| Loans Receivable Held for Investment (as Restated) |
Note 4 – Loans Receivable Held for Investment
Loans receivable held for investment were as follows as of the periods indicated:
| |
|
|
|
|
|
|
| |
|
(In thousands)
|
|
|
Real estate:
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
20,607
|
|
|
$
|
24,036
|
|
|
|
|
|
593,187
|
|
|
|
639,156
|
|
|
Commercial real estate
|
|
|
162,618
|
|
|
|
163,348
|
|
|
Church
|
|
|
9,015
|
|
|
|
9,470
|
|
|
Construction
|
|
|
72,979
|
|
|
|
91,600
|
|
|
Commercial – other
|
|
|
140,019
|
|
|
|
77,787
|
|
| SBA loans |
|
|
17,067 |
|
|
|
1,142 |
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
Gross loans receivable before deferred loan costs and premiums
|
|
|
1,015,530
|
|
|
|
1,006,552
|
|
|
Unamortized net deferred loan costs and premiums
|
|
|
|
|
|
|
|
|
| |
|
|
1,026,059 |
|
|
|
1,008,668 |
|
Credit and interest marks on purchased loans, net
|
|
|
(95 |
) |
|
|
(348 |
) |
|
Allowance for credit losses
|
|
|
|
|
|
|
|
|
|
Loans receivable, net
|
|
|
|
|
|
|
|
|
The following tables summarize the activity in the allowance for credit losses on loans for the periods indicated:
| |
|
For the Year Ended December 31, 2025
|
|
| |
|
Beginning
Balance
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Provision
(Recapture)
|
|
|
Ending
Balance
|
|
| |
|
(In thousands)
|
|
| Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
200
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
(68
|
)
|
|
$
|
132
|
|
|
Multi-family
|
|
|
4,617
|
|
|
|
(1,143
|
)
|
|
|
–
|
|
|
|
1,308
|
|
|
|
4,782
|
|
|
Commercial real estate
|
|
|
1,188
|
|
|
|
–
|
|
|
|
–
|
|
|
|
5
|
|
|
|
1,193
|
|
|
Church
|
|
|
54
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(18
|
)
|
|
|
36
|
|
|
Construction
|
|
|
1,564
|
|
|
|
–
|
|
|
|
–
|
|
|
|
475
|
|
|
|
2,039
|
|
|
Commercial - other
|
|
|
730
|
|
|
|
–
|
|
|
|
–
|
|
|
|
170
|
|
|
|
900
|
|
|
SBA loans
|
|
|
11
|
|
|
|
(36
|
)
|
|
|
–
|
|
|
|
367
|
|
|
|
342
|
|
|
Consumer
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Total
|
|
$
|
8,364
|
|
|
$
|
(1,179
|
)
|
|
$
|
–
|
|
|
$
|
2,239
|
|
|
$
|
9,424
|
|
| |
|
For the Year Ended December 31, 2024
|
|
| |
|
Beginning
Balance
|
|
|
Impact of CECL
Adoption
|
|
|
Charge-offs
|
|
|
Recoveries
|
|
|
Provision
(Recapture)
|
|
|
Ending
Balance
|
|
| |
|
(In thousands)
|
|
| Real estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
264
|
|
|
$ |
– |
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
(64
|
)
|
|
$
|
200
|
|
|
Multi-family
|
|
|
4,464
|
|
|
|
– |
|
|
|
–
|
|
|
|
–
|
|
|
|
153
|
|
|
|
4,617
|
|
|
Commercial real estate
|
|
|
1,164
|
|
|
|
– |
|
|
|
–
|
|
|
|
–
|
|
|
|
24
|
|
|
|
1,188
|
|
|
Church
|
|
|
72
|
|
|
|
– |
|
|
|
–
|
|
|
|
–
|
|
|
|
(18
|
)
|
|
|
54
|
|
|
Construction
|
|
|
1,009
|
|
|
|
– |
|
|
|
–
|
|
|
|
–
|
|
|
|
555
|
|
|
|
1,564
|
|
|
Commercial - other
|
|
|
592
|
|
|
|
– |
|
|
|
–
|
|
|
|
–
|
|
|
|
138
|
|
|
|
730
|
|
|
SBA loans
|
|
|
48
|
|
|
|
– |
|
|
|
–
|
|
|
|
–
|
|
|
|
(37
|
)
|
|
|
11
|
|
|
Consumer
|
|
|
–
|
|
|
|
– |
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Total
|
|
$
|
7,613
|
|
|
$ |
– |
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
751
|
|
|
$
|
8,364
|
|
The Company also recorded a
recovery of provision for off-balance sheet loan commitments of $53 thousand and $91 thousand for the years ended December 31, 2025 and 2024, respectively.
