BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STATEMENT TO NOTEHOLDERS

 

March 17, 2026

 

TRANSACTION PARTIES

 
Depositor: BMO Commercial Mortgage Securities LLC
Servicers: Wells Fargo Bank, National Association
Servicer2: National Cooperative Bank, N.A.
Special Servicer: Rialto Capital Advisors, LLC
Asset Representations Reviewer /  
  BellOak, LLC  
Operating Advisor:    
Trustee: Wilmington Savings Fund Society, FSB
Certificate Administrator: Citibank, N.A.  
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
2 . Distribution Detail 4
2.1 . Interest Detail 4
2.2 . Interest Shortfall Detail 5
2.3 . Principal Detail 6
3 . Reconciliation Detail 7
4 . Other Information 8
5 . Stratification Detail 9
6 . Mortgage Loan Detail 14
7 . NOI Detail 16
8 . Delinquency Loan Detail 18
9 . Collateral Performance Delinquency and Loan Status Detail 19
10 . Appraisal Reduction Detail 20
11 . Historical Appraisal Reduction Detail 21
12 . Loan Modification Detail 22
13 . Historical Loan Modification Detail 23
14 . Specially Serviced Loan Detail 24
15 . Historical Specially Serviced Loan Detail 25
16 . Unscheduled Principal Detail 26
17 . Historical Unscheduled Principal Detail 27
18 . Liquidated Loan Detail 28
19 . Historical Liquidated Loan Detail 29
20 . CREFC Investor Reporting Package Legends 30
21 . Notes 31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DISTRIBUTION SUMMARY

 

March 17, 2026

 

                      Accretion    
                      &    
                      Non-Cash    
          Accrual   Other       Balance    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Increase/   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) (Decrease)   Balance
 
A-1 3,431,000.00 2,214,986.44 5.542240 % 30/360 10,229.99 - 88,921.93 99,151.92 - -   2,126,064.51
A-2 23,712,000.00 23,712,000.00 6.353590 % 30/360 125,546.94 - - 125,546.94 - -   23,712,000.00
A-5 444,341,000.00 444,341,000.00 5.598010 % 30/360 2,072,854.47 - - 2,072,854.47 - -   444,341,000.00
A-SB 6,921,000.00 6,921,000.00 5.794060 % 30/360 33,417.24 - - 33,417.24 - -   6,921,000.00
A-S 83,721,000.00 83,721,000.00 5.911020 % 30/360 412,397.09 - - 412,397.09 - -   83,721,000.00
B 28,192,000.00 28,192,000.00 6.141230 % 30/360 144,277.96 - - 144,277.96 - -   28,192,000.00
C 25,848,000.00 25,848,000.00 6.234600 % 30/360 134,293.28 - - 134,293.28 - -   25,848,000.00
D-RR 16,867,000.00 16,867,000.00 5.000000 % 30/360 70,279.17 - - 70,279.17 - -   16,867,000.00
E-RR 7,689,000.00 7,689,000.00 5.000000 % 30/360 32,037.50 - - 32,037.50 - -   7,689,000.00
F-RR 13,668,000.00 13,668,000.00 5.000000 % 30/360 56,950.00 - - 56,950.00 - -   13,668,000.00
G-RR 6,835,000.00 6,835,000.00 5.000000 % 30/360 28,479.17 - - 28,479.17 - -   6,835,000.00
J-RR 22,211,933.00 22,211,933.00 5.000000 % 30/360 88,113.05 - - 88,113.05 - -   22,211,933.00
S - - 0.000000 % 30/360 - - - - - -   -
R - - 0.000000 % 30/360 - - - - - -   -
Total 683,436,933.00 682,220,919.44       3,208,875.86 - 88,921.93 3,297,797.79 - -   682,131,997.51
Notional                          
X-A 478,405,000.00 477,188,986.44 1.174530 % 30/360 467,060.64 - - 467,060.64 - (88,921.93 ) 477,100,064.51
X-B 137,761,000.00 137,761,000.00 0.793826 % 30/360 91,131.87 - - 91,131.87 - -   137,761,000.00
XDRR 16,867,000.00 16,867,000.00 1.812670 % 30/360 25,478.59 - - 25,478.59 - -   16,867,000.00
XERR 7,689,000.00 7,689,000.00 1.812670 % 30/360 11,614.68 - - 11,614.68 - -   7,689,000.00
XFRR 13,668,000.00 13,668,000.00 1.812670 % 30/360 20,646.31 - - 20,646.31 - -   13,668,000.00
XGRR 6,835,000.00 6,835,000.00 1.812670 % 30/360 10,324.67 - - 10,324.67 - -   6,835,000.00
XJRR 22,211,933.00 22,211,933.00 1.812670 % 30/360 31,976.56 - - 31,976.56 - -   22,211,933.00
Total 683,436,933.00 682,220,919.44       658,233.32 - - 658,233.32 - (88,921.93 ) 682,131,997.51
 
