v3.26.1
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) - GBP (£)
£ in Thousands
Total
Share capital
Share premium
Merger relief reserve
Treasury shares
Investment in own shares
Retained earnings
Capital redemption reserve
Other equity reserves
Foreign exchange translation reserve
Beginning balance at Jun. 30, 2024 £ 639,455 £ 1,180 £ 21,280 £ 63,440 £ 0 £ (26) £ 573,640 £ 161 £ 278 £ (20,498)
Equity-settled share-based payment transactions - net of tax 19,966           19,966      
Exercise of options 9 9       16 (16)      
Transaction with owners 19,975 9       16 19,950      
Profit for the year 9,098           9,098      
Other comprehensive income (13,813)               514 (14,327)
Total comprehensive income for the year (4,715)           9,098   514 (14,327)
Ending balance at Dec. 31, 2024 654,715 1,189 21,280 63,440 0 (10) 602,688 161 792 (34,825)
Beginning balance at Jun. 30, 2025 582,939 1,123 21,280 63,440 (17,958) (5) 575,428 227 122 (60,718)
Equity-settled share-based payment transactions - net of tax 16,504           16,504      
Issue of new shares 4 4                
Issue of shares related to acquisition 588               588  
Share buyout (treasury shares) (24,896)       (24,896)          
Cancellation of shares 62 (77)     40,776   (40,714) 77    
Exercise of options 11 11                
Transaction with owners (7,727) (62)     15,880 0 (24,210) 77 588  
Profit for the year (15,063)           (15,063)      
Other comprehensive income 5,286               (541) 5,827
Total comprehensive income for the year (9,777)           (15,063)   (541) 5,827
Ending balance at Dec. 31, 2025 £ 565,435 £ 1,061 £ 21,280 £ 63,440 £ (2,078) £ (5) £ 536,155 £ 304 £ 169 £ (54,891)