Quarterly portfolio holdings
John Hancock
Marathon Asset-Based Lending Fund
Closed-end alternative
January 31, 2026
Manulife, Manulife Investments, Stylized M Design, and Manulife Investments & Stylized M Design are trademarks of The Manufacturers Life Insurance Company and John Hancock and the Stylized John Hancock Design are trademarks of John Hancock Life Insurance Company (U.S.A.). Each are used by it and by its affiliates under license.

Consolidated Fund’s investments

As of 1-31-26 (unaudited)
  Rate (%) Maturity date   Par value^ Value
Asset-backed securities 42.6%         $112,222,696
(Cost $111,790,120)          
Asset-backed securities 8.3%     21,878,554
ACHD Trust          
Series 2025-DS1, Class B (A) 9.380 01-09-34   1,000,000 1,016,408
CarNow Auto Receivables Trust          
Series 2023-1A, Class D (A)(B) 7.990 02-15-28   2,038,102 2,044,686
Hertz Vehicle Financing III LLC          
Series 2025-1A, Class D (A)(B) 7.980 09-25-29   2,000,000 2,055,442
Kinetic ABS Issuer LLC          
Series 2026-1A, Class C (A) 7.653 02-25-56   3,500,000 3,562,344
Marlette Funding Trust          
Series 2022-3A, Class D (A)(B) 7.800 11-15-32   3,295,397 3,335,031
Pagaya AI Debt Grantor Trust          
Series 2025-8, Class E (A) 9.565 07-15-33   1,500,000 1,507,846
Pagaya AI Debt Trust          
Series 2023-7, Class D (A)(B) 9.000 07-15-31   3,498,696 3,528,504
Prosper Marketplace Issuance Trust          
Series 2024-1A, Class D (A)(B) 10.980 08-15-29   3,000,000 3,069,716
Thor LLC          
Series 2024-A, Class C (A)(B) 7.660 08-15-41   1,750,864 1,758,577
Collateralized loan obligations 4.2%     11,018,916
Allegany Park CLO, Ltd.          
Series 2019-1A, Class DRR (3 month CME Term SOFR + 2.850%) (A)(C) 6.518 01-20-35   1,000,000 1,000,067
Birch Grove CLO, Ltd.          
Series 19A, Class D2RR (3 month CME Term SOFR + 5.050%) (A)(B)(C) 8.718 07-17-37   1,750,000 1,763,692
Columbia Cent CLO, Ltd.          
Series 2020-29A, Class D1RR (3 month CME Term SOFR + 3.400%) (A)(B)(C) 7.068 10-20-34   1,000,000 992,570
Dryden Senior Loan Fund          
Series 2017-49A, Class DR (3 month CME Term SOFR + 3.662%) (A)(B)(C) 7.329 07-18-30   3,730,000 3,756,707
Invesco CLO, Ltd.          
Series 2021-3A, Class DR (3 month CME Term SOFR + 3.100%) (A)(C) 6.769 10-22-34   1,000,000 1,000,107
Trimaran Cavu, Ltd.          
Series 2021-3A, Class D (3 month CME Term SOFR + 4.042%) (A)(B)(C) 7.709 01-18-35   2,500,000 2,505,773
Commercial mortgage-backed securities 28.1%     74,060,983
AREIT Trust          
Series 2025-CRE11, Class E (1 month CME Term SOFR + 3.650%) (A)(C) 7.325 07-25-43   3,000,000 2,999,970
Arizona Biltmore Trust          
Series 2024-BILT, Class E (A)(B) 7.487 06-11-39   2,000,000 2,061,206
BAMLL Commercial Mortgage Securities Trust          
Series 2025-ASHF, Class C (1 month CME Term SOFR + 3.000%) (A)(B)(C) 6.681 02-15-42   3,000,000 3,002,606
BX Trust          
Series 2019-IMC, Class D (1 month CME Term SOFR + 1.946%) (A)(C) 5.626 04-15-34   4,000,000 3,950,000
Series 2021-21M, Class C (1 month CME Term SOFR + 1.291%) (A)(B)(C) 4.971 10-15-36   2,800,000 2,799,125
Series 2021-21M, Class H (1 month CME Term SOFR + 4.124%) (A)(C) 7.804 10-15-36   4,387,600 4,369,303
Series 2024-PALM, Class D (1 month CME Term SOFR + 2.640%) (A)(C) 6.320 06-15-37   3,556,731 3,554,228
Series 2024-SLCT, Class E (1 month CME Term SOFR + 3.391%) (A)(C) 7.071 01-15-42   1,969,000 1,976,876
BXSC Commercial Mortgage Trust          
Series 2022-WSS, Class G (1 month CME Term SOFR + 6.325%) (A)(C) 10.006 03-15-35   967,214 967,229
CLNY Trust          
Series 2019-IKPR, Class C (1 month CME Term SOFR + 2.040%) (A)(C) 5.716 11-15-38   1,500,000 1,447,500
Commercial Mortgage Trust (Deutsche Bank AG)          
Series 2024-CBM, Class E (A)(D) 7.927 12-10-41   4,000,000 4,045,318
Series 2024-WCL1, Class C (1 month CME Term SOFR + 2.889%) (A)(B)(C) 6.569 06-15-41   3,300,000 3,295,933
DBWF Mortgage Trust          
Series 2024-LCRS, Class C (1 month CME Term SOFR + 2.640%) (A)(C) 6.320 04-15-37   1,500,000 1,499,531
Series 2024-LCRS, Class D (1 month CME Term SOFR + 3.189%) (A)(C) 6.869 04-15-37   3,000,000 3,000,938
DK Trust          
Series 2025-LXP, Class E (1 month CME Term SOFR + 4.688%) (A)(C) 8.365 08-15-37   4,000,000 4,056,000
FS Rialto Issuer, Ltd.          
Series 2021-FL3, Class D (1 month CME Term SOFR + 2.614%) (A)(B)(C) 6.292 11-16-36   2,500,000 2,495,917
Series 2025-FL10, Class AS (1 month CME Term SOFR + 1.593%) (A)(B)(C) 5.268 08-19-42   2,500,000 2,498,437
1 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

  Rate (%) Maturity date   Par value^ Value
Commercial mortgage-backed securities (continued)      
GPMT, Ltd.          
Series 2021-FL4, Class D (1 month CME Term SOFR + 2.964%) (A)(C) 6.641 12-15-36   2,000,000 $1,809,245
Great Wolf Trust          
Series 2024-WOLF, Class E (1 month CME Term SOFR + 3.639%) (A)(B)(C) 7.319 03-15-39   2,180,000 2,192,944
GSMS Trust          
Series 2024-FAIR, Class E (A)(B)(D) 9.452 07-15-29   4,000,000 4,018,814
HIH Trust          
Series 2024-61P, Class G (1 month CME Term SOFR + 6.935%) (A)(C) 10.615 10-15-41   2,439,007 2,442,529
J.P. Morgan Chase Commercial Mortgage Securities Trust          
Series 2025-BHR5, Class C (1 month CME Term SOFR + 2.542%) (A)(C) 6.223 03-15-40   1,600,000 1,604,000
KIND Commercial Mortgage Trust          
Series 2024-1, Class D (1 month CME Term SOFR + 3.438%) (A)(B)(C) 7.118 08-15-41   3,000,000 3,000,000
KKR Real Estate Finance Trust          
Series 2021-FL2, Class AS (1 month CME Term SOFR + 1.414%) (A)(C) 5.092 02-15-39   950,000 943,081
KNDR Trust          
Series 2021-KIND, Class B (1 month CME Term SOFR + 1.464%) (A)(B)(C) 5.150 08-15-38   1,983,710 1,976,271
KSL Commercial Mortgage Trust          
Series 2024-HT2, Class B (1 month CME Term SOFR + 2.042%) (A)(B)(C) 5.722 12-15-39   2,427,268 2,428,027
La Quinta Mortgage Trust          
Series 2023-LAQ, Class D (1 month CME Term SOFR + 4.188%) (A)(B)(C) 7.869 03-15-36   603,809 587,992
Starwood Commercial Mortgage Trust          
Series 2025-FL4, Class E (1 month CME Term SOFR + 3.250%) (A)(C) 6.925 11-19-42   2,000,000 2,000,056
THPT Mortgage Trust          
Series 2023-THL, Class D (A)(B)(D) 9.252 12-10-34   3,000,000 3,037,907
Residential mortgage-backed securities 2.0%     5,264,243
ACHM Trust          
Series 2023-HE2, Class C (A)(B)(D) 9.300 10-25-38   3,057,007 3,234,027
JP Morgan Mortgage Trust          
Series 2025-CES1, Class M1 (A)(B)(D) 6.267 05-25-55   2,000,000 2,030,216
Residential loans 22.2%         $58,500,140
(Cost $58,436,249)          
Home equity and residential mortgage-backed securities 5.5% 14,411,582
ACHM Trust          
Series 2023-HE2, Class D PO (A) 4.030 10-25-38   567,739 395,085
Series 2023-HE2, Class XS IO (A)(E)(F) 10-25-38   4,374,564 241,038
Series 2024-HE1, Class D PO (A) 5.847 05-25-39   581,262 109,526
Series 2024-HE1, Class XS IO (A)(E)(F) 05-25-39   7,539,182 732,808
Series 2024-HE2, Class D PO (A) 5.474 10-25-39   515,956 11,526
Series 2024-HE2, Class XS IO (A)(E) 10-25-39   7,370,941 975,030
Series 2025-HE1, Class D PO (A)(F) 2.132 03-25-55   1,290,942 435,435
Series 2025-HE1, Class XS IO (A)(E)(F) 03-25-55   18,442,015 1,779,654
Series 2025-HE2, Class F (A)(D) 8.656 08-25-55   232,842 241,060
Series 2025-HE2, Class G PO (A) 3.062 08-25-55   114,211 7,645
Series 2025-HE2, Class XS IO (A)(E) 08-25-55   6,775,804 572,215
Series 2025-HE3, Class G PO (A) 3.173 11-25-55   69,251 2,237
Series 2025-HE3, Class XS IO (A)(E) 11-25-55   75,320 4,801
FIGRE Trust          
Series 2024-HE5, Class CE PO (A)(E) 10-25-54   372,965 1,388,796
Series 2025-HE7, Class G PO (A) 3.220 11-25-55   608,370 11,993
Series 2025-HE7, Class XS IO (A)(E) 11-25-55   35,816,232 2,826,843
LHOME Mortgage Trust          
Series 2025-RTL3, Class M1 (A)(D) 6.891 08-25-40   2,000,000 2,039,035
Series 2025-RTL3, Class M2 (A)(D) 8.730 08-25-40   2,550,000 2,636,855
JH Residential Whole Loan Trust (F)(G) 9.0% 23,803,156
Bank of America, Loan ID - R1D21000859216 9.882 05-03-37   70,905 58,092
Bank of America, Loan ID - R1D2189860 4.125 08-01-35   109,351 89,592
Bank of America, Loan ID - R1D2223768 3.500 04-01-57   71,260 58,383
Bank of America, Loan ID - R1D2231928 4.000 06-01-47   189,509 155,265
Bank of America, Loan ID - R1D320115934 12.000 09-25-27   1,542 1,164
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 2

