v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current Assets    
Cash $ 762 $ 287
Accounts receivable 3,173 4,451
Inventories 1,841 1,606
Network financing receivable, current 77 67
Prepaid expenses and other current assets 349 258
Total current assets 6,202 6,669
Network financing receivable, net of current 930 446
Lease right-of-use assets, net 41 55
Net investment in lease 496 531
Other non-current assets 26 25
TOTAL ASSETS 7,695 7,726
Current Liabilities    
Accounts payable 2,740 1,914
Accrued expenses and other current liabilities 34 76
Related party debt, current 2,009 695
Related party payables, current $ 240 $ 240
Other Liability, Current, Related Party [Extensible Enumeration] Related party Related party
Deferred revenue $ 5,559 $ 6,215
Operating lease liabilities, current 43 36
Total current liabilities 10,625 9,176
Related party debt, net of current 2,164 2,725
Related party payables, net of current $ 174 $ 342
Other Liability, Noncurrent, Related Party [Extensible Enumeration] Related party Related party
SAFE liability $ 1,176  
Operating lease liabilities, net of current   $ 19
Total liabilities 14,139 12,262
Commitments and contingencies (Note 12)
Stockholders' Deficit    
Preferred stock, $0.0001 par value, 100,000 and 577,067 authorized as of September 30, 2025 and December 31, 2024, respectively; none issued and outstanding as of September 30, 2025 and December 31, 2024
Stock subscription receivable   (30)
Additional paid-in capital 5,859 5,859
Accumulated deficit (12,303) (10,365)
Total stockholders' deficit (6,444) (4,536)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 7,695 $ 7,726