| Schedule of Changes in Allowance for Loan Losses and Allowance and Loans Individually and Collectively Evaluated for Impairment |
A summary of changes in the allowance for credit losses, by portfolio type, for the years ended December 31, 2025 and 2024 are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Year Ended December 31, | | | | 2025 | | (in thousands) | | Beginning Allowance (12/31/2024) | | Charge-offs | | Recoveries | | Provision | | Ending Allowance (12/31/2025) | | Real Estate: | | | | | | | | | | | | Construction & land development | | $ | 3,930 | | | $ | (5,794) | | | $ | — | | | $ | 3,943 | | | $ | 2,079 | | | Farmland | | 50 | | | (68) | | | 2 | | | 199 | | | 183 | | | 1- 4 family | | 9,243 | | | (657) | | | 45 | | | 4,709 | | | 13,340 | | | Multifamily | | 3,949 | | | (10,670) | | | — | | | 8,098 | | | 1,377 | | | Non-farm non-residential | | 11,531 | | | (12,891) | | | 24 | | | 13,390 | | | 12,054 | | | Total Real Estate | | 28,703 | | | (30,080) | | | 71 | | | 30,339 | | | 29,033 | | | Non-Real Estate: | | | | | | | | | | | | Agricultural | | 204 | | | (169) | | | 1 | | | 137 | | | 173 | | | Commercial and industrial | | 1,994 | | | (1,339) | | | 297 | | | 5,319 | | | 6,271 | | | Commercial leases | | 1,719 | | | (44,207) | | | — | | | 43,680 | | | 1,192 | | | Consumer and other | | 1,337 | | | (1,383) | | | 514 | | | 539 | | | 1,007 | | | Unallocated | | 854 | | | — | | | — | | | 2,225 | | | 3,079 | | | Total Non-Real Estate | | 6,108 | | | (47,098) | | | 812 | | | 51,900 | | | 11,722 | | | Total Loans | | $ | 34,811 | | | $ | (77,178) | | | $ | 883 | | | $ | 82,239 | | | $ | 40,755 | | | Unfunded lending commitments | | 1,210 | | | — | | | — | | | (510) | | | 700 | | | Total | | $ | 36,021 | | | $ | (77,178) | | | $ | 883 | | | $ | 81,729 | | | $ | 41,455 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Year Ended December 31, | | | 2024 | | (in thousands) | | Beginning Allowance (12/31/2023) | | Charge-offs | | Recoveries | | Provision | | Ending Allowance (12/31/2024) | | Real Estate: | | | | | | | | | | | | Construction & land development | | $ | 5,845 | | | $ | (39) | | | $ | 1 | | | $ | (1,877) | | | $ | 3,930 | | | Farmland | | 36 | | | (258) | | | 2 | | | 270 | | | 50 | | | 1- 4 family | | 6,653 | | | (1,034) | | | 12 | | | 3,612 | | | 9,243 | | | Multifamily | | 1,614 | | | — | | | — | | | 2,335 | | | 3,949 | | | Non-farm non-residential | | 10,596 | | | (9,000) | | | 93 | | | 9,842 | | | 11,531 | | | Total Real Estate | | 24,744 | | | (10,331) | | | 108 | | | 14,182 | | | 28,703 | | | Non-Real Estate: | | | | | | | | | | | | Agricultural | | 97 | | | (33) | | | 18 | | | 122 | | | 204 | | | Commercial and industrial | | 2,711 | | | (4,873) | | | 235 | | | 3,921 | | | 1,994 | | | Commercial leases | | 1,948 | | | — | | | — | | | (229) | | | 1,719 | | | Consumer and other | | 1,426 | | | (3,354) | | | 551 | | | 2,714 | | | 1,337 | | | Unallocated | | — | | | — | | | — | | | 854 | | | 854 | | | Total Non-Real Estate | | 6,182 | | | (8,260) | | | 804 | | | 7,382 | | | 6,108 | | | Total Loans | | $ | 30,926 | | | $ | (18,591) | | | $ | 912 | | | $ | 21,564 | | | $ | 34,811 | | | Unfunded lending commitments | | 2,810 | | | — | | | — | | | (1,600) | | | 1,210 | | | Total | | $ | 33,736 | | | $ | (18,591) | | | $ | 912 | | | $ | 19,964 | | | $ | 36,021 | |
