Equity (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Equity [Abstract] |
|
| Schedule of stock option activity |
| Schedule of stock option activity | |
| | |
| |
| | |
Options | | |
Weighted-Average Exercise Price Per Share | |
| Outstanding, December 31, 2023 | |
| 56 | | |
$ | 963,766.07 | |
| Granted | |
| 14 | | |
| 7,746.00 | |
| Exercised | |
| – | | |
| – | |
| Forfeited | |
| – | | |
| – | |
| Expired | |
| – | | |
| – | |
| Outstanding, December 31, 2024 | |
| 70 | | |
| 772,562.06 | |
| Granted | |
| 29,550 | | |
| 25.41 | |
| Exercised | |
| – | | |
| – | |
| Forfeited | |
| (9,768 | ) | |
| 49.13 | |
| Expired | |
| – | | |
| – | |
| Outstanding, December 31, 2025 | |
| 19,852 | | |
$ | 2,737.78 | |
| Exercisable, December 31, 2025 | |
| 58 | | |
$ | 950,635.66 | |
|
| Schedule of black-scholes option assumptions |
| Schedule of black-scholes option assumptions | |
| |
|
| | |
Year Ended | |
Year Ended |
| | |
December 31, 2025 | |
December 31, 2024 |
| Fair value of common stock on measurement date | |
$6.70 per share | |
$7,590.00 to $7,758.00 per share |
| Risk free interest rate (1) | |
3.60% | |
3.80% to 4.39% |
| Volatility (2) | |
139.1% to 141.2% | |
102.25% to 118.36% |
| Dividend yield (3) | |
0% | |
0% |
| Expected term (in years) | |
5.5 – 6 | |
5.5 – 6.3 |
| (1) |
The risk-free interest rate was determined by management using the market yield on U.S. Treasury securities with comparable terms as of the measurement date. |
| (2) |
The trading volatility was determined by calculating the volatility of the Company’s peer group. |
| (3) |
The Company does not expect to pay a dividend in the foreseeable future. |
|
| Schedule of stock warrant activity |
| Schedule of stock warrant
activity | |
| | |
| |
| | |
Warrants | | |
Weighted-Average Exercise Price Per Share | |
| Outstanding, December 31, 2023 | |
| 1 | | |
$ | 402,626.95 | |
| Granted | |
| 28,527 | | |
| 446.27 | |
| Exercised | |
| (23,251 | ) | |
| 0.60 | |
| Forfeited | |
| – | | |
| – | |
| Expired | |
| (245 | ) | |
| 2,137,500.00 | |
| Outstanding, December 31, 2024 | |
| 5,032 | | |
| 15,781.20 | |
| Granted | |
| 631,676 | | |
| 7.14 | |
| Exercised | |
| (302,295 | ) | |
| 0.01 | |
| Forfeited | |
| – | | |
| – | |
| Expired | |
| (482 | ) | |
| 111,230.29 | |
| Outstanding, December 31, 2025 | |
| 333,931 | | |
$ | 90.75 | |
|
| Schedule of RSUs activity |
| Schedule of RSUs activity | |
| | |
| |
| | |
RSUs | | |
Weighted-Average Grant Date Fair Value | |
| Non-vested, December 31, 2023 | |
| 5 | | |
$ | 300,600.00 | |
| Granted | |
| 13 | | |
| 7,779.00 | |
| Vested | |
| – | | |
| – | |
| Forfeited | |
| – | | |
| – | |
| Non-vested, December 31, 2024 | |
| 18 | | |
| 89,118.17 | |
| Granted | |
| – | | |
| – | |
| Vested | |
| – | | |
| – | |
| Forfeited | |
| (1 | ) | |
| 7,779.00 | |
| Non-vested, December 31, 2025 | |
| 17 | | |
$ | 93,902.82 | |
|
| Schedule of PUs activity |
| Schedule of PUs activity | |
| | |
| |
| | |
PUs | | |
Weighted-Average Grant Date Fair Value | |
| Non-vested, December 31, 2023 | |
| 16 | | |
$ | 174,375.00 | |
| Granted | |
| – | | |
| – | |
| Vested | |
| (5 | ) | |
| 300,600.00 | |
| Forfeited | |
| (6 | ) | |
| 117,000.00 | |
| Non-vested, December 31, 2024 | |
| 5 | | |
| 117,000.00 | |
| Granted | |
| – | | |
| – | |
| Vested | |
| – | | |
| – | |
| Forfeited | |
| (1 | ) | |
| 117,000.00 | |
| Non-vested, December 31, 2025 | |
| 4 | | |
$ | 117,000.00 | |
|