Exhibit 99.1

 

Nano Dimension Announces Financial Results for the Fourth Quarter and Full Year 2025

 

Full-Year 2025 revenue of $102.4 million, a 77.3% increase over the prior-year period

Company Continues to Drive Meaningful Cost Reductions

Company Issues Full Year 2026 Financial Guidance

Strategic Alternatives Review Advancing with Clear Path Forward Expected in Q2

 

WALTHAM, MASSACHUSETTS -- March 31, 2026 (GLOBE NEWSWIRE) -- Nano Dimension Ltd. (Nasdaq: NNDM) (“Nano Dimension”, “Nano”, or the “Company”), a leader in digital manufacturing solutions, today announced financial results for the fourth quarter and full year ended December 31, 2025.

 

The consolidated results incorporate the financial position and performance of Markforged Holding Corporation (“Markforged”) from the acquisition date of April 25, 2025. Desktop Metal, Inc. (“Desktop Metal”) was acquired by the Company on April 2, 2025. The results of Desktop Metal from April 2, 2025 through July 28, 2025 as well as impairment charges related to the Desktop Metal assets and the costs associated with the bankruptcy and deconsolidation are included in Discontinued Operations on the Consolidated Statement of Operations.

 

Fourth Quarter 2025 Results:

Revenue: $35.3 million, a 142.4% increase from $14.6 million year-over-year
Gross Margin (“GM”): 37.7%, up from 32.9% year-over-year
Adjusted Gross Margin (“Adjusted GM”): 49.7%, up from 36.3% year-over-year
Adjusted EBITDA loss: $9.8 million, down from a loss of $18.9 million year-over-year
Net Loss from Continuing Operations: $33.9 million, up from a loss of $9.3 million year-over-year
Total cash, cash equivalents, deposits and marketable equity securities: $459.6 million as of December 31, 2025, down from $515.5 million as of September 30, 2025. This change of approximately $55.9 million includes $19.8 million of cash used for share repurchases during the quarter and $24.4 million related to changes in the fair value of marketable equity securities.
 

Full Year 2025 Results:

Revenue: $102.4 million, a 77.3% increase from $57.8 million year-over-year
GM: 33.5%, down from 43.1% year-over-year
Adjusted GM: 46.9%, up from 45.4% year-over-year
Adjusted EBITDA loss: $53.2 million, down from a loss of $63.6 million year-over-year
Net Loss from Continuing Operations: $100.4 million, up from a loss of $99.9 million year-over-year


More information, including a reconciliation of Adjusted EBITDA and Adjusted Gross Margin to the most directly comparable GAAP financial measure can be found below in this press release under “Non-GAAP Financial Measures” and “Reconciliation of US GAAP to Non-GAAP Measures.”

 

David Stehlin, Chief Executive Officer, commented, “We delivered a strong finish to 2025, exceeding our fourth-quarter top and bottom line financial guidance. As we move through 2026, we are building on this momentum by continuing to drive operational discipline, reduce our cost structure and lower cash burn across the business. Our focus remains on executing these actions to create value for our shareholders.”
 

Recent Developments

Operating Discipline and Cost Savings: During 2025, the Company made meaningful progress driving cost savings by streamlining operations and focusing resources on priority industry segments and products. Non-GAAP operating expenses* declined sequentially in the fourth quarter to $27.3 million, representing a reduction of more than 16% relative to the previously identified baseline of approximately $32.5 million, which reflects second quarter 2025 operating expenses adjusted to include a full quarter of Markforged. This reduction highlights the substantial execution of the

 

Company’s previously announced cost reduction initiatives, with the full benefits expected to be realized in early 2026. The Company continues to evaluate additional opportunities to enhance operational performance and believes these initiatives position it to drive improved operating leverage over time.
Re-domestication and U.S. Reporting Transition: Effective January 1, 2026, Nano Dimension began reporting as a U.S. domestic issuer. The Company filed its Form 10-K today and anticipates completing the re-domestication process in the first half of 2026, subject to customary approvals. This transition aligns the Company’s reporting and governance framework with U.S. market standards while enhancing transparency for shareholders.
Share Repurchases and Capital Allocation: During 2025, the Company remained disciplined in capital allocation while preserving balance sheet strength and strategic flexibility. In the fourth quarter, the Company repurchased approximately 10.9 million shares for approximately $19.2 million under its existing $150 million authorization. Given the ongoing strategic alternatives review process, the Board is carefully evaluating capital deployment priorities and will not be providing forward-looking updates regarding repurchase activity at this time.
Strategic Alternatives Review: The Board, with the support of Guggenheim Securities, LLC and Houlihan Lokey, has conducted a thorough and disciplined review of strategic alternatives, evaluating product lines, core technologies, market dynamics and competitive positioning. The Company has made meaningful progress, including reducing losses and improving its product portfolio, while recognizing that a gap remains to achieving sustained profitability. Nano Dimension expects to announce a series of actions in the second quarter of 2026 to clearly define its path forward to maximizing shareholder value.