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust (continued)  
Bank of America, Loan ID - R1D320404870 (H) 9.875 07-01-38   1,851 $1,398
Bank of America, Loan ID - R1D321106165 (H) 10.500 03-01-37   3,168 2,393
Bank of America, Loan ID - R1D321285469 (I) 0.000 06-01-24   8,015 6,054
Bank of America, Loan ID - R1D321458571 (J) 5.625 05-01-26   11,396 8,607
Bank of America, Loan ID - R1D321567782 10.125 07-01-35   3,412 2,577
Bank of America, Loan ID - R1D321672554 (J) 4.250 02-01-24   68,643 51,846
Bank of America, Loan ID - R1D321680064 (H) 8.625 01-01-28   4,038 3,050
Bank of America, Loan ID - R1D321772642 (I) 12.875 07-01-24   3,742 2,826
Bank of America, Loan ID - R1D321802346 (H) 10.500 07-01-42   2,855 2,156
Bank of America, Loan ID - R1D323613087 0.000 10-01-31   6,643 5,017
Bank of America, Loan ID - R1D326967519 8.750 02-01-30   11,428 8,632
Bank of America, Loan ID - R1D331184438 4.750 06-01-28   10,436 7,882
Bank of America, Loan ID - R1D331351411 (H) 8.000 11-01-37   12,152 9,179
Bank of America, Loan ID - R1D332396107 1.000 06-01-28   20,449 15,445
Bank of America, Loan ID - R1D333118907 8.625 11-01-28   5,640 4,260
Bank of America, Loan ID - R1D334715743 (J) 6.500 12-01-36   19,802 14,957
Bank of America, Loan ID - R1D338003284 (H) 11.125 09-01-41   13,129 9,916
Bank of America, Loan ID - R1D341220853 11.750 10-25-28   8,227 6,214
Bank of America, Loan ID - R1D341275604 (I) 11.750 09-01-24   1,421 1,073
Bank of America, Loan ID - R1D345587535 (J) 9.875 11-01-36   27,471 20,749
Bank of America, Loan ID - R1D345744745 10.125 08-01-33   3,333 2,517
Bank of America, Loan ID - R1D347751887 (H) 8.250 11-25-28   14,895 11,251
Bank of America, Loan ID - R1D348255384 12.625 06-01-35   3,697 2,792
Bank of America, Loan ID - R1D362185211 (J) 8.250 05-25-29   51,849 39,161
Bank of America, Loan ID - R1D362733412 (H) 10.500 08-01-27   5,061 3,822
Bank of America, Loan ID - R1D363420996 11.000 05-25-29   8,122 6,135
Bank of America, Loan ID - R1D363873763 2.000 08-01-29   36,198 27,340
Bank of America, Loan ID - R1D36749564 (H) 11.500 06-01-35   18 14
Bank of America, Loan ID - R1D368227582 (J) 5.875 12-01-28   21,913 16,551
Bank of America, Loan ID - R1D377116667 (J) 12.125 08-01-24   9,988 7,544
Bank of America, Loan ID - R1D4135626031 (H) 9.500 10-11-35   53,236 40,901
Bank of America, Loan ID - R1D4142880321 (H) 4.125 06-15-36   57,047 43,829
Bank of America, Loan ID - R1D4176255967 9.125 07-25-32   14,968 11,500
Bank of America, Loan ID - R1D4874021873 6.125 11-01-34   144,126 110,732
Bank of America, Loan ID - R1D4875758189 (H) 2.740 03-29-33   442,620 340,065
Bank of America, Loan ID - R1D4875958325 8.440 12-01-31   12,116 9,309
Bank of America, Loan ID - R1D4875960106 (J) 8.090 04-15-32   29,312 22,521
Bank of America, Loan ID - R1D4875973630 8.090 03-01-31   10,149 7,798
Bank of America, Loan ID - R1D4876317082 (J) 7.490 07-29-30   59,371 45,615
Bank of America, Loan ID - R1D4876762155 (J) 7.740 01-16-36   57,703 44,333
Bank of America, Loan ID - R1D4876763347 4.375 01-03-54   391,147 300,518
Bank of America, Loan ID - R1D4876771641 (J) 2.740 06-01-35   137,964 105,998
Bank of America, Loan ID - R1D4876787441 3.000 09-01-54   323,590 248,614
Bank of America, Loan ID - R1D4877096402 (J) 9.240 05-01-35   30,803 23,666
Bank of America, Loan ID - R1D4877182962 (J) 5.059 11-12-31   48,719 37,431
Bank of America, Loan ID - R1D4877521188 (H) 6.190 02-09-32   9,475 7,280
Bank of America, Loan ID - R1D648343679 9.750 11-25-29   59,918 45,627
Bank of America, Loan ID - R1D65796677 10.875 10-25-29   4,428 3,372
Bank of America, Loan ID - R1D667955965 11.375 10-25-29   7,045 5,365
Bank of America, Loan ID - R1D67442686 (J) 12.750 10-25-29   5,118 3,898
Bank of America, Loan ID - R1D676546412 5.250 10-25-29   54,710 41,661
Bank of America, Loan ID - R1D677588112 (J) 12.500 08-25-29   14,150 10,775
Bank of America, Loan ID - R1D681784389 (J) 3.875 09-25-29   379,955 289,336
Bank of America, Loan ID - R1D681965722 11.000 10-25-29   21,541 16,403
Bank of America, Loan ID - R1D682449041 11.500 10-25-29   12,291 9,360
Bank of America, Loan ID - R1D682585998 (J) 11.500 10-25-29   317 241
3 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust (continued)  
Bank of America, Loan ID - R1D683170000 (J) 6.750 10-25-29   17,414 $13,261
Bank of America, Loan ID - R1D684180712 (J) 9.750 10-25-29   4,620 3,518
Bank of America, Loan ID - R1D684517492 (J) 5.625 10-25-29   32,592 24,819
Bank of America, Loan ID - R1D684953503 (J) 8.500 11-25-29   14,281 10,875
Bank of America, Loan ID - R1D685329020 8.750 11-25-29   2,492 1,897
Bank of America, Loan ID - R1D685968483 8.750 11-25-29   6,487 4,940
Bank of America, Loan ID - R1D686170042 (J) 9.125 11-25-29   144,976 110,399
Bank of America, Loan ID - R1D686179719 (J) 9.750 11-25-29   6,045 4,603
Bank of America, Loan ID - R1D686281525 13.125 11-25-29   4,472 3,405
Bank of America, Loan ID - R1D686392408 (J) 6.250 11-25-29   82,692 62,970
Bank of America, Loan ID - R1D686481633 (J) 12.000 11-25-29   14,177 10,796
Capital Asset Management, Loan ID - R1D1153882 3.900 09-01-47   67,083 44,570
Capital Asset Management, Loan ID - R1D1183348 (J) 4.000 05-01-48   38,943 25,874
Capital Asset Management, Loan ID - R1D1184084 2.000 02-01-49   45,171 30,012
Capital Asset Management, Loan ID - R1D1184204 (H) 12.375 12-01-36   62,789 41,717
Capital Asset Management, Loan ID - R1D1184992 (J) 4.000 11-10-43   32,187 21,385
Capital Asset Management, Loan ID - R1D1214825 (J) 10.250 02-01-37   101,295 67,301
Capital Asset Management, Loan ID - R1D1216036 10.000 03-19-62   47,074 31,276
Capital Asset Management, Loan ID - R1D1233673 (H) 11.000 02-15-27   7,842 5,210
Capital Asset Management, Loan ID - R1D1246972 6.950 11-01-35   18,398 12,223
Capital Asset Management, Loan ID - R1D1251042 (J) 6.000 07-05-41   41,021 27,254
Capital Asset Management, Loan ID - R1D1270777 4.000 03-01-34   58,435 38,824
Capital Asset Management, Loan ID - R1D1271156 (H) 4.875 02-01-40   37,539 24,941
Capital Asset Management, Loan ID - R1D1272438 4.999 05-01-41   15,046 9,997
Capital Asset Management, Loan ID - R1D1285038 (H) 7.750 11-01-37   95,147 63,215
Capital Asset Management, Loan ID - R1D1314469 (H) 5.000 08-22-31   1,351 897
Capital Asset Management, Loan ID - R1D1314775 (H) 4.000 10-28-37   20,208 13,426
Capital Asset Management, Loan ID - R1D1314892 2.000 07-28-26   8,040 5,342
Capital Asset Management, Loan ID - R1D1316742 3.500 07-25-42   32,380 21,513
Capital Asset Management, Loan ID - R1D1317596 (J) 6.000 07-02-34   10,474 6,959
Capital Asset Management, Loan ID - R1D1317738 3.000 06-01-58   74,435 49,454
Capital Asset Management, Loan ID - R1D1320040 (H) 0.000 01-12-28   1,909 1,268
Capital Asset Management, Loan ID - R1D1320769 0.010 07-28-30   3,443 2,287
Capital Asset Management, Loan ID - R1D1330504 (J) 0.000 09-15-31   1,203 799
Capital Asset Management, Loan ID - R1D1331024 (J) 12.389 01-15-23   14,346 9,532
Capital Asset Management, Loan ID - R1D1331435 (J) 13.930 04-04-24   21,925 14,567
Capital Asset Management, Loan ID - R1D1331710 (J) 0.000 11-01-35   24,259 16,118
Capital Asset Management, Loan ID - R1D1332368 (J) 0.000 06-01-26   8,878 5,898
Capital Asset Management, Loan ID - R1D1332898 0.010 02-01-37   19,910 13,228
Capital Asset Management, Loan ID - R1D1333231 0.000 08-01-37   11,255 7,478
Capital Asset Management, Loan ID - R1D1333871 14.128 04-13-47   18,231 12,113
Capital Asset Management, Loan ID - R1D1333909 9.000 11-01-31   26,017 17,286
Capital Asset Management, Loan ID - R1D1333990 (J) 0.000 12-01-35   59,561 39,572
Capital Asset Management, Loan ID - R1D1346507 0.000 03-01-36   32,598 21,658
Capital Asset Management, Loan ID - R1D1373336 (J) 4.250 07-01-22   731 486
Capital Asset Management, Loan ID - R1D1373352 (H) 10.720 12-01-28   9,526 6,329
Capital Asset Management, Loan ID - R1D1373527 (H) 5.000 10-01-24   5,126 3,406
Capital Asset Management, Loan ID - R1D1374601 (H) 9.996 06-01-28   9,088 6,038
Capital Asset Management, Loan ID - R1D1376601 (J) 5.250 08-01-21   2,234 1,484
Capital Asset Management, Loan ID - R1D1377871 (J) 14.600 10-01-21   2,061 1,369
Capital Asset Management, Loan ID - R1D1377909 (J) 14.069 04-01-22   1,302 865
Capital Asset Management, Loan ID - R1D1382459 (J) 11.290 09-01-24   8,526 5,665
Capital Asset Management, Loan ID - R1D1382688 10.480 10-01-28   2,593 1,723
Capital Asset Management, Loan ID - R1D1383898 13.000 03-01-28   6,495 4,315
Capital Asset Management, Loan ID - R1D1383904 (J) 14.447 04-01-26   2,413 1,603
Capital Asset Management, Loan ID - R1D1384406 (J) 14.148 07-01-23   9,112 6,054
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 4

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust (continued)  
Capital Asset Management, Loan ID - R1D1384420 (J) 14.350 02-01-24   16,772 $11,143
Capital Asset Management, Loan ID - R1D1386024 (H) 8.688 05-01-28   5,488 3,646
Capital Asset Management, Loan ID - R1D1386378 (H) 14.140 08-01-25   933 620
Capital Asset Management, Loan ID - R1D1386680 (H) 11.000 02-19-34   11,657 7,745
Capital Asset Management, Loan ID - R1D1387610 (J) 13.656 09-23-32   13,567 9,014
Capital Asset Management, Loan ID - R1D1388781 14.660 12-20-35   19,533 12,978
Capital Asset Management, Loan ID - R1D138888 (H) 3.000 05-01-57   25,656 17,046
Capital Asset Management, Loan ID - R1D1388909 (J) 5.250 10-01-21   6,707 4,456
Capital Asset Management, Loan ID - R1D1389180 (H) 11.060 03-01-27   13,236 8,794
Capital Asset Management, Loan ID - R1D1390047 (H) 14.347 05-05-25   5,265 3,498
Capital Asset Management, Loan ID - R1D1391149 (J) 14.280 03-01-20   848 563
Capital Asset Management, Loan ID - R1D1391275 14.908 02-05-32   9,244 6,142
Capital Asset Management, Loan ID - R1D1391842 13.970 06-28-35   13,429 8,922
Capital Asset Management, Loan ID - R1D1392485 (J) 8.304 06-17-27   4,502 2,991
Capital Asset Management, Loan ID - R1D1392795 (H) 5.000 11-01-21   5,716 3,798
Capital Asset Management, Loan ID - R1D1393130 (J) 4.000 02-01-29   2,612 1,735
Capital Asset Management, Loan ID - R1D1394267 (J) 4.500 10-01-22   2,876 1,911
Capital Asset Management, Loan ID - R1D1394531 11.890 05-01-28   9,363 6,221
Capital Asset Management, Loan ID - R1D1395006 13.690 02-28-30   7,637 5,074
Capital Asset Management, Loan ID - R1D1395613 (H) 14.810 02-01-23   14,939 9,926
Capital Asset Management, Loan ID - R1D1399385 (J) 5.250 10-22-21   2,936 1,951
Capital Asset Management, Loan ID - R1D1402424 11.000 04-01-37   11,786 7,831
Capital Asset Management, Loan ID - R1D1402439 9.000 09-01-41   51,117 33,962
Capital Asset Management, Loan ID - R1D1404279 0.010 11-04-37   22,564 14,992
Capital Asset Management, Loan ID - R1D1404291 8.000 08-01-61   23,997 15,944
Capital Asset Management, Loan ID - R1D1404613 (J) 10.000 04-01-25   1,403 932
Capital Asset Management, Loan ID - R1D1405456 3.000 12-01-32   13,688 9,094
Capital Asset Management, Loan ID - R1D1405485 8.000 02-01-32   36,469 24,230
Capital Asset Management, Loan ID - R1D1406329 (J) 7.000 04-01-35   77,224 51,308
Capital Asset Management, Loan ID - R1D1409498 9.000 09-01-35   56,028 37,225
Capital Asset Management, Loan ID - R1D1409506 9.000 07-01-32   34,392 22,850
Capital Asset Management, Loan ID - R1D1409607 7.000 03-01-48   2,348 1,560
Capital Asset Management, Loan ID - R1D1410621 (J) 10.000 11-30-37   169,739 112,774
Capital Asset Management, Loan ID - R1D1493873 (J) 6.750 08-20-29   96,719 64,260
Capital Asset Management, Loan ID - R1D1526783 (H) 6.750 03-01-32   23,708 15,752
Capital Asset Management, Loan ID - R1D1538702 4.500 10-01-59   354,013 235,206
Capital Asset Management, Loan ID - R1D1582190 2.000 06-01-28   7,037 4,676
Capital Asset Management, Loan ID - R1D1582271 (J) 7.000 10-01-28   18,747 12,456
Capital Asset Management, Loan ID - R1D1582428 (H) 3.000 01-01-43   72,216 47,980
Capital Asset Management, Loan ID - R1D1582848 (J) 13.990 05-24-32   11,335 7,531
Capital Asset Management, Loan ID - R1D1583331 (J) 4.000 06-01-27   11,483 7,629
Capital Asset Management, Loan ID - R1D1584709 2.000 02-01-31   7,366 4,894
Capital Asset Management, Loan ID - R1D1584745 4.000 12-01-36   21,182 14,074
Capital Asset Management, Loan ID - R1D1584833 11.975 04-01-31   18,653 12,393
Capital Asset Management, Loan ID - R1D1585078 (H) 12.250 04-01-24   3,891 2,585
CTF Asset Management, Loan ID - R1D861192126 7.500 01-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D861221792 7.500 01-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D861388112 8.000 01-01-52   51,500 45,402
CTF Asset Management, Loan ID - R1D861527735 7.500 03-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D862116231 7.500 03-01-52   186,001 163,978
CTF Asset Management, Loan ID - R1D862166335 (J) 8.000 03-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D862302948 8.000 04-01-52   48,867 43,081
CTF Asset Management, Loan ID - R1D862332325 7.500 04-01-52   500,000 440,800
CTF Asset Management, Loan ID - R1D862389291 8.500 04-01-52   300,000 264,480
CTF Asset Management, Loan ID - R1D862399514 7.500 04-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D862440813 8.500 05-01-52   92,000 81,107
5 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust (continued)  
CTF Asset Management, Loan ID - R1D862465398 9.000 05-01-52   27,000 $23,803
CTF Asset Management, Loan ID - R1D862505037 9.000 05-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D862525936 9.500 05-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D862651740 9.000 06-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D862651831 9.000 06-01-52   67,818 59,788
CTF Asset Management, Loan ID - R1D862687082 (J) 9.500 06-01-52   48,842 43,059
CTF Asset Management, Loan ID - R1D862731658 8.500 06-01-52   59,500 52,455
CTF Asset Management, Loan ID - R1D862732045 8.500 06-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D862739529 8.500 06-01-52   8,340 7,353
CTF Asset Management, Loan ID - R1D862750401 8.500 06-01-52   72,500 63,916
CTF Asset Management, Loan ID - R1D862750500 8.500 06-01-52   477,000 420,523
CTF Asset Management, Loan ID - R1D862750765 8.500 06-01-52   86,300 76,082
CTF Asset Management, Loan ID - R1D862799119 9.000 07-01-52   49,425 43,573
CTF Asset Management, Loan ID - R1D862829270 8.500 07-01-52   49,189 43,365
CTF Asset Management, Loan ID - R1D862849351 9.000 07-01-52   151,198 133,296
CTF Asset Management, Loan ID - R1D862876396 8.500 07-01-52   60,500 53,337
CTF Asset Management, Loan ID - R1D862922356 8.500 07-01-52   24,596 21,684
CTF Asset Management, Loan ID - R1D865490872 8.500 07-01-52   141,000 124,306
CTF Asset Management, Loan ID - R1D865490948 10.250 08-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D865490955 10.250 08-01-52   572,500 504,716
CTF Asset Management, Loan ID - R1D865490971 10.000 08-01-52   54,743 48,261
CTF Asset Management, Loan ID - R1D865490997 10.250 08-01-52   52,425 46,218
CTF Asset Management, Loan ID - R1D865491029 10.250 08-01-52   11,000 9,698
CTF Asset Management, Loan ID - R1D865491052 10.000 09-01-52   100,158 88,300
CTF Asset Management, Loan ID - R1D865491078 10.250 08-01-52   20,000 17,632
CTF Asset Management, Loan ID - R1D865491102 10.000 09-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D865491128 10.250 09-01-52   6,809 6,003
CTF Asset Management, Loan ID - R1D865491136 10.000 09-01-52   57,778 50,937
CTF Asset Management, Loan ID - R1D865491185 10.250 10-01-52   50,000 44,080
CTF Asset Management, Loan ID - R1D865491219 10.250 10-01-52   225,000 198,360
CTF Asset Management, Loan ID - R1D89160038038 (J) 12.200 12-01-36   67,422 59,439
CTF Asset Management, Loan ID - R1D89160044688 4.750 04-01-64   191,590 168,906
CTF Asset Management, Loan ID - R1D89160044690 0.000 07-01-37   12,189 10,746
CTF Asset Management, Loan ID - R1D89160044748 11.700 05-01-39   14,831 13,075
CTF Asset Management, Loan ID - R1D89160045474 8.000 06-01-53   22,002 19,397
CTF Asset Management, Loan ID - R1D89160045528 6.000 07-01-29   30,973 27,306
CTF Asset Management, Loan ID - R1D89160046378 (J) 7.000 09-01-63   74,785 65,931
CTF Asset Management, Loan ID - R1D89160058918 5.250 11-01-52   88,097 77,666
CTF Asset Management, Loan ID - R1D89160058998 9.000 12-01-42   33,028 29,117
CTF Asset Management, Loan ID - R1D89160059480 6.000 11-01-51   192,083 169,341
CTF Asset Management, Loan ID - R1D89160059548 9.000 06-01-42   41,960 36,992
CTF Asset Management, Loan ID - R1D89160061974 9.000 03-01-43   74,525 65,701
CTF Asset Management, Loan ID - R1D89160061988 9.000 05-01-42   46,617 41,098
CTF Asset Management, Loan ID - R1D89160062096 7.000 09-01-52   118,180 104,187
CTF Asset Management, Loan ID - R1D89160062110 8.000 10-01-41   51,745 45,618
CTF Asset Management, Loan ID - R1D89160062114 4.250 06-15-51   85,909 75,738
CTF Asset Management, Loan ID - R1D89160062136 8.000 07-01-51   125,561 110,694
CTF Asset Management, Loan ID - R1D89160067642 8.000 06-01-52   74,473 65,655
CTF Asset Management, Loan ID - R1D89160069322 7.500 07-15-52   122,633 108,114
CTF Asset Management, Loan ID - R1D89160070252 (J) 9.375 06-01-37   55,392 48,833
CTF Asset Management, Loan ID - R1D89160070254 9.250 09-20-31   58,966 51,984
CTF Asset Management, Loan ID - R1D89160070258 6.000 05-01-42   40,336 35,560
CTF Asset Management, Loan ID - R1D89160070304 12.000 09-01-62   22,460 19,800
CTF Asset Management, Loan ID - R1D89160074370 6.750 07-01-36   42,476 37,447
CTF Asset Management, Loan ID - R1D89160075026 8.000 05-20-49   74,208 65,422
CTF Asset Management, Loan ID - R1D89160076994 7.250 11-01-60   152,805 134,713
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 6