The ACL increased to $9.4 million as of December 31, 2025, compared to $8.4 million as of December 31, 2024, primarily due to an increase in specific reserves on collateral dependent loans.
The Company evaluates loans collectively for purposes of determining the ACL. Collective evaluation is based on aggregating loans deemed to possess similar risk characteristics. In certain
instances, the Company may identify loans that it believes no longer possess risk characteristics similar to other loans in the loan portfolio. These loans are typically identified from those that have exhibited deterioration in credit quality,
since the specific attributes and risks associated with such loans tend to become unique as the credit deteriorates. Such loans are typically nonperforming, downgraded to substandard or worse, and/or are deemed collateral dependent, where the
ultimate repayment of the loan is expected to come from the operation of or eventual sale of the collateral. Loans that are deemed by management to no longer possess risk characteristics similar to other loans in the portfolio, or that have
been identified as collateral dependent, are evaluated individually for purposes of determining an appropriate lifetime ACL. The Company uses the remaining life approach, using the loan’s effective interest rate, for determining the ACL on
individually evaluated loans, unless the loan is deemed collateral dependent, which requires evaluation based on the estimated fair value of the underlying collateral, less estimated selling costs. The Company may increase or decrease the ACL
for collateral dependent loans based on changes in the estimated fair value of the collateral.
The following tables present collateral dependent loans by collateral type as of the date indicated:
| |
|
December 31, 2025
|
|
|
|
|
Single-Family
|
|
|
Multi-Family
Residential
|
|
|
Church
|
|
|
Business
Assets
|
|
|
Total
|
|
|
Real estate:
|
|
(In thousands)
|
|
|
Single-family
|
|
|
424
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
424
|
|
|
Multi-family
|
|
|
– |
|
|
|
2,094 |
|
|
|
– |
|
|
|
– |
|
|
|
2,094 |
|
|
Construction
|
|
|
–
|
|
|
|
8,168
|
|
|
|
–
|
|
|
|
–
|
|
|
|
8,168
|
|
Commercial – other
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
261 |
|
|
|
261 |
|
|
Total
|
|
$
|
424
|
|
|
$
|
10,262
|
|
|
$
|
–
|
|
|
$
|
261
|
|
|
$
|
10,947
|
|
| |
|
December 31, 2024
|
|
|
|
|
Single-Family
|
|
|
Multi-Family
Residential
|
|
|
Church
|
|
|
Business
Assets
|
|
|
Total
|
|
|
Real estate:
|
|
(In thousands)
|
|
|
Commercial – other
|
|
|
264
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
264
|
|
|
Total
|
|
$
|
264
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
264
|
|
At December 31, 2025, $10.9 million of individually evaluated loans were evaluated based on the estimated fair value of the underlying collateral. These loans had an
associated ACL of $1.1 million as of December 31, 2025. All of these collateral dependent loans were on nonaccrual status at
December 31, 2025.
At December 31, 2024, one $264 thousand individually
evaluated loan was evaluated based on the estimated fair value of the underlying collateral. This loan had no associated ACL
as of December 31, 2024 and was on nonaccrual status.