* More information, including a reconciliation of non-GAAP operating expenses to the most directly comparable GAAP financial measure can be found below in this press release under “Non-GAAP Financial Measures” and “Reconciliation of US GAAP to Non-GAAP Measures.”

2026 Financial Guidance

Following improved visibility exiting 2025 and continued integration of Markforged, the Company is implementing annual financial guidance beginning in 2026 to better reflect the mix of recurring revenue and larger strategic orders that can create quarterly variability.

 

For the full year 2026, the Company anticipates revenue in the range of $130 million to $140 million, non-GAAP gross margin of 46% to 48%, non-GAAP operating expenses of $106 million to $111 million and Adjusted EBITDA loss in the range of $40 million to $50 million.

 

Non-GAAP gross margin, non-GAAP operating expenses and Adjusted EBITDA represent non-GAAP financial measures. Additional information can be found below in this press release under “Non-GAAP Financial Measures.”

 

Conference Call Today

Nano Dimension will host a conference call today at 4:30 p.m. ET to discuss its financial results for the fourth quarter and full year ended December 31, 2025.

Participants can pre-register for the conference call in order to receive dial in information via this link: https://dpregister.com/sreg/10206850/10359dca11a

 

Participants can also dial-in/connect by following the below:

Listen in via U.S. dial-in: 1-844-695-5517
Listen via international dial-in: 1-412-902-6751

Listen via Israel toll free: 1-80-9212373
Listen via webcast:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=1YPvoqSL
 

For those unable to participate in the conference call, there will be a replay available from a link on Nano Dimension’s website at https://investors.nano-di.com/events-and-presentations.

About Nano Dimension Ltd.

Driven by strong trends in onshoring, national security, and increasing product customization, Nano Dimension Ltd. (Nasdaq: NNDM) delivers advanced Digital Manufacturing technologies to the defense, aerospace, automotive, electronics, and medical devices industries, enabling rapid deployment of high-mix, low-volume production with IP security and sustainable manufacturing practices. For more information, please visit https://www.nano-di.com/.


 

Non-GAAP Financial Measures

EBITDA is a non-GAAP measure and is defined as earnings before interest income and expense, income tax (benefit) expense, depreciation and amortization. We believe that EBITDA should be useful in evaluating the performance of our business and operations. EBITDA facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures (affecting interest expenses (income), net), and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively) and EBITDA is useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company’s operating performance without regard to the items mentioned above.

Adjusted EBITDA and operating expenses are non-GAAP measures and are defined as earnings before interest income and expense, income tax (benefit) expense, depreciation and amortization, share-based compensation expense, exchange rate differences, finance expenses (income) for revaluation of assets and liabilities, Desktop Metal litigation related expenses, Desktop Metal and Markforged transaction related expenses, restructuring costs, impact of deconsolidation, impairment losses, litigation settlements and step-up amortization from purchase accounting. We believe that Adjusted EBITDA and operating expenses, as described above, should also be useful in evaluating the performance of our business. Like EBITDA, Adjusted EBITDA facilitates operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in capital structures (affecting other financial expenses (income), net), and the age and depreciation charges and amortization of fixed and intangible assets, respectively (affecting relative depreciation and amortization expense, respectively), as well as from share-based payments, restructuring costs, impairment losses, and step-up amortization from purchase accounting. Adjusted EBITDA and operating expenses are useful to an investor in evaluating our operating performance because it is widely used by investors, securities analysts and other interested parties to measure a company’s operating performance without regard to non-cash items, such as expenses related to share-based payments.