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust (continued)  
CTF Asset Management, Loan ID - R1D89160080328 6.000 12-20-33   292,898 $258,219
CTF Asset Management, Loan ID - R1D89160080998 5.750 03-20-37   79,373 69,975
CTF Asset Management, Loan ID - R1D89160082270 7.115 08-01-37   63,119 55,645
CTF Asset Management, Loan ID - R1D89160082820 7.989 10-01-42   103,798 91,508
CTF Asset Management, Loan ID - R1D89160082824 7.874 11-01-52   42,736 37,676
CTF Asset Management, Loan ID - R1D89160083650 5.890 01-01-28   61,000 53,778
CTF Asset Management, Loan ID - R1D89160083654 6.000 09-01-27   159,895 140,963
CTF Asset Management, Loan ID - R1D89160083656 5.800 04-25-53   82,142 72,416
CTF Asset Management, Loan ID - R1D89160083658 (J) 5.500 03-01-28   124,187 109,483
CTF Asset Management, Loan ID - R1D89160083660 6.120 02-01-28   146,988 129,584
CTF Asset Management, Loan ID - R1D89160083666 9.250 06-01-26   47,045 41,475
CTF Asset Management, Loan ID - R1D89160083668 8.500 07-01-42   36,977 32,599
CTF Asset Management, Loan ID - R1D89160083676 6.000 08-01-27   106,891 94,235
CTF Asset Management, Loan ID - R1D89160083678 5.000 07-01-27   38,808 34,213
CTF Asset Management, Loan ID - R1D89160083682 (J) 5.875 04-01-53   131,187 115,654
CTF Asset Management, Loan ID - R1D89160083702 5.250 07-01-26   149,605 131,892
CTF Asset Management, Loan ID - R1D89160083706 9.500 10-01-35   48,314 42,594
CTF Asset Management, Loan ID - R1D89160084244 14.999 01-01-53   29,350 25,875
CTF Asset Management, Loan ID - R1D89160085000 11.250 11-01-43   72,651 64,049
CTF Asset Management, Loan ID - R1D89160086154 8.990 09-01-38   71,852 63,344
CTF Asset Management, Loan ID - R1D89160086156 8.990 09-01-38   66,319 58,467
CTF Asset Management, Loan ID - R1D89160086190 5.000 06-01-50   77,125 67,994
CTF Asset Management, Loan ID - R1D89160086660 (J) 11.699 12-01-52   46,996 41,432
CTF Asset Management, Loan ID - R1D89160086670 11.549 12-01-53   58,641 51,697
CTF Asset Management, Loan ID - R1D89160087568 10.000 05-01-36   126,272 111,322
CTF Asset Management, Loan ID - R1D89992031886 (J) 9.500 06-01-30   11,794 10,398
PPR Capital Management, Loan ID - R1D51303030492 8.750 10-01-62   46,866 25,875
PPR Capital Management, Loan ID - R1D51403030022 (J) 9.125 09-01-25   153,406 84,695
PPR Capital Management, Loan ID - R1D51403030279 (J) 5.100 10-01-36   88,850 49,054
PPR Capital Management, Loan ID - R1D51403030352 9.150 11-01-35   88,506 48,864
PPR Capital Management, Loan ID - R1D51403030948 (J) 9.900 05-22-38   22,967 12,680
PPR Capital Management, Loan ID - R1D51502010013 8.350 11-01-42   6,253 3,452
PPR Capital Management, Loan ID - R1D51506010146 7.250 12-01-46   67,977 37,530
PPR Capital Management, Loan ID - R1D51506010444 (J) 9.500 01-01-52   51,390 28,372
PPR Capital Management, Loan ID - R1D51506010469 (J) 9.750 09-01-36   22,958 12,675
PPR Capital Management, Loan ID - R1D51507010001 7.000 01-01-28   4,266 2,355
PPR Capital Management, Loan ID - R1D51605010212 7.250 06-01-31   19,862 10,966
PPR Capital Management, Loan ID - R1D51611010043 (J) 9.990 01-01-21   8,360 4,616
PPR Capital Management, Loan ID - R1D51805030001 (J) 7.250 03-20-43   19,595 10,818
PPR Capital Management, Loan ID - R1D51808040029 9.000 06-01-41   18,015 9,946
PPR Capital Management, Loan ID - R1D51812030089 4.000 08-01-47   68,964 38,075
PPR Capital Management, Loan ID - R1D51812030096 13.500 07-01-36   25,799 14,243
PPR Capital Management, Loan ID - R1D51812030180 7.000 02-01-50   117,066 64,632
PPR Capital Management, Loan ID - R1D51903040003 (J) 5.000 01-01-30   13,699 7,563
PPR Capital Management, Loan ID - R1D51903040192 11.625 02-01-37   75,161 41,496
PPR Capital Management, Loan ID - R1D51904010040 (J) 6.250 09-01-51   123,539 68,206
PPR Capital Management, Loan ID - R1D51906030034 6.000 12-01-48   213,165 117,688
PPR Capital Management, Loan ID - R1D52007020001 8.500 04-01-38   19,523 10,779
PPR Capital Management, Loan ID - R1D52110130001 (J) 7.500 05-18-42   97,933 54,069
Shelving Rock, Loan ID - R1D71005316541 7.000 06-01-31   13,748 11,637
Shelving Rock, Loan ID - R1D71005330611 5.750 08-25-26   23,109 19,561
Shelving Rock, Loan ID - R1D71005332444 6.000 10-01-31   25,592 21,663
Shelving Rock, Loan ID - R1D71005349123 (J) 7.000 10-01-31   11,015 9,324
Shelving Rock, Loan ID - R1D71006123597 6.125 11-01-26   162,965 137,950
Shelving Rock, Loan ID - R1D7110507803 8.875 03-01-27   18,707 15,836
Shelving Rock, Loan ID - R1D7111713993 6.000 12-01-26   31,892 26,997
7 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust (continued)  
Shelving Rock, Loan ID - R1D7120449362 8.375 03-15-31   13,239 $11,206
Shelving Rock, Loan ID - R1D7131263557 10.625 03-01-27   98,381 83,280
Shelving Rock, Loan ID - R1D7132056137 5.500 10-01-26   113,699 96,247
Shelving Rock, Loan ID - R1D7138556254 7.000 10-01-28   48,152 40,761
Shelving Rock, Loan ID - R1D714141816 6.500 08-01-36   314,554 266,270
Shelving Rock, Loan ID - R1D7146417973 5.000 11-15-26   46,562 39,415
Shelving Rock, Loan ID - R1D7146861634 10.250 11-13-31   48,800 41,309
Shelving Rock, Loan ID - R1D7147658590 10.525 01-01-27   295,738 250,342
Shelving Rock, Loan ID - R1D7147758371 7.900 05-10-41   3,704 3,135
Shelving Rock, Loan ID - R1D7149559183 4.750 03-31-43   48,832 41,336
Shelving Rock, Loan ID - R1D7149677942 6.000 07-01-26   98,258 83,175
Shelving Rock, Loan ID - R1D7150056432 7.000 08-01-28   108,765 92,070
Shelving Rock, Loan ID - R1D715011 7.000 02-01-37   143,694 121,637
Shelving Rock, Loan ID - R1D7150554252 7.375 05-01-27   61,372 51,952
Shelving Rock, Loan ID - R1D715103820 5.000 12-01-41   50,212 42,504
Shelving Rock, Loan ID - R1D7151117895 9.125 12-01-31   84,522 71,548
Shelving Rock, Loan ID - R1D7151175171 6.000 06-01-38   20,447 17,308
Shelving Rock, Loan ID - R1D7152139837 7.750 10-01-29   164,299 139,079
Shelving Rock, Loan ID - R1D7152394494 10.250 11-01-31   61,597 52,142
Shelving Rock, Loan ID - R1D7152875318 6.500 01-01-27   68,559 58,035
Shelving Rock, Loan ID - R1D7153215845 10.875 04-01-29   36,901 31,237
Shelving Rock, Loan ID - R1D7153283112 10.750 10-01-27   32,139 27,206
Shelving Rock, Loan ID - R1D7153331975 8.750 02-01-27   57,709 48,851
Shelving Rock, Loan ID - R1D7153681515 5.000 04-01-28   68,017 57,576
Shelving Rock, Loan ID - R1D7154664695 8.750 04-01-37   44,184 37,402
Shelving Rock, Loan ID - R1D7154844109 10.375 02-01-27   169,036 143,089
Shelving Rock, Loan ID - R1D7155064828 2.000 01-01-32   11,140 9,430
Shelving Rock, Loan ID - R1D7155104113 (J) 5.500 02-01-25   77,406 65,525
Shelving Rock, Loan ID - R1D7155528458 9.500 01-01-32   27,319 23,125
Shelving Rock, Loan ID - R1D7156105663 8.250 01-01-29   43,791 37,069
Shelving Rock, Loan ID - R1D7156530174 7.250 04-01-28   88,828 75,193
Shelving Rock, Loan ID - R1D7157215669 6.500 02-29-44   6,710 5,680
Shelving Rock, Loan ID - R1D7157308823 8.000 03-01-29   75,013 63,499
Shelving Rock, Loan ID - R1D7158076955 11.250 03-01-32   139,108 117,755
Shelving Rock, Loan ID - R1D7158284666 8.250 03-31-28   50,224 42,515
Shelving Rock, Loan ID - R1D7159142975 8.875 05-01-37   25,205 21,336
Shelving Rock, Loan ID - R1D7190028 5.000 01-01-35   162,920 137,912
Shelving Rock, Loan ID - R1D728102939 7.250 04-01-26   70,993 60,095
Shelving Rock, Loan ID - R1D7358309 6.375 08-01-43   73,355 62,095
Shelving Rock, Loan ID - R1D7358890 (J) 7.500 12-01-29   189,864 160,720
Shelving Rock, Loan ID - R1D7371699 4.000 05-01-32   151,941 128,618
Shelving Rock, Loan ID - R1D7372448 9.000 05-01-37   244,784 207,210
Shelving Rock, Loan ID - R1D7379247 7.000 10-01-29   63,404 53,671
Shelving Rock, Loan ID - R1D7403476 7.750 10-01-35   19,112 16,179
Shelving Rock, Loan ID - R1D7501299 10.125 04-01-26   35,597 30,133
Shelving Rock, Loan ID - R1D7501374 9.500 10-01-26   44,471 37,645
Shelving Rock, Loan ID - R1D7612362392 (J) 7.325 08-01-25   75,201 63,658
Shelving Rock, Loan ID - R1D7612363572 10.000 08-01-36   9,882 8,365
Shelving Rock, Loan ID - R1D7612563619 (I) 5.000 12-01-25   35,332 29,908
Shelving Rock, Loan ID - R1D7612687814 (J) 7.625 05-01-27   92,988 78,714
Shelving Rock, Loan ID - R1D7612782771 12.250 09-01-28   5,697 4,822
Shelving Rock, Loan ID - R1D7612791616 6.490 12-01-36   135,602 114,787
Shelving Rock, Loan ID - R1D7612815027 8.312 01-01-37   53,237 45,066
Shelving Rock, Loan ID - R1D7612822130 7.000 02-01-28   42,117 35,652
Shelving Rock, Loan ID - R1D7612845552 6.000 12-01-26   54,556 46,182
Shelving Rock, Loan ID - R1D7612870923 9.625 06-01-33   32,507 27,517
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 8

