|
Aptus Deferred Income ETF
|
||||||||||||
|
Schedule of Investments
|
||||||||||||
|
January 31, 2026 (Unaudited)
|
||||||||||||
|
PURCHASED OPTIONS - 93.1% (a)(b)(c)
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
|
Call Options - 49.0%
|
||||||||||||
|
Invesco QQQ Trust Series 1, Expiration: 03/20/2026; Exercise Price: $100.00 (d)
|
$
|
61,129,821
|
983
|
$
|
51,352,952
|
|||||||
|
iShares 7-10 Year Treasury Bond ETF, Expiration: 03/20/2026; Exercise Price: $96.55 (d)
|
80,829,450
|
8,425
|
286,450
|
|||||||||
|
Total Call Options
|
51,639,402
|
|||||||||||
|
Put Options - 44.1%
|
||||||||||||
|
Invesco QQQ Trust Series 1, Expiration: 03/20/2026; Exercise Price: $1,100.00 (d)
|
61,129,821
|
983
|
46,407,843
|
|||||||||
|
TOTAL PURCHASED OPTIONS (Cost $98,145,919)
|
98,047,245
|
|||||||||||
|
SHORT-TERM INVESTMENTS
|
||||||||||||
|
U.S. TREASURY BILLS - 5.5%
|
Par
|
Value
|
||||||||||
|
3.54%, 07/09/2026 (e)(f)
|
$
|
5,850,000
|
5,759,983
|
|||||||||
|
TOTAL U.S. TREASURY BILLS (Cost $5,760,651)
|
5,759,983
|
|||||||||||
|
MONEY MARKET FUNDS - 0.2%
|
Shares
|
Value
|
||||||||||
|
First American Treasury Obligations Fund - Class X, 3.59% (g)
|
245,867
|
245,867
|
||||||||||
|
TOTAL MONEY MARKET FUNDS (Cost $245,867)
|
245,867
|
|||||||||||
|
TOTAL INVESTMENTS - 98.8% (Cost $104,152,437)
|
104,053,095
|
|||||||||||
|
Other Assets in Excess of Liabilities - 1.2%
|
1,308,525
|
|||||||||||
|
TOTAL NET ASSETS - 100.0%
|
$
|
105,361,620
|
||||||||||
|
Par amount is in USD unless otherwise indicated.
|
||||||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||||||
|
(a)
|
Non-income producing security.
|
|
(b)
|
Exchange-traded.
|
|
(c)
|
100 shares per contract.
|
|
(d)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
|
(e)
|
The rate shown is the annualized yield as of January 31, 2026.
|
|
(f)
|
All or a portion of the security has been pledged as collateral for swap contracts. The fair value of assets committed as collateral as of January 31, 2026 was $5,759,969.
|
|
(g)
|
The rate shown represents the 7-day annualized yield as of January 31, 2026.
|
|
Aptus Deferred Income ETF
|
||||||||||||
|
Schedule of Written Options
|
||||||||||||
|
January 31, 2026 (Unaudited)
|
||||||||||||
|
WRITTEN OPTIONS - (1.0)% (a)(b)
|
Notional Amount
|
Contracts
|
Value
|
|||||||||
|
Call Options - (0.0)% (c)
|
||||||||||||
|
Invesco QQQ Trust Series 1, Expiration: 03/20/2026; Exercise Price: $1,100.00
|
$
|
(61,129,821
|
)
|
(983
|
)
|
$
|
(167
|
)
|
||||
|
Put Options - (1.0)%
|
||||||||||||
|
Invesco QQQ Trust Series 1, Expiration: 03/20/2026; Exercise Price: $100.00
|
(61,129,821
|
)
|
(983
|
)
|
(649
|
)
|
||||||
|
iShares 7-10 Year Treasury Bond ETF, Expiration: 03/20/2026; Exercise Price: $96.55
|
(80,829,450
|
)
|
(8,425
|
)
|
(1,002,575
|
)
|
||||||
|
Total Put Options
|
(1,003,224
|
)
|
||||||||||
|
TOTAL WRITTEN OPTIONS (Premiums received $985,148)
|
$
|
(1,003,391
|
)
|
|||||||||
|
Percentages are stated as a percent of net assets.
