Aptus Deferred Income ETF
 
Schedule of Investments
 
January 31, 2026 (Unaudited)
 
   
PURCHASED OPTIONS - 93.1% (a)(b)(c)
 
Notional Amount
   
Contracts
   
Value
 
Call Options - 49.0%
             
Invesco QQQ Trust Series 1, Expiration: 03/20/2026; Exercise Price: $100.00 (d)
 
$
61,129,821
     
983
   
$
51,352,952
 
iShares 7-10 Year Treasury Bond ETF, Expiration: 03/20/2026; Exercise Price: $96.55 (d)
   
80,829,450
     
8,425
     
286,450
 
Total Call Options
                   
51,639,402
 
                         
Put Options - 44.1%
                 
Invesco QQQ Trust Series 1, Expiration: 03/20/2026; Exercise Price: $1,100.00 (d)
   
61,129,821
     
983
     
46,407,843
 
TOTAL PURCHASED OPTIONS (Cost $98,145,919)
     
98,047,245
 
                         
SHORT-TERM INVESTMENTS
 
U.S. TREASURY BILLS - 5.5%
   
Par
   
Value
 
3.54%, 07/09/2026 (e)(f)
   
$
5,850,000
     
5,759,983
 
TOTAL U.S. TREASURY BILLS (Cost $5,760,651)
     
5,759,983
 
                         
MONEY MARKET FUNDS - 0.2%
   
Shares
   
Value
 
First American Treasury Obligations Fund - Class X, 3.59% (g)
     
245,867
     
245,867
 
TOTAL MONEY MARKET FUNDS (Cost $245,867)
     
245,867
 
                         
TOTAL INVESTMENTS - 98.8% (Cost $104,152,437)
     
104,053,095
 
Other Assets in Excess of Liabilities - 1.2%
     
1,308,525
 
TOTAL NET ASSETS - 100.0%
                 
$
105,361,620
 
           
Par amount is in USD unless otherwise indicated.
         
Percentages are stated as a percent of net assets.
         

(a)
Non-income producing security.
(b)
Exchange-traded.
(c)
100 shares per contract.
(d)
Held in connection with written option contracts. See Schedule of Written Options for further information.
(e)
The rate shown is the annualized yield as of January 31, 2026.
(f)
All or a portion of the security has been pledged as collateral for swap contracts. The fair value of assets committed as collateral as of January 31, 2026 was $5,759,969.
(g)
The rate shown represents the 7-day annualized yield as of January 31, 2026.

   
Aptus Deferred Income ETF
 
Schedule of Written Options
 
January 31, 2026 (Unaudited)
 
   
WRITTEN OPTIONS - (1.0)% (a)(b)
 
Notional Amount
   
Contracts
   
Value
 
Call Options - (0.0)% (c)
 
Invesco QQQ Trust Series 1, Expiration: 03/20/2026; Exercise Price: $1,100.00
 
$
(61,129,821
)
   
(983
)
 
$
(167
)
                         
Put Options - (1.0)%
 
Invesco QQQ Trust Series 1, Expiration: 03/20/2026; Exercise Price: $100.00
   
(61,129,821
)
   
(983
)
   
(649
)
iShares 7-10 Year Treasury Bond ETF, Expiration: 03/20/2026; Exercise Price: $96.55
   
(80,829,450
)
   
(8,425
)
   
(1,002,575
)
Total Put Options
                   
(1,003,224
)
TOTAL WRITTEN OPTIONS (Premiums received $985,148)
                 
$
(1,003,391
)
   
Percentages are stated as a percent of net assets.
 

(a)
Exchange-traded.
(b)
100 shares per contract.
(c)
Represents less than 0.05% of net assets.


Aptus Deferred Income ETF
 
Schedule of Total Return Swap Contracts
 
January 31, 2026 (Unaudited)
 
   
Reference Entity
Counterparty
Pay/ Receive Reference Entity
Financing Rate
Payment Frequency
Maturity Date
 
Notional Amount
   
Value/ Unrealized Appreciation (Depreciation)
 
RCXTSOA7 (a)
Goldman Sachs
Receive
EFFR
Termination
06/25/2027
   
$
7,004,068
   
$
65,750
 
RCXTSOA7 (a)
Goldman Sachs
Receive
EFFR
Termination
05/14/2030
     
43,388,149
     
2,350,656
 
Net Unrealized Appreciation (Depreciation)
       
0
   
$
2,416,406
 
   
There are no upfront payments or receipts associated with total return swaps in the Fund as of January 31, 2026.
 
EFFR - Effective Federal Funds Rate was 3.64% as of January 31, 2026.
 
   
(a) The Systematic Dynamic PutWrite Series 1 (“RCXTSOA7” or the “Index”) is a rules-based strategy that follows a systematic trading strategy that will add or subtract risk based on proprietary signals. The index generally is made up of S&P Index options. As of January 31, 2026, the components of the Index are provided below.
 