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust (continued)  
Shelving Rock, Loan ID - R1D7612900092 (J) 9.625 08-01-25   14,263 $12,073
Shelving Rock, Loan ID - R1D7612916767 (I) 5.500 12-01-24   142,543 120,663
Shelving Rock, Loan ID - R1D7612930362 6.750 12-01-28   94,912 80,343
Shelving Rock, Loan ID - R1D7612930867 6.000 03-01-29   98,268 83,184
Shelving Rock, Loan ID - R1D7612934083 6.000 12-01-31   36,614 30,994
Shelving Rock, Loan ID - R1D7612946632 (J) 8.000 04-01-26   96,467 81,659
Shelving Rock, Loan ID - R1D7612968586 (J) 5.000 05-01-25   68,107 57,653
Shelving Rock, Loan ID - R1D7612982157 9.125 12-01-31   16,154 13,674
Shelving Rock, Loan ID - R1D7612984567 5.375 01-01-32   66,439 56,240
Shelving Rock, Loan ID - R1D7612987016 (J) 8.750 07-01-25   71,694 60,689
Shelving Rock, Loan ID - R1D7612987701 5.250 01-01-32   35,339 29,914
Shelving Rock, Loan ID - R1D7612987966 6.250 08-01-26   54,793 46,382
Shelving Rock, Loan ID - R1D7612994574 7.875 12-01-31   45,213 38,273
Shelving Rock, Loan ID - R1D7613006691 7.500 05-01-27   58,936 49,889
Shelving Rock, Loan ID - R1D7613024009 7.500 01-01-32   55,995 47,400
Shelving Rock, Loan ID - R1D7613033455 8.375 09-01-26   41,875 35,448
Shelving Rock, Loan ID - R1D7613048636 8.000 06-01-30   38,204 32,340
Shelving Rock, Loan ID - R1D7613050301 (J) 8.000 04-01-29   20,670 17,497
Shelving Rock, Loan ID - R1D7613070523 6.000 02-01-30   71,061 60,153
Shelving Rock, Loan ID - R1D7613081298 8.375 01-01-28   41,455 35,092
Shelving Rock, Loan ID - R1D7613115377 9.125 03-01-32   4,641 3,929
Shelving Rock, Loan ID - R1D7613121615 7.000 09-01-29   172,832 146,302
Shelving Rock, Loan ID - R1D7613166206 (J) 8.000 08-01-25   19,692 16,669
Shelving Rock, Loan ID - R1D7613170885 (J) 7.000 04-01-25   55,924 47,339
Shelving Rock, Loan ID - R1D7613171974 9.250 04-01-37   41,392 35,038
Shelving Rock, Loan ID - R1D7613181106 8.000 05-01-37   9,017 7,633
Shelving Rock, Loan ID - R1D7613184407 8.625 03-01-35   24,012 20,326
Shelving Rock, Loan ID - R1D7613190008 (J) 8.500 05-01-25   75,279 63,723
Shelving Rock, Loan ID - R1D7613190438 5.000 01-01-27   109,424 92,627
Shelving Rock, Loan ID - R1D7613192491 5.000 03-01-29   44,928 38,032
Shelving Rock, Loan ID - R1D7613201664 5.000 04-01-32   47,893 40,542
Shelving Rock, Loan ID - R1D7613204593 6.000 02-01-27   112,826 95,507
Shelving Rock, Loan ID - R1D7614380152 7.500 06-01-27   125,606 106,326
Shelving Rock, Loan ID - R1D7616147567 11.900 05-01-29   66,896 56,627
Shelving Rock, Loan ID - R1D7618434583 9.000 02-01-30   75,410 63,835
Shelving Rock, Loan ID - R1D7618446017 9.375 12-01-31   15,270 12,926
Shelving Rock, Loan ID - R1D7618446488 5.000 12-01-28   108,768 92,072
Shelving Rock, Loan ID - R1D7618452353 9.875 03-01-27   38,770 32,819
Shelving Rock, Loan ID - R1D76865188 (J) 11.725 05-01-25   60,887 51,541
Shelving Rock, Loan ID - R1D772832781 6.750 04-01-28   15,638 13,238
Shelving Rock, Loan ID - R1D789786346 7.750 01-01-29   161,236 136,486
Shelving Rock, Loan ID - R1D789806906 5.000 08-01-32   196,665 166,477
Shelving Rock, Loan ID - R1D789909929 7.375 12-01-27   57,153 48,380
Shelving Rock, Loan ID - R1D789914746 8.000 12-01-27   31,020 26,258
Shelving Rock, Loan ID - R1D789919476 (J) 6.000 09-01-25   83,157 70,392
Shelving Rock, Loan ID - R1D789919657 (J) 7.000 02-01-27   231,209 195,719
Shelving Rock, Loan ID - R1D789931830 8.000 02-01-32   62,854 53,205
Shelving Rock, Loan ID - R1D789987287 8.125 03-01-37   34,251 28,994
Shelving Rock, Loan ID - R1D789996254 8.000 05-01-29   65,011 55,032
Shelving Rock, Loan ID - R1D789997444 10.325 09-01-26   51,040 43,206
Shelving Rock, Loan ID - R1D91004717785 (J) 6.000 05-01-29   139,723 108,676
Shelving Rock, Loan ID - R1D91004729618 (J) 4.500 01-01-37   20,999 16,333
Shelving Rock, Loan ID - R1D91004736151 3.500 12-01-36   84,942 66,068
Shelving Rock, Loan ID - R1D91005327572 7.000 09-01-29   95,722 74,453
Shelving Rock, Loan ID - R1D91005337038 6.500 11-01-29   126,725 98,566
Shelving Rock, Loan ID - R1D91084131 6.500 03-01-26   50,038 38,920
9 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust (continued)  
Shelving Rock, Loan ID - R1D912791 (J) 9.375 12-01-27   71,821 $55,863
Shelving Rock, Loan ID - R1D9131159016 9.990 12-01-26   76,743 59,690
Shelving Rock, Loan ID - R1D9131945755 (J) 12.125 04-01-29   48,378 37,629
Shelving Rock, Loan ID - R1D9141942568 7.000 01-01-28   79,882 62,132
Shelving Rock, Loan ID - R1D9142583663 0.000 01-01-50   44,783 34,832
Shelving Rock, Loan ID - R1D9146661473 (J) 7.000 12-01-36   87,088 67,737
Shelving Rock, Loan ID - R1D9146948925 5.000 10-01-27   196,317 152,695
Shelving Rock, Loan ID - R1D9147577076 7.990 04-01-26   72,565 56,441
Shelving Rock, Loan ID - R1D9148123833 (J) 10.400 08-01-25   50,787 39,502
Shelving Rock, Loan ID - R1D9148506475 2.000 02-01-42   65,696 51,099
Shelving Rock, Loan ID - R1D9148600650 8.500 02-01-42   41,174 32,025
Shelving Rock, Loan ID - R1D9150222640 9.250 08-01-29   65,162 50,683
Shelving Rock, Loan ID - R1D9155752270 7.125 07-01-28   82,919 64,495
Shelving Rock, Loan ID - R1D9155934430 9.375 04-01-30   40,806 31,739
Shelving Rock, Loan ID - R1D9156031844 (J) 0.000 02-01-32   37,067 28,831
Shelving Rock, Loan ID - R1D9157715050 6.000 03-01-42   22,756 17,699
Shelving Rock, Loan ID - R1D9158148327 (J) 8.375 08-01-28   57,412 44,655
Shelving Rock, Loan ID - R1D9158148855 7.000 04-01-29   129,437 100,676
Shelving Rock, Loan ID - R1D9158767452 (J) 9.000 04-01-37   67,314 52,357
Shelving Rock, Loan ID - R1D9158789377 9.250 03-01-29   31,572 24,557
Shelving Rock, Loan ID - R1D9158991614 0.000 06-01-41   53,224 41,397
Shelving Rock, Loan ID - R1D9200612828 7.500 03-01-29   95,473 74,259
Shelving Rock, Loan ID - R1D9241924992 10.610 09-01-27   71,805 55,850
Shelving Rock, Loan ID - R1D9249324178 6.000 08-01-36   52,356 40,723
Shelving Rock, Loan ID - R1D9284407970 11.000 11-01-35   5,505 4,281
Shelving Rock, Loan ID - R1D930560148 (J) 4.830 09-01-28   101,777 79,162
Shelving Rock, Loan ID - R1D9310904 7.600 01-01-29   88,975 69,205
Shelving Rock, Loan ID - R1D9371864 (J) 9.000 11-01-29   53,978 41,984
Shelving Rock, Loan ID - R1D9372093 8.000 01-01-34   55,705 43,327
Shelving Rock, Loan ID - R1D9379972 5.000 12-01-36   130,575 101,561
Shelving Rock, Loan ID - R1D9400157 8.500 10-01-31   27,686 21,534
Shelving Rock, Loan ID - R1D9500145 (J) 6.975 07-01-41   134,352 104,499
Shelving Rock, Loan ID - R1D9610225724 12.300 05-01-27   77,814 60,524
Shelving Rock, Loan ID - R1D9612072348 0.000 05-01-31   18,021 14,017
Shelving Rock, Loan ID - R1D9612761841 7.000 09-01-28   56,673 44,080
Shelving Rock, Loan ID - R1D9612799072 (J) 9.500 12-01-36   31,433 24,449
Shelving Rock, Loan ID - R1D9612818088 9.125 02-01-32   75,548 58,761
Shelving Rock, Loan ID - R1D9612840629 (J) 8.063 06-01-30   67,302 52,348
Shelving Rock, Loan ID - R1D9612844068 (J) 6.250 08-01-29   135,856 105,669
Shelving Rock, Loan ID - R1D9612943639 (J) 8.250 02-01-27   58,882 45,799
Shelving Rock, Loan ID - R1D9612960286 (J) 0.000 06-01-45   35,315 27,468
Shelving Rock, Loan ID - R1D9612970285 9.375 06-01-33   16,826 13,087
Shelving Rock, Loan ID - R1D9612980318 0.000 06-01-31   4,310 3,352
Shelving Rock, Loan ID - R1D9612999292 (J) 5.500 02-01-27   426,627 331,831
Shelving Rock, Loan ID - R1D9612999375 10.125 09-01-29   23,947 18,626
Shelving Rock, Loan ID - R1D9613041136 10.250 01-01-32   37,344 29,046
Shelving Rock, Loan ID - R1D9613052844 8.000 02-01-32   35,996 27,998
Shelving Rock, Loan ID - R1D9613067354 9.125 03-01-27   7,380 5,740
Shelving Rock, Loan ID - R1D9613089978 0.000 02-01-31   15,414 11,989
Shelving Rock, Loan ID - R1D9613099894 (J) 7.875 11-01-29   74,900 58,257
Shelving Rock, Loan ID - R1D9613107093 (J) 6.750 03-01-28   109,130 84,881
Shelving Rock, Loan ID - R1D9613127596 (J) 8.875 03-01-26   18,257 14,200
Shelving Rock, Loan ID - R1D9613142967 10.125 05-01-29   13,734 10,682
Shelving Rock, Loan ID - R1D9613176767 0.000 04-01-34   28,347 22,048
Shelving Rock, Loan ID - R1D9613184639 8.875 03-01-27   47,258 36,758
Shelving Rock, Loan ID - R1D9613207661 (J) 8.500 04-01-32   53,999 42,000
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 10

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust (continued)  
Shelving Rock, Loan ID - R1D9614389724 6.250 11-01-29   166,869 $129,791
Shelving Rock, Loan ID - R1D9615372729 6.000 09-01-28   71,678 55,751
Shelving Rock, Loan ID - R1D9616148953 6.850 04-01-26   134,341 104,490
Shelving Rock, Loan ID - R1D9616189072 (J) 0.000 11-01-36   55,947 43,516
Shelving Rock, Loan ID - R1D9617588413 6.500 09-01-28   179,777 139,830
Shelving Rock, Loan ID - R1D9617704952 (J) 9.250 05-01-29   40,580 31,563
Shelving Rock, Loan ID - R1D9617982608 8.000 06-01-29   147,745 114,916
Shelving Rock, Loan ID - R1D9618205744 (J) 7.823 03-01-31   36,705 28,549
Shelving Rock, Loan ID - R1D9618442362 7.000 12-01-36   57,568 44,776
Shelving Rock, Loan ID - R1D9618448088 8.000 02-01-28   27,408 21,318
Shelving Rock, Loan ID - R1D9618449102 7.750 05-01-29   65,678 51,085
Shelving Rock, Loan ID - R1D9618450936 (J) 6.250 06-01-29   88,428 68,779
Shelving Rock, Loan ID - R1D9618452650 (J) 6.875 05-01-25   141,023 109,687
Shelving Rock, Loan ID - R1D989786385 6.000 09-01-27   132,385 102,969
Shelving Rock, Loan ID - R1D989786394 8.750 11-01-29   54,345 42,270
Shelving Rock, Loan ID - R1D989906775 (J) 11.250 07-01-26   6,152 4,785
Shelving Rock, Loan ID - R1D989925469 0.000 11-01-30   18,278 14,217
Shelving Rock, Loan ID - R1D989993682 7.500 02-01-31   26,724 20,786
JH Residential Whole Loan Trust II (F)(G) 7.7% 20,285,402
Achieve, Loan ID - R21032974202 15.250 10-01-33   37,847 39,179
Achieve, Loan ID - R2697191229 10.125 12-01-35   66,500 68,841
Achieve, Loan ID - R2697191237 7.375 12-01-55   251,567 260,423
Achieve, Loan ID - R2697191245 10.000 12-01-35   87,550 90,632
Achieve, Loan ID - R2697191252 9.375 12-01-35   18,000 18,634
Achieve, Loan ID - R2697191260 9.500 12-01-40   42,500 43,996
Achieve, Loan ID - R2697191278 7.625 12-01-45   8,842 9,154
Achieve, Loan ID - R2697191286 7.125 12-01-35   50,000 51,760
Achieve, Loan ID - R2697191294 8.750 12-01-35   42,085 43,566
Achieve, Loan ID - R2697191302 10.875 12-01-55   108,500 112,319
Achieve, Loan ID - R2697191310 8.875 12-01-55   100,000 103,520
Achieve, Loan ID - R2697191328 11.000 12-01-40   116,100 120,187
Achieve, Loan ID - R2697191336 10.500 12-01-40   71,500 74,017
Achieve, Loan ID - R2697191344 10.750 12-01-35   20,200 20,911
Achieve, Loan ID - R2697191351 9.875 12-01-40   40,400 41,822
Achieve, Loan ID - R2697191369 8.625 12-01-45   56,500 58,489
Achieve, Loan ID - R2697191377 10.500 12-01-40   44,750 46,325
Achieve, Loan ID - R2697191385 7.750 12-01-40   26,500 27,433
Achieve, Loan ID - R2697191393 9.750 12-01-40   52,200 54,037
Achieve, Loan ID - R2697191401 11.000 12-01-45   78,000 80,746
Achieve, Loan ID - R2697191419 10.875 12-01-45   56,570 58,561
Achieve, Loan ID - R2697191427 8.375 12-01-35   50,550 52,329
Achieve, Loan ID - R2697191435 8.750 12-01-35   61,500 63,665
Achieve, Loan ID - R2697191443 9.000 12-01-40   50,600 52,381
Achieve, Loan ID - R2697191450 10.000 12-01-55   49,726 51,476
Achieve, Loan ID - R2697191468 7.125 12-01-35   42,900 44,410
Achieve, Loan ID - R2697191476 9.000 12-01-40   71,600 74,120
Achieve, Loan ID - R2697191484 7.500 12-01-55   225,000 232,920
Achieve, Loan ID - R2697191492 12.000 12-01-40   73,250 75,828
Achieve, Loan ID - R2697191500 11.500 12-01-35   57,575 59,602
Achieve, Loan ID - R2697191518 9.125 12-01-40   66,050 68,375
Achieve, Loan ID - R2697191526 9.500 12-01-40   71,850 74,379
Achieve, Loan ID - R2697191534 9.250 12-01-35   66,600 68,944
Achieve, Loan ID - R2697191542 8.875 12-01-55   59,400 61,491
Achieve, Loan ID - R2697191559 11.250 12-01-55   38,300 39,648
Achieve, Loan ID - R2697191567 9.750 12-01-55   84,000 86,957
Achieve, Loan ID - R2697191575 10.500 12-01-55   42,900 44,410
11 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust II (continued)  
Achieve, Loan ID - R2697191583 8.250 12-01-35   49,000 $50,725
Achieve, Loan ID - R2697191591 8.750 12-01-40   68,650 71,066
Achieve, Loan ID - R2697191609 9.750 12-01-55   50,300 52,071
Achieve, Loan ID - R2697191617 10.500 12-01-55   72,500 75,052
Achieve, Loan ID - R2697191625 10.250 12-01-55   16,250 16,822
Achieve, Loan ID - R2697191633 7.125 12-01-40   53,800 55,694
Achieve, Loan ID - R2697191641 11.500 12-01-40   23,250 24,068
Achieve, Loan ID - R2697191658 8.500 12-01-35   50,000 51,760
Achieve, Loan ID - R2697191666 8.250 12-01-40   70,000 72,464
Achieve, Loan ID - R2697191674 6.750 12-01-35   77,000 79,710
Achieve, Loan ID - R2697191682 9.750 12-01-35   50,600 52,381
Achieve, Loan ID - R2697191690 9.375 12-01-35   103,235 106,869
Achieve, Loan ID - R2697191708 9.625 12-01-55   40,800 42,236
Achieve, Loan ID - R2697191716 9.500 12-01-40   95,750 99,120
Achieve, Loan ID - R2697191724 10.750 12-01-35   50,485 52,262
Achieve, Loan ID - R2697191732 10.375 12-01-55   33,650 34,834
Achieve, Loan ID - R2697191740 10.750 12-01-35   42,550 44,048
Achieve, Loan ID - R2697191757 8.500 12-01-35   30,200 31,263
Achieve, Loan ID - R2697191765 7.625 12-01-35   86,400 89,441
Achieve, Loan ID - R2697191773 12.000 12-01-40   76,100 78,779
Achieve, Loan ID - R2697191781 9.000 12-01-40   59,850 61,957
Achieve, Loan ID - R2697191799 11.750 12-01-35   52,600 54,452
Achieve, Loan ID - R2697191807 11.875 12-01-40   39,500 40,890
Achieve, Loan ID - R2697191815 10.750 12-01-40   36,600 37,888
Achieve, Loan ID - R2697191823 9.750 12-01-35   71,800 74,327
Achieve, Loan ID - R2697191831 9.250 12-01-45   60,650 62,785
Achieve, Loan ID - R2697191849 10.750 12-01-35   63,000 65,218
Achieve, Loan ID - R2697191864 12.250 12-01-35   31,100 32,195
Achieve, Loan ID - R2697191872 11.500 12-01-40   52,500 54,348
Achieve, Loan ID - R2697191880 9.250 12-01-35   16,042 16,607
Achieve, Loan ID - R2697191898 11.375 12-01-40   59,300 61,387
Achieve, Loan ID - R2697191906 10.750 12-01-35   83,350 86,284
Achieve, Loan ID - R2697191914 9.500 12-01-55   99,950 103,468
Achieve, Loan ID - R2697191922 8.500 12-01-35   47,800 49,483
Achieve, Loan ID - R2697191930 9.500 12-01-40   70,600 73,085
Achieve, Loan ID - R2697191948 10.250 12-01-40   69,200 71,636
Achieve, Loan ID - R2697191955 12.750 12-01-35   16,200 16,770
Achieve, Loan ID - R2697191963 11.125 12-01-55   95,800 99,172
Achieve, Loan ID - R2697191971 10.000 12-01-55   33,000 34,162
Achieve, Loan ID - R2697191989 10.500 12-01-40   103,000 106,626
Achieve, Loan ID - R2697191997 10.500 12-01-55   76,650 79,348
Achieve, Loan ID - R2697192003 9.750 12-01-35   47,200 48,861
Achieve, Loan ID - R2697192011 10.875 12-01-55   16,050 16,615
Achieve, Loan ID - R2697192029 10.125 12-01-40   35,000 36,232
Achieve, Loan ID - R2697192037 8.000 12-01-35   16,500 17,081
Achieve, Loan ID - R2697192045 11.000 12-01-35   41,400 42,857
Achieve, Loan ID - R2697192052 9.750 12-01-35   105,000 108,696
Achieve, Loan ID - R2697192060 9.750 12-01-40   114,300 118,323
Achieve, Loan ID - R2697192078 10.500 12-01-40   76,900 79,607
Achieve, Loan ID - R2697192086 9.625 12-01-40   42,900 44,410
Achieve, Loan ID - R2697192094 10.500 12-01-35   79,700 82,505
Achieve, Loan ID - R2697192102 11.000 12-01-40   60,000 62,112
Achieve, Loan ID - R2697192110 11.150 12-01-40   43,050 44,565
Achieve, Loan ID - R2697192128 11.000 12-01-40   21,550 22,309
Achieve, Loan ID - R2697192136 7.875 12-01-40   151,100 156,419
Achieve, Loan ID - R2697192144 10.750 12-01-35   68,150 70,549
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 12