A summary of the allowance along with loans and leases individually and collectively evaluated are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2025 | | (in thousands) | Allowance Individually Evaluated | | Allowance Collectively Evaluated | | Total Allowance for Credit Losses | | Loans Individually Evaluated | | Loans Collectively Evaluated | | Total Loans before Unearned Income | | Real Estate: | | | | | | | | | | | | | Construction & land development | $ | — | | | $ | 2,079 | | | $ | 2,079 | | | $ | 28,237 | | | $ | 121,256 | | | $ | 149,493 | | | Farmland | — | | | 183 | | | 183 | | | 2,447 | | | 29,713 | | | 32,160 | | | 1- 4 family | 857 | | | 12,483 | | | 13,340 | | | 7,816 | | | 420,957 | | | 428,773 | | | Multifamily | 11 | | | 1,366 | | | 1,377 | | | 8,446 | | | 135,789 | | | 144,235 | | | Non-farm non-residential | 1,398 | | | 10,656 | | | 12,054 | | | 41,888 | | | 906,648 | | | 948,536 | | | Total Real Estate | 2,266 | | | 26,767 | | | 29,033 | | | 88,834 | | | 1,614,363 | | | 1,703,197 | | | Non-Real Estate: | | | | | | | | | | | | | Agricultural | — | | | 173 | | | 173 | | | 915 | | | 34,329 | | | 35,244 | | | Commercial and industrial | 3,534 | | | 2,737 | | | 6,271 | | | 5,308 | | | 223,430 | | | 228,738 | | | Commercial leases | — | | | 1,192 | | | 1,192 | | | 6,548 | | | 69,069 | | | 75,617 | | | Consumer and other | — | | | 1,007 | | | 1,007 | | | — | | | 33,023 | | | 33,023 | | | Unallocated | — | | | 3,079 | | | 3,079 | | | — | | | — | | | — | | | Total Non-Real Estate | 3,534 | | | 8,188 | | | 11,722 | | | 12,771 | | | 359,851 | | | 372,622 | | | Total | $ | 5,800 | | | $ | 34,955 | | | $ | 40,755 | | | $ | 101,605 | | | $ | 1,974,214 | | | $ | 2,075,819 | | | Unearned Income | | | | | | | | | | | (6,017) | | | Total Loans Net of Unearned Income | | | | | | | | | | | $ | 2,069,802 | |
$91.8 million of loans individually evaluated for impairment as of December 31, 2025 were considered collateral dependent loans.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of December 31, 2024 | | (in thousands) | Allowance Individually Evaluated | | Allowance Collectively Evaluated | | Total Allowance for Credit Losses | | Loans Individually Evaluated | | Loans Collectively Evaluated | | Total Loans before Unearned Income | | Real Estate: | | | | | | | | | | | | | Construction & land development | $ | 403 | | | $ | 3,527 | | | $ | 3,930 | | | $ | 10,724 | | | $ | 319,324 | | | $ | 330,048 | | | Farmland | — | | | 50 | | | 50 | | | 2,973 | | | 33,018 | | | 35,991 | | | 1- 4 family | 430 | | | 8,813 | | | 9,243 | | | 3,174 | | | 447,197 | | | 450,371 | | | Multifamily | 2,942 | | | 1,007 | | | 3,949 | | | 27,516 | | | 137,605 | | | 165,121 | | | Non-farm non-residential | 1,229 | | | 10,302 | | | 11,531 | | | 54,201 | | | 1,105,641 | | | 1,159,842 | | | Total Real Estate | 5,004 | | | 23,699 | | | 28,703 | | | 98,588 | | | 2,042,785 | | | 2,141,373 | | | Non-Real Estate: | | | | | | | | | | | | | Agricultural | 129 | | | 75 | | | 204 | | | 2,151 | | | 38,571 | | | 40,722 | | | Commercial and industrial | 3 | | | 1,991 | | | 1,994 | | | 5,194 | | | 252,324 | | | 257,518 | | | Commercial leases | — | | | 1,719 | | | 1,719 | | | 3,015 | | | 217,185 | | | 220,200 | | | Consumer and other | — | | | 1,337 | | | 1,337 | | | — | | | 42,267 | | | 42,267 | | | Unallocated | — | | | 854 | | | 854 | | | — | | | — | | | — | | | Total Non-Real Estate | 132 | | | 5,976 | | | 6,108 | | | 10,360 | | | 550,347 | | | 560,707 | | | Total | $ | 5,136 | | | $ | 29,675 | | | $ | 34,811 | | | $ | 108,948 | | | $ | 2,593,132 | | | $ | 2,702,080 | | | Unearned Income | | | | | | | | | | | (8,300) | | | Total Loans Net of Unearned Income | | | | | | | | | | | $ | 2,693,780 | |
All loans individually evaluated for impairment as of December 31, 2024 were considered collateral dependent loans.
|