Adjusted gross profit, excluding depreciation and amortization, share-based compensation expenses, and step-up amortization from purchase accounting, is a non-GAAP measure. We believe that adjusted gross profit, as described above, should also be useful in evaluating the performance of our business. Adjusted gross profit facilitates gross profit and gross margin comparisons from period to period and company to company by backing out potential differences caused by variations in amortization of inventory and intangible assets. Adjusted gross profit is useful to an investor in evaluating our performance because it enables investors, securities analysts and other interested parties to measure a company’s performance without regard to non-cash items, such as amortization expenses. Adjusted gross margin is calculated by dividing the adjusted gross profit by the revenues.

EBITDA and Adjusted EBITDA, Adjusted gross profit and non-GAAP operating expenses can be useful in evaluating our performance by eliminating the effect of financing and non-cash expenses such as share-based payments, however, we may incur such expenses in the future, which could impact future results. In addition, other companies, including companies in our industry, may calculate non-GAAP metrics differently or not at all, which may reduce the usefulness of this measure as a tool for comparison.
 

Nano Dimension does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP measures due to the inherent difficulty in forecasting and quantifying certain significant items. These items are uncertain, depend on various factors and could have a material impact on GAAP reported results for the relevant period.

 

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include statements regarding Nano’s future growth, strategic plan and value to shareholders, and all other statements other than statements of historical fact that address activities, events or developments that Nano intends, expects, projects, believes or anticipates will or may occur in the future. Forward-looking statements may be characterized by terminology such as “believe,” “project,” “expect,” “anticipate,” “estimate,” “forecast,” “outlook,” “target,” “endeavor,” “seek,” “predict,” “intend,” “strategy,” “plan,” “may,” “could,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” or the negative thereof or variations thereon or similar terminology generally intended to identify forward-looking statements. Such statements are based on management’s beliefs and assumptions made based on information currently available to management. These forward-looking statements involve known and unknown risks and uncertainties, which may cause the Company’s actual results and performance to be materially different from those expressed or implied in the forward-looking statements. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Because such statements deal with future events and are based on the current expectations of Nano, they are subject to various risks and uncertainties. The forward-looking statements contained or implied in this communication are subject to other risks and uncertainties, including those discussed under the heading “Risk Factors” in Nano’s annual report on Form 20-F filed with the Securities and Exchange Commission (the “SEC”) on May 12, 2025, and in any subsequent filings with the SEC. Except as otherwise required by law, Nano undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. References and links to websites have been provided as a convenience, and the information contained on such websites is not incorporated by reference into this communication.


 

 

Contacts:

Investors: Purva Sanariya

Director, Investor Relations

ir@nano-di.com
 

Media: Samuel Manning

Principal Manager, External Communications

press@nano-di.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NANO DIMENSION LTD.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data) (audited)

 


 

 

 

December 31,

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

204,672

 

 

$

317,169

 

Bank deposits

 

 

168,997

 

 

 

440,790

 

Marketable equity securities

 

 

84,154

 

 

 

 

Restricted bank deposits

 

 

123

 

 

 

537

 

Trade receivables, net of allowance for doubtful
   accounts ($861 and $811, respectively)

 

 

26,047

 

 

 

9,141

 

Inventory

 

 

32,878

 

 

 

16,899

 

Other current assets

 

 

8,938

 

 

 

4,790

 

Total current assets

 

 

525,809

 

 

 

789,326

 

Restricted bank deposits

 

 

1,610

 

 

 

768

 

Marketable equity securities

 

 

 

 

 

86,190

 

Property, plant and equipment, net

 

 

24,840

 

 

 

14,143

 

Operating lease right-of-use assets

 

 

23,789

 

 

 

9,958

 

Deferred tax assets

 

 

424

 

 

 

 

Goodwill

 

 

40,388

 

 

 

 

Intangible assets, net

 

 

19,434

 

 

 

2,155

 

Other assets

 

 

1,930

 

 

 

 

Total assets

 

$

638,224

 

 

$

902,540

 

Liabilities and Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Trade payables

 

$

11,999

 

 

$

4,249

 

Accrued liabilities

 

 

19,514

 

 

 

18,771

 

Deferred revenue

 

 

11,873

 

 

 

3,523

 

Current portion of lease liability

 

 

8,923

 

 

 

3,421

 

Current portion of bank loan

 

 

158

 

 

 

138

 

Total current liabilities

 

 

52,467

 

 

 

30,102

 

Employee benefits

 

 

3,697

 

 

 

4,700

 

Operating lease right-of-use liabilities

 

 

23,323

 

 

 

6,707

 

Bank loan

 

 

158

 

 

 

276

 

Long-term settlement payable

 

 

2,974

 

 

 

 

Long-term deferred revenue

 

 

3,617

 

 

 

 

Total liabilities

 

 

86,236

 

 

 

41,785

 

Commitments and contingencies

 

 

 

 

 

 

Non-controlling interests

 

 

 

 

 

715

 

Equity:

 

 

 

 

 

 

Share capital of NIS 5 par value each; 500,000,000 ordinary shares
   authorized; 206,811,875 and 215,777,000 shares outstanding as of December 31, 2025 and
  December 31, 2024, respectively, and 279,306,522 and 273,847,185 shares issued
  as of December 31, 2025 and December 31, 2024, respectively.