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust II (continued)  
Achieve, Loan ID - R2697192151 11.250 12-01-35   50,500 $52,278
Achieve, Loan ID - R2697192169 10.000 12-01-40   50,500 52,278
Achieve, Loan ID - R2697192177 9.375 12-01-35   94,450 97,775
Achieve, Loan ID - R2697192185 9.875 12-01-35   71,750 74,276
Achieve, Loan ID - R2697192193 10.875 12-01-35   50,000 51,760
Achieve, Loan ID - R2697192201 12.500 12-01-40   91,050 94,255
Achieve, Loan ID - R2697192219 9.875 12-01-55   34,000 35,197
Achieve, Loan ID - R2697192227 10.000 12-01-40   50,500 52,278
Achieve, Loan ID - R2697192235 10.250 12-01-40   86,900 89,959
Achieve, Loan ID - R2697192243 12.500 12-01-40   47,000 48,654
Achieve, Loan ID - R2697192250 8.750 12-01-35   57,200 59,213
Achieve, Loan ID - R2697192268 9.625 12-01-40   62,000 64,182
Achieve, Loan ID - R2697192276 9.250 12-01-35   51,250 53,054
Achieve, Loan ID - R2697192284 10.000 12-01-35   105,200 108,903
Achieve, Loan ID - R2697192292 10.625 12-01-40   131,000 135,611
Achieve, Loan ID - R2697192300 9.000 12-01-35   53,476 55,358
Achieve, Loan ID - R2697192318 10.750 12-01-35   52,300 54,141
Achieve, Loan ID - R2697192326 10.750 12-01-55   81,300 84,162
Achieve, Loan ID - R2697192334 10.500 12-01-40   150,000 155,280
Achieve, Loan ID - R2697192342 10.250 12-01-55   66,450 68,789
Achieve, Loan ID - R2697192359 6.740 12-01-35   77,150 79,866
Achieve, Loan ID - R2697192367 11.250 12-01-55   34,200 35,404
Achieve, Loan ID - R2697192375 11.375 12-01-40   34,500 35,714
Achieve, Loan ID - R2697192383 10.000 12-01-40   54,550 56,470
Achieve, Loan ID - R2697192391 10.250 12-01-45   100,500 104,038
Achieve, Loan ID - R2697192409 10.250 12-01-35   96,400 99,793
Achieve, Loan ID - R2697192417 11.000 12-01-40   75,350 78,002
Achieve, Loan ID - R2697192425 10.500 12-01-55   62,550 64,752
Achieve, Loan ID - R2697192433 8.000 12-01-40   38,600 39,959
Achieve, Loan ID - R2697192441 8.375 12-01-35   93,550 96,843
Achieve, Loan ID - R2697192458 12.000 12-01-40   109,700 113,561
Achieve, Loan ID - R2697192466 10.625 12-01-45   95,650 99,017
Achieve, Loan ID - R2697192474 10.125 12-01-40   40,500 41,926
Achieve, Loan ID - R2697192482 8.500 12-01-40   107,000 110,766
Achieve, Loan ID - R2697192490 10.500 12-01-40   59,900 62,008
Achieve, Loan ID - R2697192508 8.250 12-01-35   42,800 44,307
Achieve, Loan ID - R2697192516 12.500 12-01-40   124,075 128,442
Achieve, Loan ID - R2697192524 9.000 12-01-35   45,500 47,102
Achieve, Loan ID - R2697192532 9.000 12-01-35   50,050 51,812
Achieve, Loan ID - R2697192540 10.750 12-01-55   52,500 54,348
Achieve, Loan ID - R2697192557 9.375 12-01-35   35,350 36,594
Achieve, Loan ID - R2697192565 10.125 12-01-55   180,550 186,905
Achieve, Loan ID - R2697192573 12.750 12-01-40   59,000 61,077
Achieve, Loan ID - R2697192581 8.750 12-01-55   101,000 104,555
Achieve, Loan ID - R2697192599 11.500 12-01-40   57,000 59,006
Achieve, Loan ID - R2697192607 10.250 12-01-40   65,200 67,495
Achieve, Loan ID - R2697192615 10.750 12-01-55   69,200 71,636
Achieve, Loan ID - R2697192623 12.500 12-01-40   17,000 17,598
Achieve, Loan ID - R2697192631 8.500 12-01-35   30,000 31,056
Achieve, Loan ID - R2697192649 11.250 12-01-40   50,000 51,760
Achieve, Loan ID - R2697192656 10.625 12-01-55   39,000 40,373
Achieve, Loan ID - R2697192664 11.250 12-01-40   90,150 93,323
Achieve, Loan ID - R2697192672 11.000 12-01-55   95,450 98,810
Achieve, Loan ID - R2697192680 10.750 12-01-35   46,500 48,137
Achieve, Loan ID - R2697192698 12.500 12-01-40   60,487 62,616
Achieve, Loan ID - R2697192706 7.875 12-01-35   36,000 37,267
13 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust II (continued)  
Achieve, Loan ID - R2697192714 9.000 12-01-55   90,096 $93,267
Achieve, Loan ID - R2697192722 11.500 12-01-40   40,750 42,184
Achieve, Loan ID - R2697192730 12.500 12-01-40   67,800 70,187
Achieve, Loan ID - R2697192748 9.250 12-01-55   198,950 205,953
Achieve, Loan ID - R2697192755 10.500 12-01-40   74,250 76,864
Achieve, Loan ID - R2697192763 7.750 12-01-35   22,300 23,085
Achieve, Loan ID - R2697192771 9.250 12-01-55   154,000 159,421
Achieve, Loan ID - R2697192789 9.000 12-01-35   73,000 75,570
Achieve, Loan ID - R2697192797 10.500 12-01-35   36,041 37,310
Achieve, Loan ID - R2697192805 10.500 12-01-40   97,750 101,191
Achieve, Loan ID - R2697192813 10.000 12-01-55   102,350 105,953
Achieve, Loan ID - R2697192821 10.625 12-01-55   115,200 119,255
Achieve, Loan ID - R2697192839 11.375 12-01-40   124,000 128,365
Achieve, Loan ID - R2697192847 11.000 12-01-40   87,500 90,580
Achieve, Loan ID - R2697192854 11.500 12-01-40   83,750 86,698
Achieve, Loan ID - R2697192862 7.375 12-01-35   32,850 34,006
Achieve, Loan ID - R2697192870 10.500 12-01-40   23,000 23,810
Achieve, Loan ID - R2697192888 9.000 12-01-40   42,300 43,789
Achieve, Loan ID - R2697192896 9.250 12-01-55   132,000 136,646
Achieve, Loan ID - R2697192904 10.000 12-01-40   86,400 89,441
Achieve, Loan ID - R2697192912 10.500 12-01-40   90,750 93,944
Achieve, Loan ID - R2697192920 10.875 12-01-40   75,900 78,572
Achieve, Loan ID - R2697192938 9.125 12-01-35   252,450 261,336
Achieve, Loan ID - R2697192946 10.750 12-01-40   82,250 85,145
Achieve, Loan ID - R2697192953 11.250 12-01-40   60,200 62,319
Achieve, Loan ID - R2697192961 10.250 12-01-40   45,500 47,102
Achieve, Loan ID - R2697192979 9.250 12-01-40   55,350 57,298
Achieve, Loan ID - R2697192987 10.625 12-01-40   109,100 112,940
Achieve, Loan ID - R2697192995 11.625 12-01-40   100,300 103,831
Achieve, Loan ID - R2697193001 9.000 12-01-35   140,900 145,860
Achieve, Loan ID - R2697193019 9.000 12-01-40   28,250 29,244
Achieve, Loan ID - R2697193027 7.750 12-01-45   86,000 89,027
Achieve, Loan ID - R2697193035 12.250 12-01-40   150,000 155,280
Achieve, Loan ID - R2697193043 12.500 12-01-40   103,200 106,833
Achieve, Loan ID - R2697193050 11.750 12-01-45   51,050 52,847
Achieve, Loan ID - R2697193068 7.250 12-01-35   63,200 65,425
Achieve, Loan ID - R2697193076 10.625 12-01-55   91,000 94,203
Achieve, Loan ID - R2697193084 9.875 12-01-35   63,650 65,890
Achieve, Loan ID - R2697193092 10.750 12-01-35   48,000 49,690
Achieve, Loan ID - R2697193100 8.500 12-01-35   61,500 63,665
Achieve, Loan ID - R2697193118 10.000 12-01-40   77,000 79,710
Achieve, Loan ID - R2697193126 10.250 12-01-35   108,750 112,578
Achieve, Loan ID - R2697193134 10.500 12-01-40   31,650 32,764
Achieve, Loan ID - R2697193142 12.250 12-01-40   46,000 47,619
Achieve, Loan ID - R2697193159 10.375 12-01-40   60,000 62,112
Achieve, Loan ID - R2697193167 9.625 12-01-35   15,500 16,046
Achieve, Loan ID - R2697193175 11.750 12-01-40   37,100 38,406
Achieve, Loan ID - R2697193183 9.000 12-01-40   62,094 64,280
Achieve, Loan ID - R2697193191 10.750 12-01-35   38,700 40,062
Achieve, Loan ID - R2697193209 8.500 12-01-35   52,350 54,193
Achieve, Loan ID - R2697193217 8.125 12-01-35   73,000 75,570
Achieve, Loan ID - R2697193225 11.375 12-01-55   150,000 155,280
Achieve, Loan ID - R2697193233 9.000 12-01-35   213,500 221,015
Achieve, Loan ID - R2697193241 10.125 12-01-45   142,850 147,878
Achieve, Loan ID - R2697193258 9.250 12-01-35   69,950 72,412
Achieve, Loan ID - R2697193282 9.750 12-01-35   70,000 72,464
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 14

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust II (continued)  
Achieve, Loan ID - R2697193308 8.250 12-01-55   57,000 $59,006
Achieve, Loan ID - R2697193316 9.500 12-01-40   61,645 63,815
Achieve, Loan ID - R2697193357 10.750 12-01-35   53,600 55,487
Achieve, Loan ID - R2697193423 7.375 12-01-55   85,250 88,251
Achieve, Loan ID - R2697193530 11.375 12-01-40   64,000 66,253
Achieve, Loan ID - R2697193555 8.125 12-01-35   35,200 36,439
Achieve, Loan ID - R2697193605 10.500 12-01-40   77,700 80,435
Achieve, Loan ID - R2697193613 10.375 12-01-35   77,100 79,814
Achieve, Loan ID - R2697193639 9.250 12-01-55   22,700 23,499
Achieve, Loan ID - R2697193803 10.375 12-01-55   34,800 36,025
Achieve, Loan ID - R2697193878 12.250 12-01-35   140,850 145,808
Achieve, Loan ID - R2697210201 11.000 01-01-41   29,150 30,176
Achieve, Loan ID - R2697331189 10.250 01-01-36   37,700 39,027
Achieve, Loan ID - R2697331213 10.750 01-01-36   36,500 37,785
Achieve, Loan ID - R2697331270 10.000 01-01-36   56,850 58,851
Achieve, Loan ID - R2697331361 11.000 01-01-41   34,200 35,404
Achieve, Loan ID - R2697331395 11.000 01-01-41   150,000 155,280
Achieve, Loan ID - R2697331429 11.375 01-01-56   75,000 77,640
Achieve, Loan ID - R2697331494 11.250 01-01-41   34,050 35,249
Achieve, Loan ID - R2697331536 12.000 01-01-41   84,500 87,474
Achieve, Loan ID - R2697331668 10.750 01-01-46   86,000 89,027
Achieve, Loan ID - R2697331684 10.875 01-01-41   70,400 72,878
Achieve, Loan ID - R2697331700 10.500 01-01-41   120,250 124,483
Achieve, Loan ID - R2697331734 12.500 01-01-41   36,600 37,888
Achieve, Loan ID - R2697331742 12.000 01-01-41   49,200 50,932
Achieve, Loan ID - R2697458008 10.375 01-01-56   73,608 76,199
Achieve, Loan ID - R2697458073 11.375 01-01-41   55,800 57,764
Achieve, Loan ID - R2697458123 12.000 01-01-41   81,800 84,679
Achieve, Loan ID - R2697458156 10.625 01-01-36   40,000 41,408
Achieve, Loan ID - R2697458164 12.250 01-01-41   41,000 42,443
Achieve, Loan ID - R2697458230 12.500 01-01-41   29,950 31,004
Achieve, Loan ID - R2697458248 8.875 01-01-36   93,150 96,429
Achieve, Loan ID - R2697458289 11.000 01-01-41   82,000 84,886
Achieve, Loan ID - R2697458297 12.000 01-01-41   66,900 69,255
Achieve, Loan ID - R2697458438 9.500 01-01-36   35,100 36,336
Achieve, Loan ID - R2697458461 10.500 01-01-41   150,000 155,280
Achieve, Loan ID - R2697458495 9.000 01-01-56   50,400 52,174
Achieve, Loan ID - R2697458503 13.000 01-01-41   112,700 116,667
Achieve, Loan ID - R2697458511 10.875 01-01-56   51,000 52,795
Achieve, Loan ID - R2697497253 10.000 01-01-36   71,200 73,706
Achieve, Loan ID - R2697497329 9.500 01-01-56   97,000 100,414
Achieve, Loan ID - R2697497436 8.625 01-01-41   111,100 115,011
Achieve, Loan ID - R2697497550 9.000 01-01-56   82,500 85,404
Achieve, Loan ID - R2697497592 8.500 01-01-56   50,300 52,071
Achieve, Loan ID - R2697497626 9.000 01-01-36   75,000 77,640
Achieve, Loan ID - R2697497634 9.125 01-01-41   49,800 51,553
Achieve, Loan ID - R2697503944 8.250 01-01-41   48,650 50,362
Achieve, Loan ID - R2697503977 8.250 01-01-36   44,500 46,066
Achieve, Loan ID - R2697503993 8.625 01-01-36   28,000 28,986
Achieve, Loan ID - R2697504017 8.250 01-01-56   58,450 60,507
Achieve, Loan ID - R2697504025 10.500 01-01-41   145,350 150,466
Achieve, Loan ID - R2697504033 7.125 01-01-36   54,900 56,832
Achieve, Loan ID - R2697504058 9.000 01-01-46   29,141 30,167
Achieve, Loan ID - R2697504090 8.750 01-01-36   24,300 25,155
Achieve, Loan ID - R2697504157 8.125 01-01-46   80,950 83,799
Achieve, Loan ID - R2697504215 10.375 01-01-56   175,500 181,678
15 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

