downgraded to substandard or worse, and/or are deemed collateral dependent, where the ultimate repayment of the loan is expected to come from the operation of or eventual sale of the collateral. Loans that are deemed by management to no longer possess risk characteristics similar to other loans in the portfolio, or that have been identified as collateral dependent, are evaluated individually for purposes of determining an appropriate lifetime ACL. The Company uses the remaining life approach, using the loan’s effective interest rate, for determining the ACL on individually evaluated loans, unless the loan is deemed collateral dependent, which requires evaluation based on the estimated fair value of the underlying collateral, less estimated selling costs. The Company may increase or decrease the ACL for collateral dependent loans based on changes in the estimated fair value of the collateral.

The following tables present collateral dependent loans by collateral type as of the date indicated:

   
December 31, 2025
 
 
 
Single-Family
   
Multi-Family
Residential
   
Church
   
Business
Assets
   
Total
 
Real estate:
 
(In thousands)
 
Single-family
 

424
   

   

   

   

424
 
Multi-family
          2,094                   2,094  
Construction
   
     
8,168
     
     
     
8,168
 
Commercial – other
                      261       261  
Total
 
$
424
   
$
10,262
   
$
   
$
261
   
$
10,947
 

   
December 31, 2024
 
 
 
Single-Family
   
Multi-Family
Residential
   
Church
   
Business
Assets
   
Total
 
Real estate:
 
(In thousands)
 
Commercial – other
   
264
     
     
     
     
264
 
Total
 
$
264
   
$
   
$
   
$
   
$
264
 

At December 31, 2025, $10.9 million of individually evaluated loans were evaluated based on the estimated fair value of the underlying collateral. These loans had an associated ACL of $1.1 million as of December 31, 2025. All of these collateral dependent loans were on nonaccrual status at December 31, 2025.
 
At December 31, 2024, one $264 thousand individually evaluated loan was evaluated based on the estimated fair value  of the underlying collateral.   This loan had no associated ACL as of December 31, 2024 and was on nonaccrual status.
 
Past Due Loans
 
The following tables present the aging of the recorded investment in past due loans by loan type as of the dates indicated:
 
    December 31, 2025
 
   
30‑59
Days
Past Due
   
60‑89
Days
Past Due
   
Greater than
90 Days
Past Due
   
Total
Past Due
   
Current
   
Total
 
   
(In thousands)
       
Loans receivable held for investment:
                                   
Real estate:
                                   
Single-family
 
$
133
   
$
   
$
424
   
$
557
   
$
20,070
   
$
20,627
 
Multi-family
   
6,162
     
     
2,094
      8,256      
587,535
     
595,791
 
Commercial real estate
   
     
     
           
162,445
     
162,445
 
Church
   
     
     
           
9,024
     
9,024
 
Construction
   
5,533
     
     
      5,533      
67,139
     
72,672
 
Commercial - other
   
     
367
     
261
      628      
146,366
     
146,994
 
SBA loans
                222       222       18,246       18,468  
Consumer
   
     
     
           
38
     
38
 
Total
 
$
11,828
   
$
367
   
$
3,001
   
$
15,196
   
$
1,010,863
   
$
1,026,059
 

   
December 31, 2024
 
   
30‑59
Days
Past Due
   
60‑89
Days
Past Due
   
Greater than
90 Days
Past Due
   
Total
Past Due
   
Current
   
Total
 
   
(In thousands)
       
Loans receivable held for investment:
                                   
Real estate:
                                   
Single-family
 
$
   
$
6
   
$
   
$
6
   
$
24,042
   
$
24,048
 
Multi-family
   
     
     
     
     
642,109
     
642,109
 
Commercial real estate
   
     
     
     
     
163,269
     
163,269
 
Church
   
     
     
     
     
9,475
     
9,475
 
Construction
   
     
     
     
     
91,140
     
91,140
 
Commercial - other
   
     
     
     
     
77,472
     
77,472
 
SBA loans
   
     
264
     
     
264
     
878
     
1,142
 
Consumer
                            13       13  
Total
 
$
   
$
270
   
$
   
$
270
   
$
1,008,398
   
$
1,008,668
 
 
The following tables present the recorded investment in non‑accrual loans by loan type as of the period indicated:


December 31, 2025
 
Nonaccrual
with no
Allowance for
Credit Losses
   
Nonaccrual
with an
Allowance
for Credit
Losses
   
Total
Nonaccrual
Loans
 
Loans receivable held for investment:
       
(In thousands)
 
Real Estate:
                 
Single-family
  $ 424     $     $ 424  
Multi-family
    2,094             2,094  
Construction
          8,168       8,168  
Commercial - other
    261             261  
SBA loans
 

   

222
   

222
 
Total non-accrual loans
 
$
2,779
   
$
8,390
   
$
11,169
 

 
December 31, 2024
 
Nonaccrual
with no
Allowance for
Credit Losses
 
Nonaccrual
with an
Allowance
for Credit
Losses
   
Total
Nonaccrual
Loans
 
Loans receivable held for investment:
     
(In thousands)
 
                   
SBA loans
 
$
264
   
$
   
$
264
 
Total non-accrual loans
 
$
264
   
$
   
$
264
 

The Company recognized $82 thousand of interest income on nonaccrual loans during the year ended December 31,2025. There were no loans 90 days or more delinquent that were accruing interest as of December 31, 2025 or December 31, 2024.