 

 

417,084

 

 

 

409,145

 

Additional paid-in capital

 

 

1,297,323

 

 

 

1,297,348

 

Treasury stock

 

 

(192,507

)

 

 

(167,651

)

Accumulated other comprehensive income (loss)

 

 

1,048

 

 

 

(1,137

)

Accumulated loss

 

 

(970,960

)

 

 

(677,665

)

Total equity attributable to common shareholders

 

 

551,988

 

 

 

860,040

 

Total equity

 

 

551,988

 

 

 

860,755

 

Total liabilities and equity

 

$

638,224

 

 

$

902,540

 

 

NANO DIMENSION LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data) (audited)

 


 

 

For the Year Ended December 31,

 

 

2025(1)

 

 

2024

 

 

2023

 

Revenue:

 

 

 

 

 

 

 

 

 

Product

 

$

80,385

 

 

$

45,557

 

 

$

47,231

 

Service

 

 

22,052

 

 

 

12,218

 

 

 

9,083

 

Total revenue

 

 

102,437

 

 

 

57,775

 

 

 

56,314

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

Product

 

 

57,923

 

 

 

26,308

 

 

 

23,358

 

Service

 

 

10,169

 

 

 

6,578

 

 

 

6,898

 

Total cost of revenue

 

 

68,092

 

 

 

32,886

 

 

 

30,256

 

Gross profit

 

 

34,345

 

 

 

24,889

 

 

 

26,058

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

 

 

30,054

 

 

 

39,558

 

 

 

65,146

 

Sales and marketing

 

 

35,713

 

 

 

27,657

 

 

 

34,258

 

General and administrative

 

 

59,766

 

 

 

45,987

 

 

 

55,973

 

Restructuring

 

 

7,581

 

 

 

 

 

 

 

Desktop Metal litigation

 

 

31,046

 

 

 

 

 

 

 

Impairment losses

 

 

10,516

 

 

 

1,283

 

 

 

 

Operating loss

 

 

(140,331

)

 

 

(89,596

)

 

 

(129,319

)

(Loss) gain on investment in marketable equity securities

 

 

(2,036

)

 

 

(52,256

)

 

 

23,462

 

Other (expense) income, net

 

 

(479

)

 

 

486

 

 

 

1,627

 

Finance income

 

 

35,400

 

 

 

42,573

 

 

 

47,584

 

Finance expense

 

 

(111

)

 

 

(668

)

 

 

(367

)

Loss before income taxes

 

 

(107,557

)

 

 

(99,461

)

 

 

(57,013

)

Income tax benefit (expense)

 

 

7,202

 

 

 

(397

)

 

 

(62

)

Net loss from continuing operations

 

 

(100,355

)

 

 

(99,858

)

 

 

(57,075

)

Net loss from discontinued operations, net of income tax of nil

 

 

(193,263

)

 

 

 

 

 

 

Net loss

 

 

(293,618

)

 

 

(99,858

)

 

 

(57,075

)

Less: Net loss attributable to non-controlling interests

 

 

(323

)

 

 

(1,029

)

 

 

(1,110

)

Net loss attributable to common shareholders

 

$

(293,295

)

 

$

(98,829

)

 

$

(55,965

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shareholders:

 

 

 

 

 

 

 

 

 

Continuing operations - basic and diluted

 

$

(0.46

)

 

$

(0.45

)

 

$

(0.23

)

Discontinued operations - basic and diluted

 

$

(0.90

)

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

 

215,742

 

 

 

218,311

 

 

 

248,019

 

Net loss

 

$

(293,618

)

 

$

(99,858

)

 

$

(57,075

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

1,791

 

 

 

(1,944

)

 

 

2,368

 

Remeasurement of pension and post-employment benefit plans, net of tax

 

 

312

 

 

 

(2,769

)

 

 

(1,920

)

Comprehensive loss

 

 

(291,515

)

 

 

(104,571

)

 

 

(56,627

)

Less: Comprehensive loss attributable to non-controlling interests

 

 

(323

)

 

 

(1,088

)

 

 

(1,088

)

Comprehensive loss attributable to common shareholders

 

$

(291,192

)

 

$

(103,483

)

 

$

(55,539

)

 

(1) The results for the year ended December 31, 2025 include the consolidation of Markforged revenue of $54.3 million, gross profit of $13.3 million, and GAAP net loss of $30.0 million.

