v3.26.1
Income Taxes
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Income Taxes

11. Income Taxes

 

Amounts recognized for income taxes are reported in “income tax expense (benefit)” on the consolidated statements of operations.

 

Income tax expense (benefit) consisted of the following:

 

   2025  2024
Current taxes:          
Federal  (105,205)  $ -   
State   -      -   
Deferred taxes:          
Federal        -   
State   -      -   
Income Tax Expense (Benefit)  $(105,205)  $-   

 

Total cash taxes paid as of December 31, 2025 and 2024 were $0. For 2025, the reported amount reflects the receipt of a tax refund.

 

As of December 31, 2025, the Company’s taxable entities had approximately $17,545,871 of net operating loss carryforwards for federal income tax purposes which can be carried forward indefinitely. The company also had approximately $17,071,123 of net operating loss carryforwards for California tax purposes which can be carried forward for 20 years. However, for taxable years 2024 through 2026, California has suspended the net operating loss (NOL) deduction for corporations with income subject to California taxation of $1 million or more. Corporations may continue to compute and carry over NOLs during the suspension period, with the carryover period extended for each suspended year. A similar suspension was in place for taxable years 2020 and 2021 but was lifted for 2022.

 

Effective for the year ended December 31, 2025, the Company adopted ASU 2023-09 prospectively. The reconciliation of income tax expense computed at the U.S. federal statutory income tax rate of 21% to the recognized income tax expense for the year ended December 31, 2025, presented in accordance with the disclosure requirements of ASU 2023-09, as codified under ASC 740-10-50-12A, is as follows:

 

   Year Ended December 31, 
   2025  
U.S. federal statutory income tax rate   (1,950,074)   21.00%
State, net of federal tax benefit   (648,502)   6.98%
Nontaxable or nondeductible items          
Stock options   325,060    -3.50%
Equity based award vestings   (1,618)   0.02%
Meals & entertainment   4,602    -0.05%
Other state adjustments   107,971    -1.16%
Changes in valuation allowances   2,057,356    -22.16%
Effective rate   (105,205)   1.13%

 

 

A reconciliation of the federal statutory tax rate to the effective tax rate for the year ended December 31, 2024 is as follows:

 

   Year Ended December 31,   Year Ended December 31, 
   2024   2023 
U.S. federal statutory income tax rate   (1,230,880)   21.00%   (419,185)   21.00%
State, net of federal tax benefit   (409,332)   6.98%   (118,270)   5.93%
Permanent differences   235,127    -4.01%   8,069    -0.40%
Return-to-provision adjustments   (236)   0.00%   (155,781)   7.80%
Other   264,819    -4.52%   (59,308)   2.97%
Valuation allowance   1,140,502    -19.46%   786,743    -39.41%
Income tax expense   -    0.00%   42,267    -2.12%

 

Deferred Tax Assets and Liabilities

 

Significant components of the deferred tax assets and liabilities were as follows:

 

   2025   2024 
   Year Ended December 31, 
   2025   2024 
Deferred tax assets:          
Start-up expenditures   13,313    14,792 
Sec 174 - Research & development costs   0    1,538,557 
Charitable Contribution   5,119    - 
Lease liability   347,902    388,085 
Investment Securities   43,437    43,437 
Warrants   67,366    67,366 
Bonus expense   198,344    188,820 
Net operating loss carryforwards   4,876,812    1,306,652 
Valuation allowance   (5,123,316)   (3,065,959)
Total deferred tax assets   428,977    481,750 
Deferred tax liabilities:          
Right-of-use asset   (325,260)   (372,623)
Property and equipment principally due to differences in depreciation   (103,717)   (109,127)
Total deferred tax liabilities   (428,977)   (481,750)
Net deferred tax assets/(liabilities)   -    - 

 

 

Net deferred tax assets and liabilities were classified on the consolidated balance sheets as follows:

 

   2025   2024 
   Year Ended December 31, 
   2025   2024 
Deferred tax assets   428,977    481,750 
Deferred tax liabilities   (428,977)   (481,750)
Other noncurrent assets/(liabilities)   -    - 

 

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. At December 31, 2025, based on projections of future taxable income for the periods in which the deferred tax assets are deductible, valuation allowances of approximately $5,123,316 were recorded for tax carryforwards and attributes to reduce the net deferred tax assets to an amount that is more likely than not to be recognized. The amount of deferred tax assets considered realizable could be reduced in the future if estimates of future taxable income during the carryforward period are reduced.

 

In accordance with the applicable accounting standards, the Company recognizes only the impact of income tax positions that, based on their merits, are more likely than not to be sustained upon audit by a taxing authority. To evaluate its current tax positions in order to identify any material uncertain tax positions, the Company developed a policy of identifying and evaluating uncertain tax positions that considers support for each tax position, industry standards, tax return disclosures and schedules and the significance of each position. It is the Company’s policy to recognize interest and penalties, if any, related to unrecognized tax benefits in income tax expense. The Company had no material uncertain tax positions at December 31, 2025 and December 31, 2024. The tax years 2022 – 2025 remain open to examination for federal income tax purposes.