Past Due Loans
The following tables present the aging of the recorded investment in past due loans by loan type as of the dates indicated:
| |
|
December 31, 2025
|
|
| |
|
|
|
|
|
|
|
Greater than
90 Days
Past Due
|
|
|
|
|
|
|
|
|
|
|
| |
|
(In thousands)
|
|
|
|
|
|
Loans receivable held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
133
|
|
|
$
|
–
|
|
|
$
|
424
|
|
|
$
|
557
|
|
|
$
|
20,070
|
|
|
$
|
20,627
|
|
|
Multi-family
|
|
|
6,162
|
|
|
|
–
|
|
|
|
2,094
|
|
|
|
8,256 |
|
|
|
587,535
|
|
|
|
595,791
|
|
|
Commercial real estate
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
– |
|
|
|
162,445
|
|
|
|
162,445
|
|
|
Church
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
– |
|
|
|
9,024
|
|
|
|
9,024
|
|
|
Construction
|
|
|
5,533
|
|
|
|
–
|
|
|
|
–
|
|
|
|
5,533 |
|
|
|
67,139
|
|
|
|
72,672
|
|
|
Commercial - other
|
|
|
–
|
|
|
|
367
|
|
|
|
261
|
|
|
|
628 |
|
|
|
146,366
|
|
|
|
146,994
|
|
SBA loans
|
|
|
– |
|
|
|
– |
|
|
|
222 |
|
|
|
222 |
|
|
|
18,246 |
|
|
|
18,468 |
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2024
|
|
| |
|
|
|
|
|
|
|
Greater than
90 Days
Past Due
|
|
|
|
|
|
|
|
|
|
|
| |
|
(In thousands)
|
|
|
|
|
|
Loans receivable held for investment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
–
|
|
|
$
|
6
|
|
|
$
|
–
|
|
|
$
|
6
|
|
|
$
|
24,042
|
|
|
$
|
24,048
|
|
|
Multi-family
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
642,109
|
|
|
|
642,109
|
|
|
Commercial real estate
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
163,269
|
|
|
|
163,269
|
|
|
Church
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
9,475
|
|
|
|
9,475
|
|
|
Construction
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
91,140
|
|
|
|
91,140
|
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
77,472
|
|
|
|
77,472
|
|
|
SBA loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
13 |
|
|
|
13 |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables present the recorded investment in non‑accrual loans by loan type as of the period indicated:
|
December 31, 2025
|
|
Nonaccrual
with no
Allowance for
Credit Losses
|
|
|
Nonaccrual
with an
Allowance
for Credit
Losses
|
|
|
Total
Nonaccrual
Loans
|
|
|
Loans receivable held for investment:
|
|
|
|
|
(In thousands)
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
Single-family
|
|
$ |
424 |
|
|
$ |
– |
|
|
$ |
424 |
|
|
Multi-family
|
|
|
2,094 |
|
|
|
– |
|
|
|
2,094 |
|
|
Construction
|
|
|
– |
|
|
|
8,168 |
|
|
|
8,168 |
|
Commercial - other
|
|
|
261 |
|
|
|
– |
|
|
|
261 |
|
|
SBA loans
|
|
|
–
|
|
|
|
222
|
|
|
|
222
|
|
|
Total non-accrual loans
|
|
$
|
2,779
|
|
|
$
|
8,390
|
|
|
$
|
11,169
|
|
|
December 31, 2024
|
|
Nonaccrual
with no
Allowance for
Credit Losses
|
|
Nonaccrual
with an
Allowance
for Credit
Losses
|
|
|
Total
Nonaccrual
Loans
|
|
|
Loans receivable held for investment:
|
|
|
|
(In thousands)
|
|
| |
|
|
|
|
|
|
|
|
|
|
SBA loans
|
|
$
|
264
|
|
|
$
|
–
|
|
|
$
|
264
|
|
|
Total non-accrual loans
|
|
$
|
264
|
|
|
$
|
–
|
|
|
$
|
264
|
|
The Company recognized $82 thousand of interest income
on nonaccrual loans during the year ended December 31,2025. There were no loans 90 days or more delinquent that were accruing
interest as of December 31, 2025 or December 31, 2024.