 

 

 

 

 

 

 

NANO DIMENSION LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) (audited)


 

 

For the Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Cash flow from operating activities

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

$

(100,355

)

 

$

(99,858

)

 

$

(57,075

)

Adjustments:

 

 

 

 

 

 

 

 

 

Depreciation, amortization and non-cash lease interest

 

 

20,455

 

 

 

2,642

 

 

 

1,972

 

Impairment losses

 

 

10,516

 

 

 

1,350

 

 

 

326

 

Changes in fair value of equity securities

 

 

2,037

 

 

 

52,256

 

 

 

(23,462

)

Loss from deconsolidation of subsidiaries

 

 

1,666

 

 

 

 

 

 

 

Share-based compensation expense

 

 

4,930

 

 

 

15,721

 

 

 

22,110

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

Decrease (increase) in inventory

 

 

5,596

 

 

 

387

 

 

 

(340

)

(Increase) decrease in other current assets

 

 

(175

)

 

 

6,078

 

 

 

(5,775

)

(Increase) decrease in trade receivables

 

 

(1,535

)

 

 

2,950

 

 

 

(5,603

)

Increase in deferred tax assets

 

 

(7,456

)

 

 

 

 

 

(11

)

(Decrease) increase in other payables

 

 

(9,993

)

 

 

(1,150

)

 

 

4,856

 

(Decrease) increase in employee benefits

 

 

(1,393

)

 

 

(562

)

 

 

(1,478

)

Increase in trade payables

 

 

6,866

 

 

 

47

 

 

 

1,089

 

Other

 

 

(1,426

)

 

 

1,218

 

 

 

(5,266

)

Net cash used in operating activities

 

 

(70,267

)

 

 

(18,921

)

 

 

(68,657

)

Cash flow relating to investing activities

 

 

 

 

 

 

 

 

 

Change in bank deposits

 

 

270,755

 

 

 

100,530

 

 

 

(189,060

)

Purchase of property plant and equipment

 

 

(1,064

)

 

 

(2,196

)

 

 

(9,098

)

Acquisition of intangible asset

 

 

 

 

 

(711

)

 

 

(1,524

)

Acquisition of subsidiaries, net of cash acquired

 

 

(267,816

)

 

 

 

 

 

 

Deconsolidation of subsidiaries

 

 

(476

)

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

835

 

Net cash from (used in) investing activities

 

 

1,399

 

 

 

97,623

 

 

 

(198,847

)

Cash flow relating to financing activities

 

 

 

 

 

 

 

 

 

Repayment long-term bank debt

 

 

(149

)

 

 

(180

)

 

 

(536

)

Proceeds from non-controlling interests

 

 

 

 

 

555

 

 

 

1,089

 

Payment of a liability for contingent consideration in a business combination

 

 

 

 

 

 

 

 

(9,255

)

Payments of share price protection recognized in business combination

 

 

 

 

 

(363

)

 

 

(4,459

)

Repurchase of treasury shares

 

 

(24,856

)

 

 

(69,755

)

 

 

(96,387

)

Net cash used in financing activities

 

 

(25,005

)

 

 

(69,743

)

 

 

(109,548

)

Cash flow relating to discontinued operations

 

 

 

 

 

 

 

 

 

Net cash used in operating activities

 

 

(31,017

)

 

 

 

 

 

 

Net cash used in investing activities

 

 

(437

)

 

 

 

 

 

 

Net cash provided by financing activities

 

 

10,009

 

 

 

 

 

 

 

Net cash used in discontinued operations

 

 

(21,445

)

 

 

 

 

 

 

(Decrease) increase in cash, cash equivalents and restricted cash

 

 

(115,318

)

 

 

8,959

 

 

 

(377,052

)

Effect of exchange rate fluctuations on cash

 

 

3,249

 

 

 

(997

)

 

 

1,292

 

Cash, cash equivalents and restricted cash at beginning of the year

 

