| Disclosure of detailed information about royalty interests [Table Text Block] |
| |
|
|
|
|
Year ended
December 31, 2025 |
|
| |
|
Royalty
interests |
|
|
Stream
interests |
|
|
Offtake
interests |
|
|
Total |
|
| |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
| Balance - January 1 |
|
637,413 |
|
|
465,671 |
|
|
10,771 |
|
|
1,113,855 |
|
| Additions |
|
13,839 |
|
|
23,040 |
|
|
- |
|
|
36,879 |
|
| Exercise of a buy-down right |
|
(2,051 |
) |
|
- |
|
|
- |
|
|
(2,051 |
) |
| Depletion |
|
(13,234 |
) |
|
(22,536 |
) |
|
- |
|
|
(35,770 |
) |
| Impairments |
|
(5,495 |
) |
|
- |
|
|
- |
|
|
(5,495 |
) |
| Foreign exchange revaluation impact |
|
28,964 |
|
|
3,644 |
|
|
- |
|
|
32,608 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance - December 31 |
|
659,436 |
|
|
469,819 |
|
|
10,771 |
|
|
1,140,026 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Producing |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost |
|
451,288 |
|
|
570,712 |
|
|
- |
|
|
1,022,000 |
|
| Accumulated depletion and impairments |
|
(333,704 |
) |
|
(252,220 |
) |
|
- |
|
|
(585,924 |
) |
| Net book value - December 31 |
|
117,584 |
|
|
318,492 |
|
|
- |
|
|
436,076 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Development |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost |
|
336,640 |
|
|
174,271 |
|
|
- |
|
|
510,911 |
|
| Accumulated depletion and impairments |
|
(72,475 |
) |
|
(58,689 |
) |
|
- |
|
|
(131,164 |
) |
| Net book value - December 31 |
|
264,165 |
|
|
115,582 |
|
|
- |
|
|
379,747 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Exploration and evaluation |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost |
|
283,473 |
|
|
36,268 |
|
|
10,771 |
|
|
330,512 |
|
| Accumulated depletion and impairments |
|
(5,786 |
) |
|
(523 |
) |
|
- |
|
|
(6,309 |
) |
| Net book value - December 31 |
|
277,687 |
|
|
35,745 |
|
|
10,771 |
|
|
324,203 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total net book value - December 31 |
|
659,436 |
|
|
469,819 |
|
|
10,771 |
|
|
1,140,026 |
|
| |
|
|
|
|
Year ended
December 31, 2024 |
|
| |
|
Royalty
interests |
|
|
Stream
interests |
|
|
Offtake
interests |
|
|
Total |
|
| |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance - January 1 |
|
695,356 |
|
|
468,171 |
|
|
10,771 |
|
|
1,174,298 |
|
| Additions |
|
50,121 |
|
|
23,328 |
|
|
- |
|
|
73,449 |
|
| Depletion |
|
(12,208 |
) |
|
(20,399 |
) |
|
- |
|
|
(32,607 |
) |
| Impairments |
|
(49,558 |
) |
|
- |
|
|
- |
|
|
(49,558 |
) |
| Foreign exchange revaluation impact |
|
(46,298 |
) |
|
(5,429 |
) |
|
- |
|
|
(51,727 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Balance - December 31 |
|
637,413 |
|
|
465,671 |
|
|
10,771 |
|
|
1,113,855 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Producing |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost |
|
390,283 |
|
|
561,690 |
|
|
- |
|
|
951,973 |
|
| Accumulated depletion and impairments |
|
(303,757 |
) |
|
(223,253 |
) |
|
- |
|
|
(527,010 |
) |
| Net book value - December 31 |
|
86,526 |
|
|
338,437 |
|
|
- |
|
|
424,963 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Development |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost |
|
352,216 |
|
|
160,017 |
|
|
20,842 |
|
|
533,075 |
|
| Accumulated depletion and impairments |
|
(68,832 |
) |
|
(58,531 |
) |
|
(20,842 |
) |
|
(148,205 |
) |
| Net book value - December 31 |
|
283,384 |
|
|
101,486 |
|
|
- |
|
|
384,870 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Exploration and evaluation |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost |
|
274,874 |
|
|
26,271 |
|
|
10,771 |
|
|
311,916 |
|
| Accumulated depletion and impairments |
|
(7,371 |
) |
|
(523 |
) |
|
- |
|
|
(7,894 |
) |
| Net book value - December 31 |
|
267,503 |
|
|
25,748 |
|
|
10,771 |
|
|
304,022 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total net book value - December 31 |
|
637,413 |
|
|
465,671 |
|
|
10,771 |
|
|
1,113,855 |
|
|