Modified Loans to Troubled Borrowers
GAAP requires that certain types of
modifications of loans in response to a borrower’s financial difficulty be reported, which consist of the following: (i) principal forgiveness, (ii) interest rate reduction, (iii) other-than-insignificant payment delay, (iv) term extension, or
(v) any combination of the foregoing. The ACL for loans that were modified in response to a borrower’s financial difficulty is measured on a collective basis, as with other loans in the loan portfolio, unless management determines that such
loans no longer possess risk characteristics similar to others in the loan portfolio. In those instances, the ACL for such loans is determined through individual evaluation.
The following table presents the amortized costs basis as of December 31, 2025 and 2024 and the financial effect of loans modified to borrowers experiencing
financial difficulty during the years ended December 31, 2025 and 2024.
| |
December 31, 2025
|
| |
Term Extension
|
|
Percentage
of Total
Loan Type
|
|
Weighted
Average
Term
Extension
|
| |
(In Thousands)
|
|
Real estate:
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
772
|
|
|
|
0.47
|
%
|
8 months
|
|
Construction
|
|
|
1,999
|
|
|
|
2.73
|
%
|
8 months
|
|
Commercial - other
|
|
|
367
|
|
|
|
0.26
|
%
|
9 months
|
|
Total
|
|
$
|
3,138
|
|
|
|
|
|
|
| |
December 31, 2024
|
| |
Term Extension
|
|
Percentage
of Total
Loan Type
|
|
Weighted
Average
Term
Extension
|
| |
(In Thousands)
|
|
Real estate:
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
792
|
|
|
|
0.51
|
%
|
12 months
|
|
Construction
|
|
|
4,559
|
|
|
|
5.66
|
%
|
17 months
|
|
Commercial - other
|
|
|
572
|
|
|
|
1.28
|
%
|
14 months
|
|
Total
|
|
$
|
5,923
|
|
|
|
|
|
|
Credit
Quality Indicators
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial
information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. For single-family residential, consumer and other smaller balance homogenous loans, a credit grade is
established at inception, and generally only adjusted based on performance. Information about payment status is disclosed elsewhere herein. The Company analyzes all other loans individually by classifying the loans as to credit risk. This
analysis is performed at least on an annual basis. The Company uses the following definitions for risk ratings:
|
● |
Watch. Loans classified as watch exhibit weaknesses that could threaten the current net worth and paying capacity of the obligors. Watch graded loans are generally performing
and are not more than 59 days past due. A watch rating is used when a material deficiency exists, but correction is anticipated within an acceptable time frame.
|
|
● |
Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention that appears short-term in nature. If left
uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
|
|
● |
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans
so classified have a well‑defined weakness or weaknesses that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the institution may sustain some loss if the deficiencies are not corrected.
|
|
● |
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection
or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
|
|
● |
Loss. Loans classified as loss are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted.
|
Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Pass rated loans
are generally well protected by the current net worth and paying capacity of the obligor and/or by the value of the underlying collateral. Pass rated loans are not more than 59 days past due and are generally performing in accordance with the
loan terms.