Modified Loans to Troubled Borrowers

GAAP requires that certain types of modifications of loans in response to a borrower’s financial difficulty be reported, which consist of the following: (i) principal forgiveness, (ii) interest rate reduction, (iii) other-than-insignificant payment delay, (iv) term extension, or (v) any combination of the foregoing. The ACL for loans that were modified in response to a borrower’s financial difficulty is measured on a collective basis, as with other loans in the loan portfolio, unless management determines that such loans no longer possess risk characteristics similar to others in the loan portfolio. In those instances, the ACL for such loans is determined through individual evaluation.
 
The following table presents the amortized costs basis as of December 31, 2025 and 2024 and the financial effect of loans modified to borrowers experiencing financial difficulty during the years ended December 31, 2025 and 2024.

 
December 31, 2025
 
Term Extension
 
Percentage
of Total
Loan Type
 
Weighted
Average
Term
Extension
 
(In Thousands)
Real estate:
           
Commercial real estate
 
$
772
     
0.47
%
8 months
Construction
   
1,999
     
2.73
%
8 months
Commercial - other
   
367
     
0.26
%
9 months
Total
 
$
3,138
             

 
December 31, 2024
 
Term Extension
 
Percentage
of Total
Loan Type
 
Weighted
Average
Term
Extension
 
(In Thousands)
Real estate:
           
Commercial real estate
 
$
792
     
0.51
%
12 months
Construction
   
4,559
     
5.66
%
17 months
Commercial - other
   
572
     
1.28
%
14 months
Total
 
$
5,923
             


Credit Quality Indicators
 
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. For single-family residential, consumer and other smaller balance homogenous loans, a credit grade is established at inception, and generally only adjusted based on performance. Information about payment status is disclosed elsewhere herein. The Company analyzes all other loans individually by classifying the loans as to credit risk. This analysis is performed at least on an annual basis. The Company uses the following definitions for risk ratings:
 

Watch. Loans classified as watch exhibit weaknesses that could threaten the current net worth and paying capacity of the obligors. Watch graded loans are generally performing and are not more than 59 days past due. A watch rating is used when a material deficiency exists, but correction is anticipated within an acceptable time frame.
 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention that appears short-term in nature. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well‑defined weakness or weaknesses that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the institution may sustain some loss if the deficiencies are not corrected.
 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
 

Loss. Loans classified as loss are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.
 
Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Pass rated loans are generally well protected by the current net worth and paying capacity of the obligor and/or by the value of the underlying collateral. Pass rated loans are not more than 59 days past due and are generally performing in accordance with the loan terms.

The following table stratifies the loans held for investment portfolio by the Company’s internal risk grading, and by year of origination as of the date indicated:

 
 
Term Loans Amortized Cost Basis by Origination Year - As of December 31, 2025
             
 
 
2025
   
2024
   
2023
   
2022
   
2021
   
Prior
   
Revolving
Loans
   
Total
 
   
(In thousands)
 
Single-family:
                                               
Pass
 
$
   
$
   
$
533
   
$
2,785
   
$
2,464
   
$
12,806
   
$
   
$
18,588
 
Watch
   
     
     
     
     
     
867
     
     
867
 
Substandard
                      1,172                         1,172  
Total
 
$
   
$
   
$
533
   
$
3,957
   
$
2,464
   
$
13,673
   
$
   
$
20,627
 
 
                                                               
Multi-family:
                                                               
Pass
 
$
2,519
   
$
63,728
   
$
64,468
   
$
164,533
   
$
122,938
   
$
82,514
   
$
   
$
500,700
 
Watch
   
     
13,169
     
16,343
     
14,299
     
9,979
     
23,162
     
     
76,952
 
Special Mention
   
     
     
     
     
1,774
     
1,235
     
     
3,009
 
Substandard
   
     
     
1,343
     
6,572
     
4,332
     
804
     
     
13,051
 
Doubtful
                      2,079                         2,079  
Total
 
$
2,519
   
$
76,897
   
$
82,154
   
$
187,483
   
$
139,023
   
$
107,715
   
$
   
$
595,791
 
 YTD gross charge-offs
  $     $     $     $ (1,143 )   $     $     $     $ (1,143 )
 