The underlying components of the index as of Janaury 31, 2026 are shown below:
       
                       
Description
 
Expiration
Date
 
Number of
Contracts Sold
   
Notional
Amount
   
Concentration
% of Exposure
 
Option Contracts:
                     
S&P 500 Weekly Index P6765
 
02/02/2026
   
(100.18
)
 
$
(119
)
   
0.00
%
S&P 500 Weekly Index P6795
 
02/02/2026
   
(392.54
)
   
(811
)
   
0.00
%
S&P 500 Weekly Index P6820
 
02/02/2026
   
(352.69
)
   
(1,209
)
   
0.00
%
S&P 500 Weekly Index P6850
 
02/02/2026
   
(1293.65
)
   
(7,895
)
   
-0.02
%
S&P 500 Weekly Index P6765
 
02/03/2026
   
(213.67
)
   
(771
)
   
0.00
%
S&P 500 Weekly Index P6795
 
02/03/2026
   
(138.58
)
   
(748
)
   
0.00
%
S&P 500 Weekly Index P6800
 
02/03/2026
   
(99.73
)
   
(576
)
   
0.00
%
S&P 500 Weekly Index P6805
 
02/03/2026
   
(393.21
)
   
(2,417
)
   
0.00
%
S&P 500 Weekly Index P6860
 
02/03/2026
   
(172.54
)
   
(2,192
)
   
0.00
%
S&P 500 Weekly Index P6745
 
02/04/2026
   
(138.65
)
   
(687
)
   
0.00
%
S&P 500 Weekly Index P6775
 
02/04/2026
   
(99.35
)
   
(688
)
   
0.00
%
S&P 500 Weekly Index P6780
 
02/04/2026
   
(214.04
)
   
(1,561
)
   
0.00
%
S&P 500 Weekly Index P6900
 
02/04/2026
   
(172.46
)
   
(4,603
)
   
-0.01
%
S&P 500 Weekly Index P6725
 
02/05/2026
   
(99.39
)
   
(646
)
   
0.00
%
S&P 500 Weekly Index P6755
 
02/05/2026
   
(138.89
)
   
(1,222
)
   
0.00
%
S&P 500 Weekly Index P6940
 
02/05/2026
   
(171.87
)
   
(8,044
)
   
-0.02
%
S&P 500 Weekly Index P6730
 
02/06/2026
   
(99.57
)
   
(1,075
)
   
0.00
%
S&P 500 Weekly Index P6920
 
02/06/2026
   
(171.15
)
   
(7,966
)
   
-0.02
%
S&P 500 Weekly Index P6920
 
02/09/2026
   
(171.61
)
   
(8,822
)
   
-0.02
%
S&P 500 Weekly Index P6970
 
02/10/2026
   
(171.63
)
   
(12,775
)
   
-0.03
%
S&P 500 Weekly Index P6975
 
02/11/2026
   
(170.93
)
   
(13,796
)
   
-0.03
%
S&P 500 Weekly Index P6960
 
02/12/2026
   
(170.77
)
   
(13,266
)
   
-0.03
%
S&P 500 Weekly Index P6925
 
02/13/2026
   
(171.00
)
   
(11,493
)
   
-0.02
%
S&P 500 Weekly Index P6940
 
02/17/2026
   
(171.67
)
   
(13,228
)
   
-0.03
%
S&P 500 Weekly Index P6940
 
02/18/2026
   
(171.47
)
   
(13,736
)
   
-0.03
%
S&P 500 Weekly Index P6800
 
02/19/2026
   
(171.63
)
   
(7,920
)
   
-0.02
%
S&P 500 Weekly Index P6875
 
02/20/2026
   
(173.24
)
   
(11,580
)
   
-0.02
%
S&P 500 Weekly Index P6910
 
02/23/2026
   
(172.75
)
   
(13,808
)
   
-0.03
%
S&P 500 Weekly Index P6920
 
02/24/2026
   
(172.39
)
   
(14,817
)
   
-0.03
%
S&P 500 Weekly Index P6950
 
02/25/2026
   
(172.42
)
   
(17,111
)
   
-0.03
%
S&P 500 Weekly Index P6980
 
02/26/2026
   
(172.03
)
   
(19,907
)
   
-0.03
%
S&P 500 Weekly Index P6980
 
02/27/2026
   
(171.57
)
   
(20,284
)
   
-0.04
%
S&P 500 Weekly Index P6970
 
03/02/2026
   
(171.62
)
   
(19,982
)
   
-0.04
%
S&P 500 Weekly Index P6940
 
03/03/2026
   
(171.78
)
   
(18,482
)
   
-0.04
%
Total Options Contracts
               
(274,237
)
   
-0.54
%
Cash
                           
Cash
               
50,666,454
     
100.54
%
Total Underlying Positions
             
$
50,392,217
     
100.00
%
                             

 
Summary of Fair Value Disclosure as of January 31, 2026 (Unaudited)
 
Aptus Deferred Income ETF (the "Fund") has adopted fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value, a discussion of changes in valuation techniques and related inputs during the period, and expanded disclosure of valuation levels for major security types. These inputs are summarized in the three broad levels listed below. The inputs or valuation methodology used for valuing securities are not an indication of the risk associated with investing in those securities.
 
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
Level 2 - Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
 
Level 3 - Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and based on the best information available.
 
The following is a summary of the fair valuation hierarchy of the Fund’s securities as of January 31, 2026:

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
Investments:
                       
  Purchased Options
 
$
286,450
   
$
97,760,795
   
$
   
$
98,047,245
 
  U.S. Treasury Bills
   
     
5,759,983
     
     
5,759,983
 
  Money Market Funds
   
245,867
     
     
     
245,867
 
Total Investments
 
$
532,317
   
$
103,520,778
   
$
   
$
104,053,095
 
   
Other Financial Instruments:
                               
  Total Return Swaps*
 
$
   
$
2,416,406
   
$
   
$
2,416,406
 
Total Other Financial Instruments
 
$
   
$
2,416,406
   
$
   
$
2,416,406
 
                                 
Liabilities:
                               
Investments:
                               
  Written Options
 
$
(1,002,575
)
 
$
(816
)
 
$
   
$
(1,003,391
)
Total Investments
 
$
(1,002,575
)
 
$
(816
)
 
$
   
$
(1,003,391
)
   
* The fair value of the Fund's investment represents the unrealized appreciation (depreciation) as of January 31, 2026.
 
   
Refer to the Schedule of Investments, Schedule of Written Options, and Schedule of Total Return Swap Contracts for further disaggregation of investment categories.