The following table stratifies the loans held for investment portfolio by the Company’s internal risk grading, and by year of origination as
of the date indicated:
|
|
|
Term Loans Amortized Cost Basis by Origination Year - As of December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
Prior
|
|
|
Revolving
Loans
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
533
|
|
|
$
|
2,785
|
|
|
$
|
2,464
|
|
|
$
|
12,806
|
|
|
$
|
–
|
|
|
$
|
18,588
|
|
|
Watch
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
867
|
|
|
|
–
|
|
|
|
867
|
|
Substandard
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
1,172 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
1,172 |
|
|
Total
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
533
|
|
|
$
|
3,957
|
|
|
$
|
2,464
|
|
|
$
|
13,673
|
|
|
$
|
–
|
|
|
$
|
20,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
2,519
|
|
|
$
|
63,728
|
|
|
$
|
64,468
|
|
|
$
|
164,533
|
|
|
$
|
122,938
|
|
|
$
|
82,514
|
|
|
$
|
–
|
|
|
$
|
500,700
|
|
|
Watch
|
|
|
–
|
|
|
|
13,169
|
|
|
|
16,343
|
|
|
|
14,299
|
|
|
|
9,979
|
|
|
|
23,162
|
|
|
|
–
|
|
|
|
76,952
|
|
|
Special Mention
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,774
|
|
|
|
1,235
|
|
|
|
–
|
|
|
|
3,009
|
|
|
Substandard
|
|
|
–
|
|
|
|
–
|
|
|
|
1,343
|
|
|
|
6,572
|
|
|
|
4,332
|
|
|
|
804
|
|
|
|
–
|
|
|
|
13,051
|
|
Doubtful
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
2,079 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
2,079 |
|
|
Total
|
|
$
|
2,519
|
|
|
$
|
76,897
|
|
|
$
|
82,154
|
|
|
$
|
187,483
|
|
|
$
|
139,023
|
|
|
$
|
107,715
|
|
|
$
|
–
|
|
|
$
|
595,791
|
|
|
YTD gross charge-offs
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
(1,143 |
) |
|
$ |
– |
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
(1,143 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
20,019
|
|
|
$
|
48,758
|
|
|
$
|
13,741
|
|
|
$
|
21,476
|
|
|
$
|
24,284
|
|
|
$
|
20,415
|
|
|
$
|
–
|
|
|
$
|
148,693
|
|
|
Watch
|
|
|
–
|
|
|
|
–
|
|
|
|
2,363
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
2,363
|
|
Special Mention
|
|
|
– |
|
|
|
– |
|
|
|
854 |
|
|
|
– |
|
|
|
– |
|
|
|
3,475 |
|
|
|
– |
|
|
|
4,329 |
|
|
Substandard
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
6,288
|
|
|
|
772
|
|
|
|
–
|
|
|
|
7,060
|
|
|
Total
|
|
$
|
20,019
|
|
|
$
|
48,758
|
|
|
$
|
16,958
|
|
|
$
|
21,476
|
|
|
$
|
30,572
|
|
|
$
|
24,662
|
|
|
$
|
–
|
|
|
$
|
162,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Church:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
2,330
|
|
|
$
|
–
|
|
|
$
|
2,091
|
|
|
$
|
3,652
|
|
|
$
|
–
|
|
|
$
|
8,073
|
|
|
Watch
|
|
|
–
|
|
|
|
–
|
|
|
|
357
|
|
|
|
–
|
|
|
|
–
|
|
|
|
594
|
|
|
|
–
|
|
|
|
951
|
|
|
Substandard
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Total
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
2,687
|
|
|
$
|
–
|
|
|
$
|
2,091
|
|
|
$
|
4,246
|
|
|
$
|
–
|
|
|
$
|
9,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Watch