|
||||||||||||
|
(a)
|
Exchange-traded.
|
|
(b)
|
100 shares per contract.
|
|
(c)
|
Represents less than 0.05% of net assets.
|
|
Aptus Deferred Income ETF
|
||||||||||||||
|
Schedule of Total Return Swap Contracts
|
||||||||||||||
|
January 31, 2026 (Unaudited)
|
||||||||||||||
|
Reference Entity
|
Counterparty
|
Pay/ Receive Reference Entity
|
Financing Rate
|
Payment Frequency
|
Maturity Date
|
Notional Amount
|
Value/ Unrealized Appreciation (Depreciation)
|
|||||||
|
RCXTSOA7 (a)
|
Goldman Sachs
|
Receive
|
EFFR
|
Termination
|
06/25/2027
|
$
|
7,004,068
|
$
|
65,750
|
|||||
|
RCXTSOA7 (a)
|
Goldman Sachs
|
Receive
|
EFFR
|
Termination
|
05/14/2030
|
43,388,149
|
2,350,656
|
|||||||
|
Net Unrealized Appreciation (Depreciation)
|
0
|
$
|
2,416,406
|
|||||||||||
|
There are no upfront payments or receipts associated with total return swaps in the Fund as of January 31, 2026.
|
||||||||||||||
|
EFFR - Effective Federal Funds Rate was 3.64% as of January 31, 2026.
|
||||||||||||||
|
(a) The Systematic Dynamic PutWrite Series 1 (“RCXTSOA7” or the “Index”) is a rules-based strategy that follows a systematic trading strategy that will add or subtract risk based on proprietary signals. The index
generally is made up of S&P Index options. As of January 31, 2026, the components of the Index are provided below.
|
||||||||||||||
|
The underlying components of the index as of Janaury 31, 2026 are shown below:
|
||||||||||||||
|
Description
|
Expiration
Date
|
Number of
Contracts Sold
|
Notional
Amount
|
Concentration
% of Exposure
|
||||||||||
|
Option Contracts:
|
||||||||||||||
|
S&P 500 Weekly Index P6765
|
02/02/2026
|
(100.18
|
)
|
$
|
(119
|
)
|
0.00
|
%
|
||||||
|
S&P 500 Weekly Index P6795
|
02/02/2026
|
(392.54
|
)
|
(811
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6820
|
02/02/2026
|
(352.69
|
)
|
(1,209
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6850
|
02/02/2026
|
(1293.65
|
)
|
(7,895
|
)
|
-0.02
|
%
|
|||||||
|
S&P 500 Weekly Index P6765
|
02/03/2026
|
(213.67
|
)
|
(771
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6795
|
02/03/2026
|
(138.58
|
)
|
(748
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6800
|
02/03/2026
|
(99.73
|
)
|
(576
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6805
|
02/03/2026
|
(393.21
|
)
|
(2,417
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6860
|
02/03/2026
|
(172.54
|
)
|
(2,192
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6745
|
02/04/2026
|
(138.65
|
)
|
(687
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6775
|
02/04/2026
|
(99.35
|
)
|
(688
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6780
|
02/04/2026
|
(214.04
|
)
|
(1,561
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6900
|
02/04/2026
|
(172.46
|
)
|
(4,603
|
)
|
-0.01
|
%
|
|||||||
|
S&P 500 Weekly Index P6725
|
02/05/2026
|
(99.39
|
)
|
(646
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6755
|
02/05/2026
|
(138.89
|
)
|
(1,222
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6940
|
02/05/2026
|
(171.87
|
)
|
(8,044