 

318,474

 

 

 

310,512

 

 

 

686,272

 

Cash, cash equivalents and restricted cash at end of the year

 

$

206,405

 

 

$

318,474

 

 

$

310,512

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

204,672

 

 

 

317,169

 

 

 

309,571

 

Restricted cash in restricted deposits, current

 

 

123

 

 

 

537

 

 

 

60

 

Restricted cash in restricted deposits, non-current

 

 

1,610

 

 

 

768

 

 

 

881

 

Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows

 

$

206,405

 

 

$

318,474

 

 

$

310,512

 

 

 

 

 

 

 

 

 

 

 

Non-cash operating activity

 

 

 

 

 

 

 

 

 

Intangible asset acquired on credit

 

 

 

 

 

 

 

 

711

 

Property plant and equipment acquired on credit

 

 

17

 

 

 

69

 

 

 

214

 

Lease liabilities arising from obtaining right-of-use assets

 

 

1,167

 

 

 

1,275

 

 

 

929

 

Non-cash investing activity

 

 

 

 

 

 

 

 

 

Acquisition replacement awards for pre-combination service

 

 

2,055

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

 

Income taxes paid during the year

 

 

115

 

 

 

314

 

 

 

136

 

 


 

NANO DIMENSION LTD.

 

RECONCILIATION OF US GAAP TO NON-GAAP MEASURES

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

 

Year Ended
December 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

GAAP Net loss from continuing operations

 

$

(33,942

)

 

$

(9,333

)

 

$

(100,355

)

 

$

(99,858

)

Tax expense (benefit)

 

 

(7,325

)

 

 

319

 

 

 

(7,202

)

 

 

397

 

Depreciation and amortization

 

 

2,407

 

 

 

772

 

 

 

7,433

 

 

 

2,642

 

Interest expense

 

 

543

 

 

 

 

 

 

971

 

 

 

 

Interest income

 

 

(4,503

)

 

 

(10,092

)

 

 

(24,636

)

 

 

(42,573

)

Non-GAAP EBITDA (loss)

 

 

(42,820

)

 

 

(18,334

)

 

 

(123,789

)

 

 

(139,392

)

Finance expenses (income) from revaluation of assets and liabilities

 

 

24,431

 

 

 

(5,583

)

 

 

2,056

 

 

 

52,344

 

Exchange rate differences

 

 

(2,264

)

 

 

(2,150

)

 

 

(10,764

)

 

 

485

 

Share-based payments expense

 

 

1,912

 

 

 

3,213

 

 

 

4,930

 

 

 

15,721

 

Desktop Metal litigation related expenses

 

 

138

 

 

 

 

 

 

31,046

 

 

 

 

Desktop Metal and Markforged transaction related expenses

 

 

106

 

 

 

3,010

 

 

 

10,614

 

 

 

6,452

 

Restructuring costs

 

 

532

 

 

 

 

 

 

7,581

 

 

 

 

Impairment losses

 

 

2,110

 

 

 

1,283

 

 

 

10,516

 

 

 

1,283

 

Acquisition inventory step-up amortization

 

 

3,209

 

 

 

 

 

 

10,661

 

 

 

 

Litigation settlements and contingencies

 

 

3,521

 

 

 

 

 

 

4,621

 

 

 

 

Other non-GAAP

 

 

(711

)

 

 

(371

)

 

 

(711

)

 

 

(486

)

Non-GAAP Adjusted EBITDA from continuing operations

 

$

(9,836

)

 

$

(18,932

)

 

$

(53,239

)

 

$

(63,593

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

 

Year Ended
December 31,

 

Non-GAAP Cost of Revenue

 

2025

 

 

2024

 

 

2025

 

 

2024

 

GAAP Cost of revenue

 

$

21,998

 

 

$

9,775

 

 

$

68,092

 

 

$

32,886

 

Share-based payments expense

 

 

172

 

 

 

228

 

 

 

669

 

 

 

938

 

Depreciation and amortization

 

 

856

 

 

 

266

 

 

 

2,400

 

 

 

374

 

Acquisition inventory step-up amortization

 

 

3,209

 

 

 

 

 

 

10,661

 

 

 

 

Non-GAAP Cost of revenue

 

$

17,761

 

 

$

9,281

 

 

$

54,362

 

 

$

31,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

 

Year Ended
December 31,

 

Non-GAAP Gross Profit

 

2025

 

 

2024

 

 