                                                               
Commercial real estate:
                                                               
Pass
 
$
20,019
   
$
48,758
   
$
13,741
   
$
21,476
   
$
24,284
   
$
20,415
   
$
   
$
148,693
 
Watch
   
     
     
2,363
     
     
     
     
     
2,363
 
Special Mention
                854                   3,475             4,329  
Substandard
   
     
     
     
     
6,288
     
772
     
     
7,060
 
Total
 
$
20,019
   
$
48,758
   
$
16,958
   
$
21,476
   
$
30,572
   
$
24,662
   
$
   
$
162,445
 
 
                                                               
Church:
                                                               
Pass
 
$
   
$
   
$
2,330
   
$
   
$
2,091
   
$
3,652
   
$
   
$
8,073
 
Watch
   
     
     
357
     
     
     
594
     
     
951
 
Substandard
   
     
     
     
     
     
     
     
 
Total
 
$
   
$
   
$
2,687
   
$
   
$
2,091
   
$
4,246
   
$
   
$
9,024
 
 
                                                               
Construction:
                                                               
Watch
 
$
6,700
   
$
9,232
   
$
   
$
   
$
   
$
   
$
   
$
15,932
 
Special Mention
                12,983       5,533                         18,516  
Substandard
   
     
     
12,634
     
21,073
     
2,519
     
1,998
     
     
38,224
 
Total
 
$
6,700
   
$
9,232
   
$
25,617
   
$
26,606
   
$
2,519
   
$
1,998
   
$
   
$
72,672
 
 
                                                               
Commercial – other:
                                                               
Pass
 
$
43,037
   
$
21,347
   
$
18,837
   
$
8,834
   
$
   
$
7,341
   
$
   
$
99,396
 
Watch
   
9,984
     
17,469
     
14,993
     
1,000
     
     
1,171
     
     
44,617
 
Special Mention
   
     
     
     
     
     
2,617
     
     
2,617
 
Substandard
   
     
     
     
     
103
     
261
     
     
364
 
Total
 
$
53,021
   
$
38,816
   
$
33,830
   
$
9,834
   
$
103
   
$
11,390
   
$
   
$
146,994
 
 
                                                               
SBA:
                                                               
Pass
 
$
3,789
   
$
12,415
   
$
1,452
   
$
   
$
   
$
19
   
$
   
$
17,675
 
Substandard
   
     
571
     
     
148
     
     
     
     
719
 
Doubtful
   
     
     
                  74             74  
Total
 
$
3,789
   
$
12,986
   
$
1,452
   
$
148
   
$
   
$
93
   
$
   
$
18,468
 
YTD gross charge-offs
  $     $     $     $     $     $ (36 )   $     $ (36 )
 
                                                               
Consumer:
                                                               
Pass
 
$
38
   
$
   
$
   
$
   
$
   
$
   
$
   
$
38
 
Total
 
$
38
   
$
   
$
   
$
   
$
   
$
   
$
   
$
38
 
 
                                                               
Total loans:
                                                               
Pass
 
$
69,402
   
$
146,248
   
$
101,361
   
$
197,628
   
$
151,777
   
$
126,747
   
$
   
$
793,163
 
Watch
   
16,684
     
39,870
     
34,056
     
15,299
     
9,979
     
25,794
     
     
141,682
 
Special Mention
   
     
     
13,837
     
5,533
     
1,774
     
7,327
     
     
28,471
 
Substandard
   
     
571
     
13,977
     
28,965
     
13,242
     
3,835
     
     
60,590
 
Doubtful
                      2,079             74             2,153  
Total loans
 
$
86,086
   
$
186,689
   
$
163,231
   
$
249,504
   
$
176,772
   
$
163,777
   
$
   
$
1,026,059
 

   
Term Loans Amortized Cost Basis by Origination Year - As of December 31, 2024
             
 
 
2024
   
2023
   
2022
   
2021
   
2020
   
Prior
   
Revolving
Loans
   
Total
 
   
(In thousands)
 
Single-family:
                                               
Pass
 
$
   
$
543
   
$
4,098
   
$
1,968
   
$
1,796
   
$
13,687
   
$
   
$
22,092
 
Watch
   
     
     
     
729
     
1,227
     
     
     
1,956
 
Special Mention
   
     
     
     
     
     
     
     
 
Substandard
   
     
     
     
     
     
     
     
 
Total
 
$
   
$
543
   
$
4,098
   
$
2,697
   
$
3,023
   
$
13,687
   
$
   
$
24,048
 
 
                                                               
Multi-family:
                                                               
Pass
 
$
81,474
   
$
77,739
   
$
171,836
   
$
126,492
   
$
26,771
   
$
90,584
   
$
   
$
574,896
 
Watch
   
     
5,633
     
16,244
     
14,761
     
     
13,244
     
     
49,882
 
Special Mention
   
     
     
