v3.26.1
Note 13 - Income Tax (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

2024

 

Tax computed on the loss before tax at a tax rate of 21.0% for the year ended December 31, 2024

 $(5,228)

Foreign rate differential

  (164)

Tax value of derivative warrants

  (562)

Special tax deduction on research and development expenses

  (645)

Loss offset to research and development incentive

  798 

Other adjustments

  106 

Adjustment of tax concerning previous years

  320 

Change in valuation allowance

  4,994 
  $(381)
  

2025

  

Percent

 

Tax computed on the loss before tax at a tax rate of 21.0% for the year ended December 31, 2025

 $(2,359)  21.00%

Foreign Taxes

        

Denmark

        

Loss offset to research and development incentive

  833   (7.42)

Other adjustments

  150   (1.34)

Change in Denmark valuation allowance

  215   (1.91)

Change in US valuation allowance

  1,161   (10.33)

Effective tax rate

  -   - 
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block]
  

Year ended

 
  

December 31,

 
  

2025

  

2024

 

Denmark

 $(5,669) $(16,376)

United States

  (5,562)  (8,520)
  $(11,231) $(24,896)
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

Year ended

 
  

December 31,

 
  

2025

  

2024

 

Current:

        

Denmark

 $  $ 

United States

      

Total

      

Deferred:

        

Denmark

     (381)

United States

      

Total

     (381)
  $  $(381)

Tax on profit/loss for the year:

 

2025

  

2024

 

Change in deferred tax

 $  $(381)

Tax (benefit) expense

 $  $(381)
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

Deferred tax comprises:

 

2025

  

2024

 

Property, plant and equipment

 $(2) $(24)

Intangible assets

  613   719 

Stock compensation

  829   800 

Other accruals

     15 

Capitalized R&E costs

  124   243 

Net operating losses

  22,617   19,325 

Total deferred tax

  24,181   21,078 

Valuation allowance

  (24,181)  (21,078)

Net deferred tax liabilities

 $  $