v3.26.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF BLACK-SCHOLES OPTION PRICING MODEL TO THE OPTIONS ISSUED

In applying the Black-Scholes option pricing model to the options issued, the Company used the following assumptions:

 

   December 31, 2025   December 31, 2024 
Risk free interest rate   4.1%   3.6% - 4.4%
Expected term (years)   2.7 - 5.5    2.56.5  
Expected volatility   164.4% - 223.2%   101.3% - 199.4%
Expected dividends   0.0%   0.0%
SCHEDULE OF ACTIVITY OF STOCK OPTIONS

Below is a table summarizing the changes in stock options outstanding during the years ended December 31, 2025 and 2024:

   Stock Options   Weighted-Average
Exercise Price
 
Outstanding at December 31, 2024   144,210   $         3.11 
Granted   167,473    3.93 
Forfeited   (18,914)   3.72 
Outstanding at December 31, 2025   292,769   $3.54 
Exercisable at December 31, 2025   259,054   $3.61 
SCHEDULE OF NONVESTED RESTRICTED STOCK AWARDS

A summary of the status of the Company’s nonvested restricted stock awards as of December 31, 2025, and changes during the year then ended is presented below:

 

  

Restricted

Stock Awards

  

Weighted-Average

Grant Date Fair Value

 
Nonvested at December 31, 2024   -   $- 
Granted   15,898,579    1.08 
Vested   (129,743)   1.46 
Forfeited   (112,781)   1.33 
Nonvested at December 31, 2025   15,656,055   $1.08