2025

 

 

2024

 

GAAP Gross profit

 

$

13,317

 

 

$

4,794

 

 

$

34,345

 

 

$

24,889

 

Share-based payments expense

 

 

172

 

 

 

228

 

 

 

669

 

 

 

938

 

Depreciation and amortization

 

 

856

 

 

 

266

 

 

 

2,400

 

 

 

374

 

Acquisition inventory step-up amortization

 

 

3,209

 

 

 

 

 

 

10,661

 

 

 

 

Non-GAAP Gross profit

 

$

17,554

 

 

$

5,288

 

 

$

48,075

 

 

$

26,201

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

 

Year Ended
December 31,

 

Non-GAAP Research and Development Expenses

 

2025

 

 

2024

 

 

2025

 

 

2024

 

GAAP Research and development expenses

 

$

7,466

 

 

$

9,449

 

 

$

30,054

 

 

$

39,558

 

Share-based payments expense

 

 

454

 

 

 

1,215

 

 

 

1,708

 

 

 

6,079

 

Depreciation and amortization

 

 

424

 

 

 

493

 

 

 

1,432

 

 

 

1,355

 

Non-GAAP Research and development expenses

 

$

6,588

 

 

$

7,741

 

 

$

26,914

 

 

$

32,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

 

Year Ended
December 31,

 

Non-GAAP Sales and Marketing Expenses

 

2025

 

 

2024

 

 

2025

 

 

2024

 


 

GAAP Sales and marketing expenses

 

$

10,065

 

 

$

6,504

 

 

$

35,713

 

 

$

27,657

 

Share-based payments expense

 

 

208

 

 

 

274

 

 

 

896

 

 

 

1,649

 

Depreciation and amortization

 

 

769

 

 

 

143

 

 

 

2,221

 

 

 

518

 

Non-GAAP Sales and marketing expenses

 

$

9,088

 

 

$

6,087

 

 

$

32,596

 

 

$

25,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

 

Year Ended
December 31,

 

Non-GAAP General and Administrative Expenses

 

2025

 

 

2024

 

 

2025

 

 

2024

 

GAAP General and administrative expenses

 

$

16,681

 

 

$

14,743

 

 

$

59,766

 

 

$

45,987

 

Share-based payments expense

 

 

1,078

 

 

 

1,496

 

 

 

1,657

 

 

 

7,055

 

Depreciation and amortization

 

 

358

 

 

 

(130

)

 

 

1,380

 

 

 

395

 

Desktop Metal and Markforged transaction related expenses

 

 

106

 

 

 

3,010

 

 

 

10,614

 

 

 

6,452

 

Other non-GAAP

 

 

 

 

 

 

 

 

 

 

 

(115

)

Litigation settlements and contingencies

 

 

3,521

 

 

 

 

 

 

4,621

 

 

 

 

Non-GAAP General and administrative expenses

 

$

11,618

 

 

$

10,367

 

 

$

41,494

 

 

$

32,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
December 31,

 

 

Year Ended
December 31,

 

Non-GAAP Operating Loss

 

2025

 

 

2024

 

 

2025

 

 

2024

 

GAAP Operating loss

 

$

(23,675

)

 

$

(27,185

)

 

$

(140,331

)

 

$

(89,596

)

Share-based payments expense

 

 

1,912

 

 

 

3,213

 

 

 

4,930

 

 

 

15,721

 

Depreciation and amortization

 

 

2,407

 

 

 

772

 

 

 

7,433

 

 

 

2,642

 

Desktop Metal litigation related expenses

 

 

138

 

 

 

 

 

 

31,046

 

 

 

 

Desktop Metal and Markforged transaction related expenses

 

 

106

 

 

 

3,010

 

 

 

10,614

 

 

 

6,452

 

Restructuring costs

 

 

532

 

 

 

 

 

 

7,581

 

 

 

 

Impairment losses

 

 

2,110

 

 

 

1,283

 

 

 

10,516

 

 

 

1,283

 

Acquisition inventory step-up amortization

 

 

3,209

 

 

 

 

 

 

10,661

 

 

 

 

Litigation settlements and contingencies

 

 

3,521

 

 

 

 

 

 

4,621

 

 

 

 

Other non-GAAP

 

 

 

 

 

 

 

 

 

 

 

(115

)

Non-GAAP Operating loss

 

$

(9,740

)

 

$

(18,907

)

 

$

(52,929

)

 

$

(63,613

)