| SCHEDULE OF SEGMENT INFORMATION |
The
following tables represent our results by segment information for the year ended December 31, 2025:
SCHEDULE OF SEGMENT INFORMATION
| | |
Bitcoin Operations | | |
Healthcare | | |
Other(1) | | |
Total | |
| | |
| | |
| | |
| | |
| |
| Revenue | |
$ | - | | |
$ | 1,821,315 | | |
$ | - | | |
$ | 1,821,315 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| 349,098 | | |
| 4,710,456 | | |
| 6,028,501 | | |
| 11,088,055 | |
| General and administrative | |
| 718,869 | | |
| 4,157,646 | | |
| 6,885,858 | | |
| 11,762,373 | |
| Depreciation | |
| - | | |
| 82,895 | | |
| - | | |
| 82,895 | |
| Other operating expenses | |
| - | | |
| 17,582 | | |
| - | | |
| 17,582 | |
| Change in fair value of digital assets | |
| 166,225,876 | | |
| (131,969 | ) | |
| - | | |
| 166,093,907 | |
| Gain/loss on investments, net | |
| 9,915,745 | | |
| - | | |
| - | | |
| 9,915,745 | |
| Total operating expenses | |
$ | 177,209,588 | | |
$ | 8,836,610 | | |
$ | 12,914,359 | | |
$ | 198,960,557 | |
| Segment operating loss | |
$ | (177,209,588 | ) | |
$ | (7,015,295 | ) | |
$ | (12,914,359 | ) | |
$ | (197,139,242 | ) |
| (1) | The
Company included the revenue and operating expenses allocated to Other to show the rollup
to the consolidated statement of operations for the year ended December 31, 2025. |
| | |
2025 | |
| Total segment loss | |
$ | (184,224,883 | ) |
| Corporate expenses | |
| (12,914,359 | ) |
| Operating loss | |
| (197,139,242 | ) |
| Other income, net | |
| 73,342 | |
| Interest expense | |
| (7,060,581 | ) |
| Change in fair value of call option - related party | |
| 226,374,000 | |
| Debt restructuring costs | |
| (14,722,631 | ) |
| Loss on acquisition of Nakamoto Holdings | |
| (59,753,811 | ) |
The
following tables represent segment information for the year ended December 31, 2024:
| | |
Bitcoin Operations | | |
Healthcare Operations(1) | | |
Other | | |
Total | |
| | |
| | |
| | |
| | |
| |
| Revenue | |
$ | - | | |
$ | 2,719,840 | | |
$ | - | | |
$ | 2,719,840 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| Compensation | |
| - | | |
| 3,562,405 | | |
| - | | |
| 3,562,405 | |
| General and administrative | |
| - | | |
| 1,907,055 | | |
| - | | |
| 1,907,055 | |
| Depreciation | |
| - | | |
| 136,606 | | |
| - | | |
| 136,606 | |
| Other operating expenses | |
| - | | |
| 460,545 | | |
| - | | |
| 460,545 | |
| Total operating expenses | |
$ | - | | |
$ | 6,066,611 | | |
$ | - | | |
$ | 6,066,611 | |
| Segment operating loss | |
$ | - | | |
$ | (3,346,771 | ) | |
$ | - | | |
$ | (3,346,771 | ) |
| (1) | In
2024, the Company operated as a single reportable segment (Healthcare Operations) and did
not separately track or allocate corporate overhead expenses. All operating expenses are
reflected in the Healthcare Operations segment. Beginning in 2025 after the Merger with Nakamoto
Holdings, the Company began separately tracking corporate expenses following the establishment
of the Bitcoin Operations segment. |
| | |
2024 | |
| Total segment loss | |
$ | (3,346,771 | ) |
| Corporate expenses | |
| - | |
| Operating loss | |
| (3,346,771 | ) |
| Other income, net | |
| 161,461 | |
| Interest expense | |
| (393,448 | ) |
| Debt restructuring costs | |
| (38,889 | ) |
|
| SCHEDULE OF ASSETS BY SEGMENTS |
The
following table represents assets by segment as of December 31, 2025 and 2024:
SCHEDULE
OF ASSETS BY SEGMENTS
| | |
Bitcoin Operations | | |
Healthcare Operations(1) | | |
Total | |
| | |
| | |
| | |
| |
| Segment assets, 2025 | |
$ | 508,406,818 | | |
$ | 2,083,184 | | |
$ | 510,490,002 | |
| Segment assets, 2024 | |
| - | | |
| 3,677,992 | | |
| 3,677,992 | |
| (1) | In
2024, the Company operated as a single reportable segment (Healthcare Operations). All assets
are shown under Healthcare Operations as assets were not allocated between segment-specific
and corporate in 2024. Beginning in 2025, the Company began separately tracking corporate
assets. |
| | |
2025 | | |
2024 | |
| Total assets for reportable segments | |
$ | 510,490,002 | | |
$ | 3,677,992 | |
| Other assets | |
| 220,117,752 | | |
| - | |
| Consolidated total | |
$ | 730,607,754 | | |
$ | 3,677,992 | |
|