SCHEDULE
OF CHANGES IN LIABILITY OF ROYALTIES
| | |
NIS
in thousands | |
| | |
| |
| Balance as of January 1, 2025 | |
| 7,029 | |
| Payments to the IIA | |
| (397 | ) |
| Proceeds from the IIA | |
| 1,718 | |
| Financial expenses | |
| 1,241 | |
| Balance as of December
31, 2025 | |
| 9,591 | |
| | |
| | |
| Balance as of January 1, 2024 | |
| 7,227 | |
| Payments to the IIA | |
| (108 | ) |
| Proceeds from the IIA | |
| - | |
| Financial income | |
| (90 | ) |
| Balance as of December
31, 2024 | |
| 7,029 | |
| | |
| | |
| Balance as of January 1, 2023 | |
| 7,106 | |
| Payments to the IIA | |
| (297 | ) |
| Proceeds from the IIA | |
| 492 | |
| Financial income | |
| (74 | ) |
| Balance as of December
31, 2023 | |
| 7,227 | |
Convenience
translation into U.S. dollars (see note 2c(3))
| | |
in
thousands | |
| | |
| |
| Balance as of January 1, 2025 | |
| 2,202 | |
| Payments to the IIA | |
| (124 | ) |
| Proceeds from the IIA | |
| 539 | |
| Financial income | |
| 389 | |
| Balance as of December
31, 2025 | |
| 3,006 | |
|