SCHEDULE
OF COMPREHENSIVE INCOME LOSS RESEARCH AND DEVELOPMENT EXPENSES
| | |
2023 | | |
2024 | | |
2025 | | |
2025 | |
| | |
| | |
| | |
| | |
Convenience
translation into
U.S. dollars | |
| | |
Year
ended December 31, | |
| | |
2023 | | |
2024 | | |
2025 | | |
2025 | |
| | |
NIS
in thousands | | |
in
thousands | |
| | |
| | |
| | |
| | |
| |
| Salaries and related expenses | |
| 12,510 | | |
| 13,045 | | |
| 11,610 | | |
| 3,639 | |
| Share-based compensation | |
| 879 | | |
| 117 | | |
| 108 | | |
| 34 | |
| Depreciation | |
| 1,075 | | |
| 1,221 | | |
| 1,157 | | |
| 363 | |
| Raw materials and consumables | |
| 711 | | |
| 510 | | |
| 487 | | |
| 153 | |
| Consultants and subcontractors | |
| 15,324 | | |
| 5,296 | | |
| 4,616 | | |
| 1,447 | |
| Patents | |
| 703 | | |
| 617 | | |
| 1,014 | | |
| 318 | |
| Other | |
| 612 | | |
| 353 | | |
| 288 | | |
| 90 | |
| Research
and development expenses gross | |
| 31,814 | | |
| 21,159 | | |
| 19,280 | | |
| 6,044 | |
| Net of grants from the
IIA and KORIL | |
| (415 | ) | |
| (1,029 | ) | |
| (1,930 | ) | |
| (605 | ) |
| Research
and development expenses, net | |
| 31,399 | | |
| 20,130 | | |
| 17,350 | | |
| 5,439 | |
|