  Rate (%) Maturity date   Par value^ Value
JH Residential Whole Loan Trust II (continued)  
Achieve, Loan ID - R2697556322 7.350 01-01-56   225,000 $232,920
Achieve, Loan ID - R2697556462 10.750 01-01-56   125,800 130,228
Achieve, Loan ID - R2697556546 9.000 01-01-41   95,000 98,344
Achieve, Loan ID - R2697556843 10.750 01-01-56   66,050 68,375
Achieve, Loan ID - R2697573525 9.125 02-01-36   30,550 31,625
Achieve, Loan ID - R2697573533 9.250 02-01-56   113,000 116,978
Achieve, Loan ID - R2697573616 11.250 02-01-36   123,350 127,692
Achieve, Loan ID - R2697573715 10.125 02-01-41   40,000 41,408
Achieve, Loan ID - R2697573848 11.750 02-01-41   68,500 70,911
Achieve, Loan ID - R2697573988 12.000 02-01-41   55,500 57,454
Achieve, Loan ID - R2697574002 11.500 02-01-41   111,100 115,011
Achieve, Loan ID - R2697574028 12.000 02-01-41   62,150 64,338
Achieve, Loan ID - R2697574036 10.125 02-01-56   73,000 75,570
Achieve, Loan ID - R2697574069 11.250 02-01-41   50,000 51,760
Achieve, Loan ID - R2697574143 9.875 02-01-36   98,100 101,553
Achieve, Loan ID - R2697712958 8.875 02-01-41   69,000 71,429
Achieve, Loan ID - R2697713139 10.250 02-01-36   48,500 50,207
    
          Value
Special purpose vehicles 16.4%   $43,051,591
(Cost $40,817,204)          
Industrials 12.8%         33,732,169
JH Arbor Leasing LLC (F)(K)(L)         8,141,436
JH Finance LeaseCo LLC (F)(K)(L)         5,385,178
JH Liftco LLC (F)(K)(L)         11,542,357
JH Rail LLC (F)(K)(L)         8,663,198
Real estate 0.1%         146,098
JH REO Trust (F)(K)(L)         146,098
Transportation assets 3.5%         9,173,324
MSN 803 Trust (F)(K)(L)         9,173,324
    
  Rate (%) Maturity date   Par value^ Value
Term loans (M) 14.7%         $38,787,250
(Cost $38,718,780)          
Commercial real estate lending 11.3%     29,787,250
Clairemont Drive LLC, Term Loan (1 month CME Term SOFR + 7.000%) (F) 11.623 03-11-26   4,725,838 4,724,420
Genprov Holdco LLC, Term Loan (1 month CME Term SOFR + 4.900%) (F) 9.775 08-11-26   4,914,630 4,784,392
MCR Newark Airport LLC, Term Loan (1 month CME Term SOFR + 6.250%) (F) 11.000 04-11-27   4,722,235 4,738,763
Stevens Creek Boulevard, Term Loan (1 month CME Term SOFR + 5.800%) (F) 10.623 07-11-26   4,732,080 4,749,115
Verena at Gilbert, Delayed Draw Term Loan (1 month CME Term SOFR + 5.000%) (F) 9.623 01-11-27   4,789,460 4,780,360
Verena at Hillard, Term Loan (1 month CME Term SOFR + 5.350%) (F) 9.973 04-11-27   6,000,000 6,010,200
Equipment 3.4%     9,000,000
VCI Asset Holdings 1 LLC, Fixed Term Loan 10.000 11-20-30   9,000,000 9,000,000
Consumer-related assets 8.2%         $21,453,852
(Cost $20,695,498)          
Consumer loans 8.2%         21,453,852
ACHV ABS Trust          
Series 2023-3PL, Class R (A)(E)(F) 08-19-30   2,637 248,779
Series 2025-1PL, Class E (A) 6.500 04-26-32   662,722 655,369
Series 2023-1PL, Class CERT (A)(E) 03-18-30   37,848 2,774,364
Avant Loans Funding Trust          
Series 2022-REV1, Class E (A) 12.980 09-15-31   3,000,000 3,007,500
Series 2025-REV1, Class D (A) 8.390 05-15-34   3,000,000 3,054,521
Series 2024-REV1, Class C (A)(B) 7.060 10-15-33   1,750,000 1,787,847
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 16

  Rate (%) Maturity date   Par value^ Value
Consumer loans (continued)          
Best Egg Asset Structured Pass Through Master Trust          
Series 2025-A, Class CERT (A)(E)(F) 01-15-35   3,003 $341,222
Series 2025-C, Class CERT (A)(E)(F) 03-15-35   3,003 291,525
Series 2025-B, Class CERT (A)(E)(F) 02-15-35   3,003 478,216
Series 2025-D, Class CERT (A)(E)(F) 04-15-35   3,003 522,814
Credit Suisse ABS Repackaging Trust          
Series 2013-A, Class R1 (A)(E)(F) 04-25-43   5,000 1,423,090
Freedom Financial ABS Trust          
Series 2022-3FP, Class CERT (A)(E) 08-20-29   23,900 3,196,721
GreenSky Home Improvement Issuer Trust          
Series 2025-2A, Class E (A) 7.790 06-25-60   1,000,000 1,029,529
Mosaic Solar Loan Trust          
Series 2018-2GS, Class R IO (A)(E) 02-22-44   19,131,000 2,642,355
Corporate asset-based credit 1.9%     $5,000,000
(Cost $5,000,000)          
Materials 1.9%         5,000,000
CG Finance A LP          
Series 2023-1, Class A (F) 11.500 06-28-28   5,000,000 5,000,000
Consumer loans 1.7%         $4,567,662
(Cost $4,680,931)          
JH Consumer Loan Trust (F)(G) 1.7% 4,567,662
Achieve, Loan ID - C18648251 20.990 12-14-26   9,661 9,425
Achieve, Loan ID - C22902472 16.740 12-10-26   13,372 13,044
Achieve, Loan ID - C23300084 (H) 16.490 01-25-27   9,380 9,150
Achieve, Loan ID - C23301086 21.740 02-13-28   14,175 13,828
Achieve, Loan ID - C23500788 8.490 01-15-28   6,181 6,030
Achieve, Loan ID - C23511393 (I) 25.490 01-20-26   181 177
Achieve, Loan ID - C23902626 23.990 01-23-28   14,081 13,736
Achieve, Loan ID - C23964782 26.990 12-10-27   25,088 24,473
Achieve, Loan ID - C23966505 26.990 02-25-28   12,828 12,514
Achieve, Loan ID - C23988868 21.740 12-10-27   12,144 11,846
Achieve, Loan ID - C23992646 26.990 01-15-28   6,838 6,671
Achieve, Loan ID - C23992707 21.990 12-04-27   26,026 25,389
Achieve, Loan ID - C24002565 26.990 12-10-27   5,927 5,782
Achieve, Loan ID - C24100561 26.740 12-14-27   4,475 4,365
Achieve, Loan ID - C24118254 16.240 01-25-28   12,334 12,032
Achieve, Loan ID - C24119783 26.740 01-20-28   9,249 9,022
Achieve, Loan ID - C24160824 21.490 01-26-28   8,507 8,299
Achieve, Loan ID - C24173305 21.490 01-15-27   3,645 3,556
Achieve, Loan ID - C24178392 14.240 01-26-28   13,832 13,493
Achieve, Loan ID - C24219111 13.740 12-14-26   15,474 15,094
Achieve, Loan ID - C24228404 19.740 01-27-27   11,082 10,811
Achieve, Loan ID - C24234040 15.490 01-27-28   11,064 10,793
Achieve, Loan ID - C24281913 26.990 02-29-28   22,687 22,131
Achieve, Loan ID - C24284884 26.240 01-20-28   8,460 8,253
Achieve, Loan ID - C24328234 24.240 01-29-28   22,611 22,057
Achieve, Loan ID - C24332351 26.490 01-29-27   31,173 30,409
Achieve, Loan ID - C24702290 25.490 12-24-27   4,964 4,843
Achieve, Loan ID - C24708215 17.740 02-03-27   7,443 7,261
Achieve, Loan ID - C24770901 18.990 12-25-26   8,222 8,020
Achieve, Loan ID - C24783767 26.990 03-09-28   3,088 3,012
Achieve, Loan ID - C24785164 20.740 12-25-27   9,381 9,151
Achieve, Loan ID - C24786979 (H) 26.990 03-09-28   21,461 20,935
Achieve, Loan ID - C24808124 23.490 02-13-28   14,335 13,984
Achieve, Loan ID - C24808507 18.990 02-02-26   1,242 1,212
Achieve, Loan ID - C24838632 26.990 03-11-28   11,704 11,417
Achieve, Loan ID - C24842245 9.240 12-26-27   5,865 5,721
17 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

  Rate (%) Maturity date   Par value^ Value
JH Consumer Loan Trust (continued)  
Achieve, Loan ID - C24891649 23.490 02-01-27   22,717 $22,160
Achieve, Loan ID - C24929161 25.740 03-12-28   11,981 11,687
Achieve, Loan ID - C24931645 21.240 12-30-27   2,662 2,597
Achieve, Loan ID - C24941009 20.240 02-13-27   5,258 5,129
Achieve, Loan ID - C24941466 26.490 12-30-26   1,986 1,937
Achieve, Loan ID - C31322342 26.990 06-14-28   7,139 6,965
Achieve, Loan ID - C31323216 (I) 5.990 04-30-25   206 201
Achieve, Loan ID - C31355554 24.740 06-16-28   7,297 7,118
Achieve, Loan ID - C31358659 20.740 06-12-28   6,332 6,177
Achieve, Loan ID - C31359319 21.740 06-12-28   6,489 6,330
Achieve, Loan ID - C31363408 26.990 06-15-28   24,787 24,180
Achieve, Loan ID - C31368567 16.990 06-20-28   29,604 28,879
Achieve, Loan ID - C31369376 19.240 06-13-28   2,012 1,963
Achieve, Loan ID - C31370479 (H) 16.490 06-22-26   13,653 13,319
Achieve, Loan ID - C31375823 24.240 06-18-27   8,487 8,279
Achieve, Loan ID - C31376581 18.990 06-23-28   7,336 7,157
Achieve, Loan ID - C31384566 26.990 07-26-28   16,955 16,540
Achieve, Loan ID - C31386911 21.990 06-16-28   22,913 22,352
Achieve, Loan ID - C31388466 20.490 06-13-28   9,105 8,882
Achieve, Loan ID - C31388907 20.740 06-16-27   16,936 16,521
Achieve, Loan ID - C31389230 26.990 06-16-28   1,580 1,542
Achieve, Loan ID - C31389544 18.240 06-15-26   15,207 14,835
Achieve, Loan ID - C31390921 22.490 06-13-27   2,287 2,231
Achieve, Loan ID - C31391521 26.990 06-14-28   5,886 5,741
Achieve, Loan ID - C31393020 26.990 07-27-28   4,617 4,504
Achieve, Loan ID - C31394748 23.990 06-29-27   5,645 5,506
Achieve, Loan ID - C31395045 22.990 05-01-28   8,006 7,809
Achieve, Loan ID - C31395796 24.240 07-30-28   10,612 10,352
Achieve, Loan ID - C31396148 21.740 06-30-28   16,852 16,439
Achieve, Loan ID - C31396302 26.990 07-26-28   6,792 6,625
Achieve, Loan ID - C31396322 25.240 07-27-28   3,638 3,549
Achieve, Loan ID - C31397404 20.740 06-24-26   5,645 5,507
Achieve, Loan ID - C31399171 22.990 06-29-28   20,795 20,286
Achieve, Loan ID - C31402076 24.240 06-27-26   6,709 6,545
Achieve, Loan ID - C31404074 14.740 06-25-27   6,807 6,640
Achieve, Loan ID - C31405619 23.740 06-16-28   6,290 6,135
Achieve, Loan ID - C31407785 19.990 06-25-26   2,152 2,100
Achieve, Loan ID - C31416188 26.990 06-20-28   13,514 13,183
Achieve, Loan ID - C31421074 22.740 06-23-27   10,474 10,218
Achieve, Loan ID - C31424651 26.990 06-14-28   6,448 6,290
Achieve, Loan ID - C31433338 16.490 06-16-26   7,837 7,645
Achieve, Loan ID - C31439606 18.990 06-16-27   10,252 10,001
Achieve, Loan ID - C31446756 18.990 06-29-27   6,824 6,657
Achieve, Loan ID - C32811890 18.740 11-21-27   25,537 24,911
Achieve, Loan ID - C34505570 17.240 11-17-26   4,050 3,950
Achieve, Loan ID - C34651006 25.240 10-06-27   5,937 5,791
Achieve, Loan ID - C34722397 13.990 11-20-27   7,191 7,014
Achieve, Loan ID - C34739349 25.990 12-19-28   4,871 4,752
Achieve, Loan ID - C34763286 14.490 11-20-26   7,058 6,885
Achieve, Loan ID - C34778675 19.990 10-06-27   11,291 11,014
Achieve, Loan ID - C34779309 21.240 11-21-27   8,782 8,567
Achieve, Loan ID - C34822398 21.240 11-17-27   8,608 8,397
Achieve, Loan ID - C34859657 25.990 11-18-28   17,062 16,644
Achieve, Loan ID - C34873664 25.990 12-20-28   13,274 12,949
Achieve, Loan ID - C34895842 14.240 10-06-26   4,217 4,113
Achieve, Loan ID - C34903520 25.990 11-07-28   11,900 11,609
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 18

  Rate (%) Maturity date   Par value^ Value
JH Consumer Loan Trust (continued)  
Achieve, Loan ID - C34903753 13.990 11-10-28   23,921 $23,334
Achieve, Loan ID - C34905741 25.990 12-19-28   5,396 5,263
Achieve, Loan ID - C34910473 24.240 11-20-26   10,954 10,685
Achieve, Loan ID - C34921910 (H) 5.990 11-07-25   1,200 1,171
Achieve, Loan ID - C34924262 24.490 11-10-27   9,338 9,109
Achieve, Loan ID - C34925650 21.240 11-21-28   14,019 13,675
Arivo, Loan ID - C1380541 21.950 05-22-29   33,224 33,643
Arivo, Loan ID - C1381078 21.260 05-27-29   21,152 21,418
Arivo, Loan ID - C1381533 18.000 05-13-29   17,341 17,560
Arivo, Loan ID - C1381923 20.150 05-23-29   17,454 17,674
Arivo, Loan ID - C1382501 20.570 04-30-29   15,148 15,339
Arivo, Loan ID - C1383648 22.830 11-12-27   19,670 19,918
Arivo, Loan ID - C1384317 20.550 05-18-29   22,791 23,079
Arivo, Loan ID - C1384529 22.200 05-30-29   23,655 23,953
Arivo, Loan ID - C1385054 16.820 05-18-29   23,355 23,649
Arivo, Loan ID - C1385469 22.990 11-19-28   10,778 10,913
Arivo, Loan ID - C1385521 (H) 20.000 11-19-27   30,201 30,582
Arivo, Loan ID - C1385526 20.570 05-30-29   20,526 20,785
Arivo, Loan ID - C1385540 13.340 05-19-29   27,593 27,941
Arivo, Loan ID - C1385548 14.700 05-04-29   29,300 29,669
Arivo, Loan ID - C1385661 20.000 05-21-29   31,545 31,943
Arivo, Loan ID - C1385838 17.850 05-29-29   21,201 21,468
Arivo, Loan ID - C1386089 20.200 05-22-29   16,846 17,059
Arivo, Loan ID - C1386584 20.000 05-21-29   15,814 16,014
Arivo, Loan ID - C1386680 17.000 05-21-29   661 669
Arivo, Loan ID - C1386731 13.450 05-23-29   21,784 22,058
Arivo, Loan ID - C1387295 18.890 05-22-29   23,853 24,153
Arivo, Loan ID - C1387393 16.860 05-25-29   26,828 27,166
Arivo, Loan ID - C1387501 18.900 05-22-29   9,999 10,125
Arivo, Loan ID - C1387732 20.660 05-23-29   20,281 20,537
Arivo, Loan ID - C1387765 (H) 22.560 05-23-29   18,805 19,042
Arivo, Loan ID - C1387802 18.000 05-22-29   15,802 16,001
Arivo, Loan ID - C1387840 20.110 05-22-29   21,207 21,474
Arivo, Loan ID - C1387867 20.000 05-25-29   23,016 23,306
Arivo, Loan ID - C1388209 16.370 05-23-29   4,478 4,534
Arivo, Loan ID - C1388265 20.410 05-23-29   17,137 17,353
Arivo, Loan ID - C1388383 18.000 05-23-29   16,134 16,337
Arivo, Loan ID - C1388406 16.500 05-23-29   7,276 7,367
Arivo, Loan ID - C1388509 21.260 05-25-29   24,317 24,623
Arivo, Loan ID - C1388512 18.000 05-23-29   18,610 18,844
Arivo, Loan ID - C1388696 19.230 05-12-29   21,524 21,796
Arivo, Loan ID - C1388855 22.900 05-15-29   18,579 18,813
Arivo, Loan ID - C1388993 18.210 05-23-29   25,539 25,861
Arivo, Loan ID - C1389039 18.710 05-09-29   29,708 30,082
Arivo, Loan ID - C1389201 14.610 05-14-29   28,814 29,177
Arivo, Loan ID - C1389338 20.350 05-25-29   25,574 25,896
Arivo, Loan ID - C1389425 16.390 06-01-29   22,124 22,403
Arivo, Loan ID - C1389469 20.000 05-25-29   20,631 20,891
Arivo, Loan ID - C1389502 19.740 05-28-29   22,485 22,768
Arivo, Loan ID - C1389530 20.130 05-26-29   17,590 17,812
Arivo, Loan ID - C1389587 13.740 05-25-29   30,486 30,870
Arivo, Loan ID - C1389869 17.250 11-25-27   9,398 9,517
Arivo, Loan ID - C1390027 17.150 05-23-29   20,422 20,680
Arivo, Loan ID - C1390140 21.880 05-26-29   13,286 13,453
Arivo, Loan ID - C1390165 20.080 05-26-29   19,530 19,777
Arivo, Loan ID - C1390258 20.500 05-11-29   15,365 15,559
19 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