|
)
|
-0.02
|
%
|
|||||||
|
S&P 500 Weekly Index P6730
|
02/06/2026
|
(99.57
|
)
|
(1,075
|
)
|
0.00
|
%
|
|||||||
|
S&P 500 Weekly Index P6920
|
02/06/2026
|
(171.15
|
)
|
(7,966
|
)
|
-0.02
|
%
|
|||||||
|
S&P 500 Weekly Index P6920
|
02/09/2026
|
(171.61
|
)
|
(8,822
|
)
|
-0.02
|
%
|
|||||||
|
S&P 500 Weekly Index P6970
|
02/10/2026
|
(171.63
|
)
|
(12,775
|
)
|
-0.03
|
%
|
|||||||
|
S&P 500 Weekly Index P6975
|
02/11/2026
|
(170.93
|
)
|
(13,796
|
)
|
-0.03
|
%
|
|||||||
|
S&P 500 Weekly Index P6960
|
02/12/2026
|
(170.77
|
)
|
(13,266
|
)
|
-0.03
|
%
|
|||||||
|
S&P 500 Weekly Index P6925
|
02/13/2026
|
(171.00
|
)
|
(11,493
|
)
|
-0.02
|
%
|
|||||||
|
S&P 500 Weekly Index P6940
|
02/17/2026
|
(171.67
|
)
|
(13,228
|
)
|
-0.03
|
%
|
|||||||
|
S&P 500 Weekly Index P6940
|
02/18/2026
|
(171.47
|
)
|
(13,736
|
)
|
-0.03
|
%
|
|||||||
|
S&P 500 Weekly Index P6800
|
02/19/2026
|
(171.63
|
)
|
(7,920
|
)
|
-0.02
|
%
|
|||||||
|
S&P 500 Weekly Index P6875
|
02/20/2026
|
(173.24
|
)
|
(11,580
|
)
|
-0.02
|
%
|
|||||||
|
S&P 500 Weekly Index P6910
|
02/23/2026
|
(172.75
|
)
|
(13,808
|
)
|
-0.03
|
%
|
|||||||
|
S&P 500 Weekly Index P6920
|
02/24/2026
|
(172.39
|
)
|
(14,817
|
)
|
-0.03
|
%
|
|||||||
|
S&P 500 Weekly Index P6950
|
02/25/2026
|
(172.42
|
)
|
(17,111
|
)
|
-0.03
|
%
|
|||||||
|
S&P 500 Weekly Index P6980
|
02/26/2026
|
(172.03
|
)
|
(19,907
|
)
|
-0.03
|
%
|
|||||||
|
S&P 500 Weekly Index P6980
|
02/27/2026
|
(171.57
|
)
|
(20,284
|
)
|
-0.04
|
%
|
|||||||
|
S&P 500 Weekly Index P6970
|
03/02/2026
|
(171.62
|
)
|
(19,982
|
)
|
-0.04
|
%
|
|||||||
|
S&P 500 Weekly Index P6940
|
03/03/2026
|
(171.78
|
)
|
(18,482
|
)
|
-0.04
|
%
|
|||||||
|
Total Options Contracts
|
(274,237
|
)
|
-0.54
|
%
|
||||||||||
|
Cash
|
||||||||||||||
|
Cash
|
50,666,454
|
100.54
|
%
|
|||||||||||
|
Total Underlying Positions
|
$
|
50,392,217
|
100.00
|
%
|
||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Purchased Options
|
$
|
286,450
|
$
|
97,760,795
|
$
|
–
|
$
|
98,047,245
|
||||||||
|
U.S. Treasury Bills
|
–
|
5,759,983
|
–
|
5,759,983
|
||||||||||||
|
Money Market Funds
|
245,867
|
–
|
–
|
245,867
|
||||||||||||
|
Total Investments
|
$
|
532,317
|
$
|
103,520,778
|
$
|
–
|
$
|
104,053,095
|
||||||||
|
Other Financial Instruments:
|
||||||||||||||||
|
Total Return Swaps*
|
$
|
–
|
$
|
2,416,406
|
$
|
–
|
$
|
2,416,406
|
||||||||
|
Total Other Financial Instruments
|
$
|
–
|
$
|
2,416,406
|
$
|
–
|
$
|
2,416,406
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Investments:
|
||||||||||||||||
|
Written Options
|
$
|
(1,002,575
|
)
|
$
|
(816
|
)
|
$
|
–
|
$
|
(1,003,391
|
)
|
|||||
|
Total Investments
|
$
|
(1,002,575
|
)
|
$
|
(816
|
)
|
$
|
–
|
$
|
(1,003,391
|
)
|
|||||
|
* The fair value of the Fund's investment represents the unrealized appreciation (depreciation) as of January 31, 2026.
|
||||||||||||||||
|
Refer to the Schedule of Investments, Schedule of Written Options, and Schedule of Total Return Swap Contracts for further disaggregation of investment categories.
|
||||||||||||||||