4,210
     
3,150
     
     
     
     
7,360
 
Substandard
   
     
1,562
     
     
4,691
     
     
3,718
     
     
9,971
 
Total
 
$
81,474
   
$
84,934
   
$
192,290
   
$
149,094
   
$
26,771
   
$
107,546
   
$
   
$
642,109
 
 
                                                               
Commercial real estate:
                                                               
Pass
 
$
49,143
   
$
9,655
   
$
23,482
   
$
29,021
   
$
21,150
   
$
22,606
   
$
   
$
155,057
 
Watch
   
     
1,584
     
432
     
994
     
     
1,634
     
     
4,644
 
Special Mention
   
     
     
     
     
     
     
     
 
Substandard
   
     
3,271
     
   

297
   

     
   

   

3,568
 
Total
 
$
49,143
   
$
14,510
   
$
23,914
   
$
30,312
   
$
21,150
   
$
24,240
   
$
   
$
163,269
 
 
                                                               
Church:
                                                               
Pass
 
$
   
$
2,442
   
$
   
$
2,148
   
$
1,696
   
$
1,002
   
$
   
$
7,288
 
Watch
   
     
376
     
     
     
     
618
     
     
994
 
Substandard
   
     
     
     
     
     
1,193
     
     
1,193
 
Total
 
$
   
$
2,818
   
$
   
$
2,148
   
$
1,696
   
$
2,813
   
$
   
$
9,475
 
 
                                                               
Construction:
                                                               
Pass
 
$
   
$
   
$
   
$
   
$
   
$
   
$
   
$
 
Watch
   
9,568
     
31,274
     
227
     
     
     
2,038
     
     
43,107
 
Substandard
   
     
4,076
     
38,494
     
5,463
     
     
     
     
48,033
 
Total
 
$
9,568
   
$
35,350
   
$
38,721
   
$
5,463
   
$
   
$
2,038
   
$
   
$
91,140
 
 
                                                               
Commercial – other:
                                                               
Pass
 
$
1
   
$
3
   
$
7,575
   
$
   
$
2,768
   
$
9,965
   
$
   
$
20,312
 
Watch
   
19,260
     
28,157
     
706
     
     
     
1,197
     
     
49,320
 
Special Mention
   
     
     
351
     
     
     
2,250
     
     
2,601
 
Substandard
                      106       571       4,562             5,239  
Total
 
$
19,261
   
$
28,160
   
$
8,632
   
$
106
   
$
3,339
   
$
17,974
   
$
   
$
77,472
 
 
                                                               
SBA:
                                                               
Pass
 
$
590
   
$
   
$
   
$
   
$
   
$
64
   
$
   
$
654
 
Substandard
   
     
     
150
     
     
338
     
     
     
488
 
Total
 
$
590
   
$
   
$
150
   
$
   
$
338
   
$
64
   
$
   
$
1,142
 
 
                                                               
Consumer:
                                                               
Pass
 
$
13
   
$
   
$
   
$
   
$
   
$
   
$
   
$
13
 
Total
 
$
13
   
$
   
$
   
$
   
$
   
$
   
$
   
$
13
 
 
                                                               
Total loans:
                                                               
Pass
 
$
131,221
   
$
90,382
   
$
206,991
   
$
159,629
   
$
54,181
   
$
137,908
   
$
   
$
780,312
 
Watch
   
28,828
     
67,024
     
17,609
     
16,484
     
1,227
     
18,731
     
     
149,903
 
Special Mention
   
     
     
4,561
     
3,150
     
     
2,250
     
     
9,961
 
Substandard
   
     
8,909
     
38,644
     
10,557
     
909
     
9,473
     
     
68,492
 
Total
 
$
160,049
   
$
166,315
   
$
267,805
   
$
189,820
   
$
56,317
   
$
168,362
   
$
   
$
1,008,668
 
 
Allowance for Credit Losses for Off-Balance Sheet Commitments

The Company maintains an allowance for credit losses on off-balance sheet commitments related to unfunded loans and lines of credit, which is included in accrued expenses and other liabilities of the consolidated statements of financial condition. The Company applies an expected credit loss estimation methodology for off-balance sheet commitments. This methodology is commensurate with the methodology applied to each respective segment of the loan portfolio in determining the ACL for loans held-for-investment. The loss estimation process includes assumptions for the probability that a loan will fund, as well as the expected amount of funding. These assumptions are based on the Company’s own historical internal loan data.

The allowance for off-balance sheet commitments was $224 thousand and $277 thousand at December 31, 2025 and 2024, respectively. The recovery of credit losses for off-balance sheet commitments was $53 thousand and $91 thousand for the years ended December 31, 2025 and 2024, respectively.