v3.26.1
Lease (Tables)
12 Months Ended
Dec. 31, 2025
May 31, 2025
Lease (Tables) [Line Items]    
Schedule of Operating Leases Obligation The discount rates reflect the estimated incremental borrowing rate, which includes an assessment of the credit rating to determine the rate that the Group would have to pay to borrow, on a collateralized basis for a similar term, an amount equal to the lease payments in a similar economic environment.
 

For the year
ended
December 31,
2025

 

For the year
ended
December 31,
2024

 

For the year
ended
December 31,
2023

Lease cost

 

 

 

 

 

 

 

 

   

 

Operating lease cost

 

 

 

 

 

50,520

 

 

252,345

 

Short-term lease cost

 

 

 

 

 

3,374

 

 

65,221

 

Total lease cost

 

$

 

 

$

53,894

 

 

317,566

 

   

 

 

 

 

 

 

 

   

 

Other information

 

 

 

 

 

 

 

 

   

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

 

 

 

 

   

 

Operating cash flows from operating leases

 

$

98,448

 

 

$

120,824

 

 

389,365

 

Weighted-average remaining lease term – operating leases

 

 

0.2 years

 

 

 

1.2 years

 

 

1.9 years

 

Weighted-average discount rate – finance leases

 

 

%

 

 

%

 

%

Weighted-average discount rate – operating leases

 

 

8.0

%

 

 

8.0

%

 

8.0

%

 
Schedule of Maturity Analysis of Operating Leases Liabilities

The maturity analysis of operating leases liabilities as of December 31, 2025 is as follows:

 

December 31,
2025

Remaining periods ending December 31,

   

 

2026

 

24,573

 

Total future undiscounted cash flow

 

24,573

 

Less: Discount on operating lease liabilities

 

(145

)

Present value of operating lease liabilities

 

24,428

 

 
DiamiR Biosciences Corp. [Member]    
Lease (Tables) [Line Items]    
Schedule of Operating Leases Obligation  

Supplemental cash flow information and non-cash activity related to leases include the following in the years ended May 31:

 

2025

 

2024

Cash paid on operating lease liabilities

 

$

42,052

 

$

40,827

Right of use assets acquired under operating leases

 

$

39,083

 

$

37,319

Schedule of Maturity Analysis of Operating Leases Liabilities  

Minimum lease payments under leases with terms greater than one year are as follows:

Year

 

Amount

Year ending May 31, 2026

 

$

43,313

 

Year ending May 31, 2027

 

 

25,703

 

Total

 

 

69,016

 

Less imputed interest

 

 

(4,935

)

Lease liability

 

$

64,081

 

Schedule of Lease Terms and Discount Rates  

Lease terms and assumed discount rates are as follows:

 

May 31,
2025

 

May 31,
2024

Average lease term

 

1.6 years

 

 

1.6 years

 

Discount rate

 

10

%

 

10

%