|
|
$
|
6,700
|
|
|
$
|
9,232
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
15,932
|
|
Special Mention
|
|
|
– |
|
|
|
– |
|
|
|
12,983 |
|
|
|
5,533 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
18,516 |
|
|
Substandard
|
|
|
–
|
|
|
|
–
|
|
|
|
12,634
|
|
|
|
21,073
|
|
|
|
2,519
|
|
|
|
1,998
|
|
|
|
–
|
|
|
|
38,224
|
|
|
Total
|
|
$
|
6,700
|
|
|
$
|
9,232
|
|
|
$
|
25,617
|
|
|
$
|
26,606
|
|
|
$
|
2,519
|
|
|
$
|
1,998
|
|
|
$
|
–
|
|
|
$
|
72,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial – other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
43,037
|
|
|
$
|
21,347
|
|
|
$
|
18,837
|
|
|
$
|
8,834
|
|
|
$
|
–
|
|
|
$
|
7,341
|
|
|
$
|
–
|
|
|
$
|
99,396
|
|
|
Watch
|
|
|
9,984
|
|
|
|
17,469
|
|
|
|
14,993
|
|
|
|
1,000
|
|
|
|
–
|
|
|
|
1,171
|
|
|
|
–
|
|
|
|
44,617
|
|
|
Special Mention
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
2,617
|
|
|
|
–
|
|
|
|
2,617
|
|
|
Substandard
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
103
|
|
|
|
261
|
|
|
|
–
|
|
|
|
364
|
|
|
Total
|
|
$
|
53,021
|
|
|
$
|
38,816
|
|
|
$
|
33,830
|
|
|
$
|
9,834
|
|
|
$
|
103
|
|
|
$
|
11,390
|
|
|
$
|
–
|
|
|
$
|
146,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
3,789
|
|
|
$
|
12,415
|
|
|
$
|
1,452
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
19
|
|
|
$
|
–
|
|
|
$
|
17,675
|
|
|
Substandard
|
|
|
–
|
|
|
|
571
|
|
|
|
–
|
|
|
|
148
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
719
|
|
Doubtful
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
– |
|
|
|
– |
|
|
|
74 |
|
|
|
– |
|
|
|
74 |
|
|
Total
|
|
$
|
3,789
|
|
|
$
|
12,986
|
|
|
$
|
1,452
|
|
|
$
|
148
|
|
|
$
|
–
|
|
|
$
|
93
|
|
|
$
|
–
|
|
|
$
|
18,468
|
|
|
YTD gross charge-offs
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
– |
|
|
$ |
(36 |
) |
|
$ |
– |
|
|
$ |
(36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
38
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
38
|
|
|
Total
|
|
$
|
38
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
69,402
|
|
|
$
|
146,248
|
|
|
$
|
101,361
|
|
|
$
|
197,628
|
|
|
$
|
151,777
|
|
|
$
|
126,747
|
|
|
$
|
–
|
|
|
$
|
793,163
|
|
|
Watch
|
|
|
16,684
|
|
|
|
39,870
|
|
|
|
34,056
|
|
|
|
15,299
|
|
|
|
9,979
|
|
|
|
25,794
|
|
|
|
–
|
|
|
|
141,682
|
|
|
Special Mention
|
|
|
–
|
|
|
|
–
|
|
|
|
13,837
|
|
|
|
5,533
|
|
|
|
1,774
|
|
|
|
7,327
|
|
|
|
–
|
|
|
|
28,471
|
|
|
Substandard
|
|
|
–
|
|
|
|
571
|
|
|
|
13,977
|
|
|
|
28,965
|
|
|
|
13,242
|
|
|
|
3,835
|
|
|
|
–
|
|
|
|
60,590
|
|
Doubtful
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
2,079 |
|
|
|
– |
|
|
|
74 |
|
|
|
– |
|
|
|
2,153 |
|
|
Total loans
|
|
$
|
86,086
|
|
|
$
|
186,689
|
|
|
$
|
163,231
|
|
|
$
|
249,504
|
|
|
$
|
176,772
|
|
|
$
|
163,777
|
|
|
$
|
–
|
|
|
$
|
1,026,059
|
|
| |
|
Term Loans Amortized Cost Basis by Origination Year - As of December 31, 2024
|
|
|
|
|
|
|
|
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
2020
|
|
|