  Rate (%) Maturity date   Par value^ Value
JH Consumer Loan Trust (continued)  
Arivo, Loan ID - C1390345 20.000 11-26-27   20,165 $20,419
Arivo, Loan ID - C1390443 17.030 05-26-29   35,186 35,629
Arivo, Loan ID - C1390475 20.890 05-26-29   18,099 18,327
Arivo, Loan ID - C1390501 15.920 05-26-29   30,951 31,341
Arivo, Loan ID - C1390516 18.000 05-26-29   38,394 38,878
Arivo, Loan ID - C1390640 20.000 05-25-29   21,883 22,159
Arivo, Loan ID - C1390700 20.000 05-27-29   20,509 20,768
Arivo, Loan ID - C1390709 18.000 05-27-29   23,773 24,073
Arivo, Loan ID - C1390735 18.060 05-13-29   27,974 28,326
Arivo, Loan ID - C1390766 17.830 05-27-29   16,673 16,883
Arivo, Loan ID - C1390785 21.580 05-29-29   14,278 14,458
Arivo, Loan ID - C1390807 22.540 05-27-29   18,960 19,199
Arivo, Loan ID - C1391006 18.430 05-27-29   19,798 20,047
Arivo, Loan ID - C1391008 21.850 05-27-29   20,546 20,805
Arivo, Loan ID - C1391067 17.910 05-27-29   20,924 21,187
Arivo, Loan ID - C1391235 17.930 05-30-29   18,658 18,893
Arivo, Loan ID - C1391262 16.960 05-27-29   13,706 13,878
Arivo, Loan ID - C1391263 18.000 05-27-29   27,476 27,822
Arivo, Loan ID - C1391280 20.260 05-27-29   19,131 19,372
Arivo, Loan ID - C1391342 14.930 05-28-29   14,354 14,535
Arivo, Loan ID - C1391483 16.470 05-28-29   35,648 36,097
Arivo, Loan ID - C1391610 20.570 05-13-29   20,141 20,395
Arivo, Loan ID - C1391647 20.570 05-29-29   13,702 13,874
Arivo, Loan ID - C1391652 19.570 05-25-29   14,349 14,530
Arivo, Loan ID - C1391694 20.000 05-28-29   37,426 37,898
Arivo, Loan ID - C1391736 16.550 05-29-29   17,146 17,362
Arivo, Loan ID - C1391838 22.660 05-28-29   25,688 26,012
Arivo, Loan ID - C1392009 16.290 11-13-27   6,046 6,122
Arivo, Loan ID - C1392078 18.000 05-28-29   3,692 3,739
Arivo, Loan ID - C1392104 18.000 05-28-29   21,177 21,444
Arivo, Loan ID - C1392258 18.000 05-29-29   14,954 15,142
Arivo, Loan ID - C1392327 18.000 05-14-29   23,799 24,099
Arivo, Loan ID - C1392364 22.070 05-29-29   21,203 21,470
Arivo, Loan ID - C1392401 21.440 05-29-29   18,397 18,629
Arivo, Loan ID - C1392420 14.430 11-29-27   18,504 18,737
Arivo, Loan ID - C1392421 20.000 05-28-29   22,148 22,427
Arivo, Loan ID - C1392514 20.000 05-29-29   18,551 18,785
Arivo, Loan ID - C1392527 14.780 05-29-29   37,389 37,861
Arivo, Loan ID - C1392568 14.740 05-29-29   16,938 17,152
Arivo, Loan ID - C1392580 14.420 05-30-29   21,414 21,684
Arivo, Loan ID - C1392651 20.270 06-02-29   22,552 22,836
Arivo, Loan ID - C1392768 18.000 05-15-29   16,662 16,872
Arivo, Loan ID - C1392780 24.050 05-29-29   17,946 18,172
Arivo, Loan ID - C1392838 (H) 18.000 05-14-29   21,987 22,264
Arivo, Loan ID - C1392840 18.140 05-29-29   19,750 19,999
Arivo, Loan ID - C1392844 17.970 05-29-29   18,773 19,010
Arivo, Loan ID - C1392924 22.500 06-04-29   24,220 24,525
Arivo, Loan ID - C1392970 20.000 05-15-29   12,995 13,158
Arivo, Loan ID - C1392982 20.060 05-25-29   28,349 28,706
Arivo, Loan ID - C1393035 12.830 05-30-29   36,728 37,191
Arivo, Loan ID - C1393075 15.310 05-15-29   20,987 21,252
Arivo, Loan ID - C1393081 14.660 05-30-29   15,479 15,674
Arivo, Loan ID - C1393111 17.560 05-29-29   24,655 24,965
Arivo, Loan ID - C1393122 18.260 05-30-29   16,114 16,317
Arivo, Loan ID - C1393159 21.090 11-25-27   14,161 14,339
Arivo, Loan ID - C1393204 20.560 05-30-29   17,764 17,988
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 20

  Rate (%) Maturity date   Par value^ Value
JH Consumer Loan Trust (continued)  
Arivo, Loan ID - C1393263 19.710 05-30-29   20,404 $20,661
Arivo, Loan ID - C1393343 19.960 05-26-29   7,175 7,266
Arivo, Loan ID - C1393348 20.300 05-30-29   10,457 10,589
Arivo, Loan ID - C1393472 20.000 05-30-29   34,068 34,498
Arivo, Loan ID - C1393511 18.000 05-30-29   20,383 20,640
Arivo, Loan ID - C1393576 21.540 05-30-29   22,434 22,716
Arivo, Loan ID - C1393593 14.460 06-01-29   22,442 22,724
Arivo, Loan ID - C1393720 14.520 05-30-29   19,616 19,863
Arivo, Loan ID - C1393734 16.870 05-25-29   33,375 33,796
Arivo, Loan ID - C1393979 21.130 05-16-29   43,679 44,229
Arivo, Loan ID - C1394007 21.300 05-30-29   13,578 13,749
Arivo, Loan ID - C1394076 18.670 06-01-29   20,973 21,237
Arivo, Loan ID - C1394218 17.260 05-17-29   16,876 17,088
Arivo, Loan ID - C1394326 13.540 06-01-29   34,812 35,250
Arivo, Loan ID - C1394447 15.570 06-01-29   21,746 22,020
Arivo, Loan ID - C1394484 20.000 06-01-29   13,797 13,971
Arivo, Loan ID - C1394590 14.710 05-17-29   14,873 15,061
Arivo, Loan ID - C1394614 16.820 06-01-29   25,451 25,772
Arivo, Loan ID - C1394691 15.960 06-01-29   24,450 24,758
Arivo, Loan ID - C1394761 18.000 06-01-29   21,318 21,587
Arivo, Loan ID - C1394975 16.750 05-26-29   18,251 18,481
Arivo, Loan ID - C1395036 18.600 05-18-29   26,565 26,900
Arivo, Loan ID - C1395055 18.950 06-02-29   30,512 30,897
Arivo, Loan ID - C1395098 14.860 06-02-29   34,254 34,685
Arivo, Loan ID - C1395177 (H) 14.990 06-02-29   26,478 26,812
Arivo, Loan ID - C1395182 17.670 06-02-29   12,476 12,634
Arivo, Loan ID - C1395239 17.130 05-30-29   23,901 24,203
Arivo, Loan ID - C1395328 20.000 05-18-29   24,745 25,057
Arivo, Loan ID - C1395338 19.730 06-03-29   26,108 26,437
Arivo, Loan ID - C1395472 17.210 06-02-29   27,700 28,049
Arivo, Loan ID - C1395484 19.030 05-18-29   18,445 18,677
Arivo, Loan ID - C1395714 18.000 06-02-29   19,482 19,728
Arivo, Loan ID - C1395914 16.090 06-03-29   10,430 10,561
Arivo, Loan ID - C1395983 16.840 06-03-29   18,569 18,803
Arivo, Loan ID - C1396446 20.570 06-04-29   20,380 20,636
Arivo, Loan ID - C1397113 19.680 06-04-29   28,020 28,373
Arivo, Loan ID - C1397185 20.570 06-04-29   14,682 14,867
Arivo, Loan ID - C1397666 21.960 06-05-29   21,273 21,541
Arivo, Loan ID - C1483188 14.640 09-07-29   35,046 35,488
Arivo, Loan ID - C1483586 24.370 09-07-29   27,448 27,794
Arivo, Loan ID - C1485900 19.770 09-10-29   20,365 20,621
Arivo, Loan ID - C1486798 21.980 09-12-29   16,142 16,345
Arivo, Loan ID - C1486827 20.110 03-12-28   1,810 1,833
Arivo, Loan ID - C1487273 20.000 09-12-29   26,515 26,849
Arivo, Loan ID - C1488090 20.000 09-15-29   17,811 18,035
Arivo, Loan ID - C1488149 17.370 09-17-29   36,386 36,845
Arivo, Loan ID - C1488570 12.980 09-14-29   4,798 4,858
Arivo, Loan ID - C1488990 18.000 09-15-29   26,486 26,820
Arivo, Loan ID - C1489048 17.770 08-30-29   23,231 23,524
Arivo, Loan ID - C1489582 16.430 09-16-29   16,079 16,281
Arivo, Loan ID - C1490515 19.680 09-04-29   22,756 23,042
Arivo, Loan ID - C1491219 17.650 09-04-29   32,969 33,384
Arivo, Loan ID - C1491340 15.510 09-04-29   21,589 21,861
Arivo, Loan ID - C1491409 17.650 09-20-29   504 510
Arivo, Loan ID - C1492310 20.890 09-21-29   25,654 25,977
Arivo, Loan ID - C1492454 19.010 09-07-29   20,500 20,758
21 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

  Rate (%) Maturity date   Par value^ Value
JH Consumer Loan Trust (continued)  
Arivo, Loan ID - C1492664 18.000 09-06-29   16,982 $17,196
Arivo, Loan ID - C1492950 (H) 22.610 09-22-29   22,850 23,137
Arivo, Loan ID - C1493370 19.430 09-22-29   25,424 25,745
Arivo, Loan ID - C1493394 24.340 09-22-29   21,914 22,190
Arivo, Loan ID - C1493661 21.050 09-23-29   31,596 31,994
Profit participating notes 0.6%         $1,555,637
(Cost $1,432,182)          
Corporate asset-based credit 0.5%     1,194,622
Tilapia Finance Profit Participating Notes (3 month EURIBOR + 6.900%) (C)(F) 8.931 12-12-33 EUR 1,014,417 1,194,622
Transportation assets 0.1%     361,015
JH Aircraft Leasing 4535 (Ireland) Designated Activity Company (K)(N) 04-26-44   20,897,863 361,015
Credit-linked notes 10.1%         $26,745,327
(Cost $26,837,690)          
Consumer loans 4.4%     11,654,914
Ally Bank Auto Credit-Linked Note          
Series 2025-A, Class F (A) 6.942 06-15-33   2,194,034 2,201,797
Series 2025-B, Class F (A) 6.942 09-15-33   1,789,780 1,795,084
Huntington Bank Auto Credit-Linked Note          
Series 2024-1, Class E (30 day Average SOFR + 8.250%) (A)(C) 11.953 05-20-32   521,053 536,160
Series 2024-2, Class E (30 day Average SOFR + 7.500%) (A)(C) 11.203 10-20-32   1,088,577 1,099,945
Santander Bank Auto Credit-Linked Note          
Series 2023-A, Class G (A) 24.695 06-15-33   2,698,510 3,132,366
Truist Bank Auto Credit-Linked Note          
Series 2025-1, Class D (A) 9.685 09-26-33   1,415,956 1,425,916
U.S. Bank NA Auto Credit-Linked Note          
Series 2023-1, Class D (A) 13.597 08-25-32   291,920 297,384
2025-SUP1, Class R (30 day Average SOFR + 7.500%) (A)(C)(F) 11.174 02-25-32   1,166,845 1,166,262
Corporate asset-backed securities 5.7%     15,090,413
Deutsche Bank AG Credit-Linked Note          
Series 2024-1A, Class CLN (3 month CME Term SOFR + 9.250%) (A)(C)(F) 13.061 11-21-33   5,000,000 5,000,500
Series 2025-2A, Class CLN (3 month CME Term SOFR + 7.250%) (A)(C)(F) 10.896 01-21-35   5,750,000 5,739,075
MAM SRT Holder II, Ltd.          
(1 month CME Term SOFR + 6.500%) (A)(C)(F) 10.169 08-06-32   3,049,965 3,048,440
U.S. Bank C&I Credit-Linked Note          
Series 2025-SUP2, Class E (30 day Average SOFR + 3.700%) (A)(C) 7.397 09-25-32   1,296,626 1,302,398
    
    Yield (%)   Shares Value
Short-term investments 1.4%         $3,742,429
(Cost $3,742,429)          
Short-term funds 1.4%         3,742,429
State Street Institutional U.S. Government Money Market Fund, Premier Class 3.6399(O)   3,141,201 3,141,201
U.S. Bank Money Market Deposit Account 2.6850(O)   126,000 126,000
Wilmington U.S. Government Money Market Fund, Institutional Class 3.5100(O)   475,228 475,228
    
Total investments (Cost $312,151,083) 119.8%     $315,626,584
Other assets and liabilities, net (19.8%)       (52,247,993)
Total net assets 100.0%         $263,378,591
    
The percentage shown for each investment category is the total value of the category as a percentage of the net assets of the fund.
^All par values are denominated in U.S. dollars unless otherwise indicated.
Currency Abbreviations
EUR Euro
    
Security Abbreviations and Legend
CME CME Group Published Rates
EURIBOR Euro Interbank Offered Rate
IO Interest-Only Security - (Interest Tranche of Stripped Mortgage Pool). Rate shown is the annualized yield at the end of the period.
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 22

PO Principal-Only Security - (Principal Tranche of Stripped Security). Rate shown is the annualized yield on date of purchase.
SOFR Secured Overnight Financing Rate
(A) This security is exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be resold, normally to qualified institutional buyers, in transactions exempt from registration. Rule 144A securities amounted to $174,833,457 or 66.4% of the fund’s net assets as of 1-31-26.
(B) All or a portion of this security is segregated as collateral for reverse repurchase agreements.
(C) Variable rate obligation. The coupon rate shown represents the rate at period end.
(D) Variable or floating rate security, the interest rate of which adjusts periodically based on a weighted average of interest rates and prepayments on the underlying pool of assets. The interest rate shown is the current rate as of period end.
(E) Notes do not bear interest and represent the ownership of the residual interest in the issuing entity. Distributions are made only after all classes senior in priority have received all amounts due.
(F) Securities are valued using significant unobservable inputs and are classified as Level 3 in the fair value hierarchy.
(G) Loans are privately issued. Loan originator and/or seller is reflected.
(H) Non-income producing security.
(I) The underlying loans have matured but are still in the repayment process.
(J) Non-income producing - borrower is in default.
(K) The fund holds an affiliate interest in this investment.
(L) The fund holds 100% of the economic interests in the investment.
(M) Term loans are variable rate obligations. The rate shown represents the rate at period end.
(N) There is no stated interest rate. The fund holds 100% of the economic interests in the investment.
(O) The rate shown is the annualized seven-day yield as of 1-31-26.
23 JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS

DERIVATIVES
FUTURES
Open contracts Number of
contracts
Position Expiration
date
Notional
basis^
Notional
value^
Unrealized
appreciation
(depreciation)
2-Year U.S. Treasury Note Futures 31 Short Mar 2026 $(6,470,360) $(6,463,258) $7,102
5-Year U.S. Treasury Note Futures 24 Short Mar 2026 (2,620,454) (2,614,313) 6,141
            $13,243
^ Notional basis refers to the contractual amount agreed upon at inception of open contracts; notional value represents the current value of the open contract.
FORWARD FOREIGN CURRENCY CONTRACTS
Contract to buy Contract to sell Counterparty (OTC) Contractual
settlement
date
Unrealized
appreciation
Unrealized
depreciation
EUR 813,816 USD 957,376 SSB 7/22/2026 $14,961
EUR 691,271 USD 838,258 SSB 10/22/2026 $(9,295)
USD 165,050 EUR 139,971 SSB 4/22/2026 (1,517)
USD 1,124,276 EUR 948,750 SSB 7/22/2026 (9,278)
USD 973,637 EUR 824,832 SSB 10/22/2026 (15,490)
USD 883,871 EUR 726,285 SSB 1/25/2027 9,829
            $24,790 $(35,580)
    
Derivatives Currency Abbreviations
EUR Euro
USD U.S. Dollar
    
Derivatives Abbreviations
OTC Over-the-counter
SSB State Street Bank and Trust Company
SEE NOTES TO CONSOLIDATED FUND’S INVESTMENTS JOHN HANCOCK MARATHON ASSET-BASED LENDING FUND | QUARTERLY REPORT 24

Notes to Consolidated Fund’s investments (unaudited)
Security valuation. Investments are valued at the end of each month at a minimum pursuant to the Valuation Policies and Procedures of the Advisor, John Hancock Investment Management LLC.
In order to value the securities, the fund uses the following valuation techniques: Debt obligations are typically valued based on evaluated prices provided by an independent pricing vendor. Independent pricing vendors utilize matrix pricing, which takes into account factors such as institutional-size trading in similar groups of securities, yield, quality, coupon rate, maturity, type of issue, trading characteristics and other market data, as well as broker supplied prices. Investments by the fund in open-end mutual funds are valued at their respective NAVs each business day. Private investments are measured at fair value based on the present value of the expected cash flows. There are no quoted prices in active markets and valuations rely primarily on the use of significant unobservable inputs, which require significant judgment. Assumptions and inputs used in the valuation include prepayment estimates, determination of the discount rate based on the risk-free interest rate adjusted for credit risk (including estimation of probability of default), liquidity and any other adjustments a third-party market participant would take into account in pricing a transaction. Futures contracts are typically valued based on the settlement price. Forward foreign currency contracts are valued at the prevailing forward rates which are based on foreign currency exchange spot rates and forward points supplied by an independent pricing vendor. Foreign securities and currencies are valued in U.S. dollars based on foreign currency exchange rates supplied by an independent pricing vendor.
Other portfolio securities and assets, for which reliable market quotations are not readily available, are valued at fair value as determined in good faith by the Advisor’s Pricing Committee following procedures established by the Advisor and adopted by the Board of Trustees. The frequency with which these fair valuation procedures are used cannot be predicted and fair value of securities may differ significantly from the value that would have been used had a ready market for such securities existed.
The fund uses a three-tier hierarchy to prioritize the pricing assumptions, referred to as inputs, used in valuation techniques to measure fair value. Level 1 includes securities valued using quoted prices in active markets for identical securities, including registered investment companies. Level 2 includes securities valued using other significant observable inputs. Observable inputs may include quoted prices for similar securities, interest rates, prepayment speeds and credit risk. Prices for securities valued using these inputs are received from independent pricing vendors and brokers and are based on an evaluation of the inputs described. Level 3 includes securities valued using significant unobservable inputs when market prices are not readily available or reliable, including the Advisor’s assumptions in determining the fair value of investments. Factors used in determining value may include market or issuer specific events or trends, changes in interest rates and credit quality. The inputs or methodology used for valuing securities are not necessarily an indication of the risks associated with investing in those securities. Changes in valuation techniques and related inputs may result in transfers into or out of an assigned level within the disclosure hierarchy.
The following is a summary of the values by input classification of the Consolidated Fund’s investments as of January 31, 2026, by major security category or type:
  Total
value at
1-31-26
Level 1
quoted
price
Level 2
significant
observable
inputs
Level 3
significant
unobservable
inputs
         
Investments in securities:        
Assets        
Asset-backed securities $112,222,696 $112,222,696
Residential loans 58,500,140 11,222,647 $47,277,493
Special purpose vehicles 43,051,591 43,051,591
Term loans 38,787,250 9,000,000 29,787,250
Consumer-related assets 21,453,852 18,148,206 3,305,646
Corporate asset-based credit 5,000,000 5,000,000
Consumer loans 4,567,662 4,567,662
Profit participating notes 1,555,637 361,015 1,194,622
Credit-linked notes 26,745,327 11,791,050 14,954,277
Short-term investments 3,742,429 $3,616,429 126,000
Total investments in securities $315,626,584 $3,616,429 $162,871,614 $149,138,541
Liabilities        
Reverse repurchase agreements $(54,254,375) $(54,254,375)
Derivatives:        
Assets        
Futures 13,243 $13,243
Forward foreign currency contracts 24,790 24,790
Liabilities        
Forward foreign currency contracts (35,580) (35,580)
The following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value.
  Residential
loans
Special
purpose
vehicles
Term
loans
Consumer-
related
assets
Corporate
asset-
based
credit
Consumer
loans
Profit
participating
notes
Credit-
linked
notes
Total
Balance as of 10-31-25 $27,731,827 $43,814,090 $29,605,546 $6,773,881 $5,154,500 $5,257,729 $1,276,545 $15,842,273 $135,456,391
Purchases 20,687,479 297,870 20,985,349
Sales (1,553,359) (1,276,980) (3,177,236) (456,290) (105,639) (791,088) (7,360,592)
Realized gain (loss) 125,381 593 (68,870) (297,025) 12,716 (141) (227,346)
25 | 

  Residential
loans
Special
purpose
vehicles
Term
loans
Consumer-
related
assets
Corporate
asset-
based
credit
Consumer
loans
Profit
participating
notes
Credit-
linked
notes
Total
Net amortization of (premium) discount 3,816 32,120 (196,259) (10,132) (35) (170,490)
Change in unrealized appreciation (depreciation) 282,349 513,888 (148,286) (25,870) (154,500) 73,380 11,000 (96,732) 455,229
Balance as of 1-31-26 $47,277,493 $43,051,591 $29,787,250 $3,305,646 $5,000,000 $4,567,662 $1,194,622 $14,954,277 $149,138,541
Change in unrealized appreciation (depreciation) at period end1 $329,486 $513,888 $(148,286) $(71,021) $(154,500) $91,425 $11,000 $(96,732) $475,260
    
1 Change in unrealized appreciation (depreciation) attributable to Level 3 securities held at period end.
The valuation techniques and significant unobservable inputs used in the fair value measurement of the fund’s Level 3 securities are outlined in the table below.
  Fair value
at 1-31-26
Valuation technique Significant
unobservable inputs
Input/Range* Input
weighted average*
Residential loans $47,277,493 Discounted cash flow
Recent transaction
Discount rate
Transaction price
6.89% - 31.28%
$77.68 - $103.18
10.36%
$96.80
Special purpose vehicles 43,051,591 Discounted cash flow
Recent transaction
Discount rate
Transaction price
8.99% - 17.96%
$100.00 - $104.64
12.32%
$100.04
Term loans 29,787,250 Discounted cash flow
Recovery analysis
Discount rate
Recovery value
9.66% - 13.82%
$97.35
10.85%
$97.35
Consumer-related assets 3,305,646 Discounted cash flow Discount rate 10.52% - 21.00% 13.07%
Corporate asset-based credit 5,000,000 Discounted cash flow Discount rate 10.91% 10.91%
Consumer loans 4,567,662 Discounted cash flow Discount rate 6.25% - 8.24% 6.69%
Profit participating notes 1,194,622 Discounted cash flow Discount rate 9.39% 9.39%
Credit-linked notes 14,954,277 Discounted cash flow
Recent transaction
Discount rate
Transaction price
9.92% - 12.60%
$100.00
10.94%
$100.00
Total $149,138,541        
           
           
           
           
*A weighted average is an average in which each input in the grouping is assigned a weighting before summing to a single average value. The weighting of the input is determined based on a security’s fair value as a percentage of the total fair value.
A change to unobservable inputs of the fund’s Level 3 securities as of January 31, 2026 could have resulted in changes to the fair value measurement, as follows:
Significant Unobservable Input Impact to Valuation
if input had increased
Impact to Valuation
if input had decreased
Discount rate Decrease Increase
Recovery value Increase Decrease
Transaction price Increase Decrease
Basis of consolidation. The accompanying consolidated Fund’s investments include the accounts of JH Consumer Loan Trust, JH Residential Whole Loan Trust, JH Residential Whole Loan Trust II, and John Hancock Asset-Based Lending US Aircraft Delaware Subsidiary Fund LLC, each a wholly owned subsidiary of the fund:
•     JH Residential Whole Loan Trust, a Delaware statutory trust, was established on October 14, 2022 for the purpose of originating and acquiring residential real estate loans and legacy mortgage loan pools.
•     John Hancock Asset-Based Lending US Aircraft Delaware Subsidiary Fund LLC, a Delaware LLC, was formed on October 18, 2022 and acts as an investment vehicle for the fund to obtain exposure to commercial aircraft lease transactions.
•     JH Consumer Loan Trust, a Delaware statutory trust, was established on November 17, 2022 for the purpose of acquiring consumer loans, high-yield asset-backed securities backed by various forms of non-mortgage household debt largely focused on  select market segments, such as automobile loans and leases, credit cards and personal installment loans, and other types of consumer loans.
•     JH Residential Whole Loan Trust II, a Delaware statutory trust, was established on June 5, 2023 for the purpose of originating and acquiring residential real estate loans and legacy mortgage loan pools.
The fund will generally consolidate its investment in a wholly or substantially owned subsidiary, which is an extension of the operations of the fund, or a controlled operating company whose business consists of providing services to the fund. The fund consolidates its investments in JH Consumer Loan Trust, JH Residential Whole Loan Trust, JH Residential Whole Loan Trust II, and John Hancock Asset-Based Lending US Aircraft Delaware Subsidiary Fund LLC. Intercompany accounts and transactions, if any, have been eliminated. The Consolidated Fund’s investments include positions of the fund and these subsidiaries.
  |26

The fund has determined that the following wholly owned special purpose vehicles are operating companies, and therefore does not consolidate these investments as it is not permitted to consolidate any subsidiary or other entity that is not an investment company, including those in which the fund has a controlling interest unless the business of the operating company consists of providing services to the fund.
•     JH REO Trust, a Delaware statutory trust, was formed on October 14, 2022 and serves as an investment vehicle to hold foreclosed or real estate owned properties of JH Residential Whole Loan Trust.
•     MSN 803 Trust is a special purpose vehicle purchased by John Hancock Asset-Based Lending US Aircraft Delaware Subsidiary Fund LLC on August 30, 2023, which was established to hold the title to a commercial aircraft and is currently subject to a lease arrangement.
•     JH Aircraft Leasing 4535 (Ireland) Designated Activity Company was established on January 23, 2024 to hold the title to an international commercial aircraft. The commercial aircraft was sold during the year ended October 31, 2025, and therefore, there are no current lease arrangements.
•     JH LiftCo, LLC, a Delaware statutory trust, was established on March 4, 2024 for the purpose of holding title to industrial equipment, which is currently subject to a lease arrangement.
•     JH Finance LeaseCo LLC, a Delaware LLC, was formed on May 7, 2024 for the purpose of holding title to industrial equipment, which is currently subject to lease arrangements.
•     JH Arbor Leasing, LLC, a Delaware LLC, was established on April 10, 2025 for the purpose of holding title to vegetation management equipment, which is currently subject to a lease arrangement.
•     JH Rail, LLC, a Delaware LLC, was formed on July 31, 2025 for holding title to rail car equipment, which is subject to lease and borrowing arrangements.
Investment in affiliates. Information regarding the fund’s fiscal year to date purchases and sales of affiliated investments as well as income and capital gains earned by the fund, if any, is as follows:
              Dividends and distributions
Affiliate Ending
share
amount
Beginning
value
Cost of
purchases
Proceeds
from shares
sold/Return
of capital
Realized
gain
(loss)
Change in
unrealized
appreciation
(depreciation)
Income
distributions
received
Capital gain
distributions
received
Ending
value
JH Aircraft Leasing 4535 (Ireland) Designated Activity Company 20,897,863 $579,364 $(218,349) $361,015
JH Arbor Leasing LLC 8,476,611 $(301,975) (33,200) $118,025 8,141,436
JH Finance LeaseCo LLC 5,825,795 (457,005) $593 15,795 109,622 5,385,178
JH Liftco LLC 11,871,681 (518,000) 188,676 11,542,357
JH Rail LLC 8,537,341 125,857 8,663,198
JH REO Trust 146,099 (1) 146,098
MSN 803 Trust 8,956,563 216,761 39,131 9,173,324
          $593 $295,539 $266,778 $43,412,606
Reverse repurchase agreements. The following table summarizes the open reverse repurchase agreements at 1-31-26: 
Counterparty Borrowing
rate
Settlement
date
Maturity
date
Amount
borrowed
Payable for
reverse
repurchase
agreements
J.P. Morgan Securities LLC 4.371% 1-15-26 2-17-26 $(2,463,230) $(2,468,314)
J.P. Morgan Securities LLC 4.480% 1-12-26 2-12-26 (830,773) (832,841)
J.P. Morgan Securities LLC 4.578% 1-5-26 2-13-26 (1,776,806) (1,782,906)
Lucid Capital Markets LLC 4.210% 1-15-26 2-12-26 (2,249,000) (2,253,471)
Lucid Capital Markets LLC 4.280% 1-15-26 2-12-26 (1,774,000) (1,777,586)
Lucid Capital Markets LLC 4.430% 1-15-26 2-12-26 (2,078,000) (2,082,347)
Lucid Capital Markets LLC 4.440% 1-15-26 2-12-26 (8,164,000) (8,181,118)
Lucid Capital Markets LLC 4.460% 1-15-26 2-12-26 (9,463,000) (9,482,931)
Lucid Capital Markets LLC 4.480% 1-15-26 2-12-26 (1,464,000) (1,467,097)
Lucid Capital Markets LLC 4.510% 1-15-26 2-12-26 (682,000) (683,453)
Lucid Capital Markets LLC 4.773% 1-20-26 2-12-26 (2,840,000) (2,844,519)
Lucid Capital Markets LLC 4.780% 1-15-26 2-12-26 (2,986,000) (2,992,740)
Royal Bank of Canada 4.570% 1-22-26 2-23-26 (3,013,000) (3,016,825)
UBS AG 4.270% 1-5-26 2-4-26 (2,026,633) (2,033,123)
UBS AG 4.320% 1-5-26 2-4-26 (4,925,835) (4,941,795)
UBS AG 4.370% 1-2-26 2-2-26 (2,651,567) (2,661,223)
UBS AG 4.470% 1-20-26 2-19-26 (4,745,016) (4,752,086)
          $(54,254,375)
27 | 

For additional information on the fund’s significant accounting policies and risks, please refer to the fund’s most recent semiannual or annual shareholder report and prospectus.
  |28