Prior
|
|
|
Revolving
Loans
|
|
|
Total
|
|
| |
|
(In thousands)
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
–
|
|
|
$
|
543
|
|
|
$
|
4,098
|
|
|
$
|
1,968
|
|
|
$
|
1,796
|
|
|
$
|
13,687
|
|
|
$
|
–
|
|
|
$
|
22,092
|
|
|
Watch
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
729
|
|
|
|
1,227
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,956
|
|
|
Special Mention
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Substandard
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Total
|
|
$
|
–
|
|
|
$
|
543
|
|
|
$
|
4,098
|
|
|
$
|
2,697
|
|
|
$
|
3,023
|
|
|
$
|
13,687
|
|
|
$
|
–
|
|
|
$
|
24,048
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
81,474
|
|
|
$
|
77,739
|
|
|
$
|
171,836
|
|
|
$
|
126,492
|
|
|
$
|
26,771
|
|
|
$
|
90,584
|
|
|
$
|
–
|
|
|
$
|
574,896
|
|
|
Watch
|
|
|
–
|
|
|
|
5,633
|
|
|
|
16,244
|
|
|
|
14,761
|
|
|
|
–
|
|
|
|
13,244
|
|
|
|
–
|
|
|
|
49,882
|
|
|
Special Mention
|
|
|
–
|
|
|
|
–
|
|
|
|
4,210
|
|
|
|
3,150
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
7,360
|
|
|
Substandard
|
|
|
–
|
|
|
|
1,562
|
|
|
|
–
|
|
|
|
4,691
|
|
|
|
–
|
|
|
|
3,718
|
|
|
|
–
|
|
|
|
9,971
|
|
|
Total
|
|
$
|
81,474
|
|
|
$
|
84,934
|
|
|
$
|
192,290
|
|
|
$
|
149,094
|
|
|
$
|
26,771
|
|
|
$
|
107,546
|
|
|
$
|
–
|
|
|
$
|
642,109
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
49,143
|
|
|
$
|
9,655
|
|
|
$
|
23,482
|
|
|
$
|
29,021
|
|
|
$
|
21,150
|
|
|
$
|
22,606
|
|
|
$
|
–
|
|
|
$
|
155,057
|
|
|
Watch
|
|
|
–
|
|
|
|
1,584
|
|
|
|
432
|
|
|
|
994
|
|
|
|
–
|
|
|
|
1,634
|
|
|
|
–
|
|
|
|
4,644
|
|
|
Special Mention
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
Substandard
|
|
|
–
|
|
|
|
3,271
|
|
|
|
–
|
|
|
|
297
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
3,568
|
|
|
Total
|
|
$
|
49,143
|
|
|
$
|
14,510
|
|
|
$
|
23,914
|
|
|
$
|
30,312
|
|
|
$
|
21,150
|
|
|
$
|
24,240
|
|
|
$
|
–
|
|
|
$
|
163,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Church:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
–
|
|
|
$
|
2,442
|
|
|
$
|
–
|
|
|
$
|
2,148
|
|
|
$
|
1,696
|
|
|
$
|
1,002
|
|
|
$
|
–
|
|
|
$
|
7,288
|
|
|
Watch
|
|
|
–
|
|
|
|
376
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
618
|
|
|
|
–
|
|
|
|
994
|
|
|
Substandard
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,193
|
|
|
|
–
|
|
|
|
1,193
|
|
|
Total
|
|
$
|
–
|
|
|
$
|
2,818
|
|
|
$
|
–
|
|
|
$
|
2,148
|
|
|
$
|
1,696
|
|
|
$
|
2,813
|
|
|
$
|
–
|
|
|
$
|
9,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
Watch
|
|
|
9,568
|
|
|
|
31,274
|
|
|
|
227
|
|
|
|
–
|
|
|
|
–
|
|
|
|
2,038
|
|
|
|
–
|
|
|
|
43,107
|
|
|
Substandard
|
|
|
–
|
|
|
|
4,076
|
|
|
|
38,494
|
|
|
|
5,463
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
48,033
|
|
|
Total
|
|
$
|
9,568
|
|
|
$
|
35,350
|
|
|
$
|
38,721
|
|
|
$
|
5,463
|
|
|
$
|
–
|
|
|
$
|
2,038
|
|
|
$
|
–
|
|
|
$
|
91,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial – other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
7,575
|
|
|
$
|
–
|
|
|
$
|
2,768
|
|
|
$
|
9,965
|
|
|
$
|
–
|
|
|
$
|
20,312
|
|
|
Watch
|
|
|
19,260
|
|
|
|
28,157
|
|
|
|
706
|
|
|
|
–
|
|
|
|
–
|
|
|
|
1,197
|
|
|
|
–
|
|
|
|
49,320
|
|
|
Special Mention
|
|
|
–
|
|
|
|
–
|
|
|
|
351
|
|
|
|
–
|
|
|
|
–
|
|
|
|
2,250
|
|
|
|
–
|
|
|
|
2,601
|
|
Substandard
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
106 |
|
|
|
571 |
|
|
|
4,562 |
|
|
|
– |
|
|
|
5,239 |
|
|
Total
|
|
$
|
19,261
|
|
|
$
|
28,160
|
|
|
$
|
8,632
|
|
|
$
|
106
|
|
|
$
|
3,339
|
|
|
$
|
17,974
|
|
|
$
|
–
|
|
|
$
|
77,472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SBA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
590
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
64
|
|
|
$
|
–
|
|
|
$
|
654
|
|
|
Substandard
|
|
|
–
|
|
|
|
–
|
|
|
|
150
|
|
|
|
–
|
|
|
|
338
|
|
|
|
–
|
|
|
|
–
|
|
|
|
488
|
|
|
Total
|
|
$
|
590
|
|
|
$
|
–
|
|
|
$
|
150
|
|
|
$
|
–
|
|
|
$
|
338
|
|
|
$
|
64
|
|
|
$
|
–
|
|
|
$
|
1,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
13
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
13
|
|
|
Total
|
|
$
|
13
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
–
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
131,221
|
|
|
$
|
90,382
|
|
|
$
|
206,991
|
|
|
$
|
159,629
|
|
|
$
|
54,181
|
|
|
$
|
137,908
|
|
|
$
|
–
|
|
|
$
|
780,312
|
|
|
Watch
|
|
|
28,828
|
|
|
|
67,024
|
|
|
|
17,609
|
|
|
|
16,484
|
|
|
|
1,227
|
|
|
|
18,731
|
|
|
|
–
|
|
|
|
149,903
|
|
|
Special Mention
|
|
|
–
|
|
|
|
–
|
|
|
|
4,561
|
|
|
|
3,150
|
|
|
|
–
|
|
|
|
2,250
|
|
|
|
–
|
|
|
|
9,961
|
|
|
Substandard
|
|
|
–
|
|
|
|
8,909
|
|
|
|
38,644
|
|
|
|
10,557
|
|
|
|
909
|
|
|
|
9,473
|
|
|
|
–
|
|
|
|
68,492
|
|
|
Total
|
|
$
|
160,049
|
|
|
$
|
166,315
|
|
|
$
|
267,805
|
|
|
$
|
189,820
|
|
|
$
|
56,317
|
|
|
$
|
168,362
|
|
|
$
|
–
|
|
|
$
|
1,008,668
|
|
Allowance for Credit Losses for Off-Balance Sheet Commitments
The Company maintains an allowance for credit losses on off-balance sheet commitments related to
unfunded loans and lines of credit, which is included in accrued expenses and other liabilities of the consolidated statements of financial condition. The Company applies an expected credit loss estimation methodology for off-balance sheet
commitments. This methodology is commensurate with the methodology applied to each respective segment of the loan portfolio in determining the ACL for loans held-for-investment. The loss estimation process includes assumptions for the
probability that a loan will fund, as well as the expected amount of funding. These assumptions are based on the Company’s own historical internal loan data.
The allowance for off-balance sheet commitments was $224 thousand and $277 thousand at December 31, 2025 and 2024,
respectively. The recovery of credit losses for off-balance sheet commitments was $53 thousand and $91 thousand for the years ended December 31, 2025 and 2024, respectively.
|