Grand Total 1,366,873,866 1,364,441,839       3,867,109.18 - 88,921.93 3,956,031.11 - (88,921.93 ) 1,364,263,995

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DISTRIBUTION SUMMARY - FACTORS

 

March 17, 2026

 

                  Accretion  
                  &  
                  Non-Cash  
          Other       Balance  
      Record Interest (As Interest) Principal Total Realized Loss Increase/ Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) (Decrease) Balance
 
A-1 05593 HAA2 02/27/2026 2.98163509 - 25.91720490 28.89883999 - - 619.66322064
A-2 05593 HAB0 02/27/2026 5.29465840 - - 5.29465840 - - 1,000.00000000
A-5 05593 HAD6 02/27/2026 4.66500834 - - 4.66500834 - - 1,000.00000000
A-SB 05593 HAE4 02/27/2026 4.82838318 - - 4.82838318 - - 1,000.00000000
X-A 05593 HAF1 02/27/2026 0.97628712 - - 0.97628712 - - 997.27232054
X-B 05593 HAG9 02/27/2026 0.66152155 - - 0.66152155 - - 1,000.00000000
A-S 05593 HAH7 02/27/2026 4.92585003 - - 4.92585003 - - 1,000.00000000
B 05593 HAJ3 02/27/2026 5.11769154 - - 5.11769154 - - 1,000.00000000
C 05593 HAK0 02/27/2026 5.19549985 - - 5.19549985 - - 1,000.00000000
D-RR 05593 HAL8 02/27/2026 4.16666686 - - 4.16666686 - - 1,000.00000000
XDRR 05593 HAN4 02/27/2026 1.51055849 - - 1.51055849 - - 1,000.00000000
E-RR 05593 HAQ7 02/27/2026 4.16666667 - - 4.16666667 - - 1,000.00000000
XERR 05593 HAS3 02/27/2026 1.51055794 - - 1.51055794 - - 1,000.00000000
F-RR 05593 HAU8 02/27/2026 4.16666667 - - 4.16666667 - - 1,000.00000000
XFRR 05593 HAW4 02/27/2026 1.51055824 - - 1.51055824 - - 1,000.00000000
G-RR 05593 HAY0 02/27/2026 4.16666715 - - 4.16666715 - - 1,000.00000000
XGRR 05593 HBA1 02/27/2026 1.51055889 - - 1.51055889 - - 1,000.00000000
J-RR 05593 HBC7 02/27/2026 3.96692400 - - 3.96692400 - - 1,000.00000000
XJRR 05593 HBE3 02/27/2026 1.43961176 - - 1.43961176 - - 1,000.00000000
S 05593 HBG8 02/27/2026 - - - - - - -
R 05593 HBJ2 02/27/2026 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

March 17, 2026

 

      Rate         Interest   Shortfall       Paid  
                              Cap  
              Accrual Net Accreted Non Carry Cap Carryover     Carryover  
Class Uncapped Capped   Next   Dates Accrued /Deferred Recovered Forward /Basis Risk Accrued Carry Forward /Basis Risk Total
 
A-1 5.54224 % 5.54224 % 5.54224 % 02/01-02/28 10,229.99 - - - - 10,229.99 - - 10,229.99
A-2 6.35359 % 6.35359 % 6.35359 % 02/01-02/28 125,546.94 - - - - 125,546.94 - - 125,546.94
A-5 5.59801 % 5.59801 % 5.59801 % 02/01-02/28 2,072,854.47 - - - - 2,072,854.47 - - 2,072,854.47
A-SB 5.79406 % 5.79406 % 5.79406 % 02/01-02/28 33,417.24 - - - - 33,417.24 - - 33,417.24
A-S 5.91102 % 5.91102 % 5.91102 % 02/01-02/28 412,397.09 - - - - 412,397.09 - - 412,397.09
B 6.14123 % 6.14123 % 6.14123 % 02/01-02/28 144,277.96 - - - - 144,277.96 - - 144,277.96
C 6.23460 % 6.23460 % 6.23460 % 02/01-02/28 134,293.28 - - - - 134,293.28 - - 134,293.28
D-RR 5.00000 % 5.00000 % 5.00000 % 02/01-02/28 70,279.17 - - - - 70,279.17 - - 70,279.17
E-RR 5.00000 % 5.00000 % 5.00000 % 02/01-02/28 32,037.50 - - - - 32,037.50 - - 32,037.50
F-RR 5.00000 % 5.00000 % 5.00000 % 02/01-02/28 56,950.00 - - - - 56,950.00 - - 56,950.00
G-RR 5.00000 % 5.00000 % 5.00000 % 02/01-02/28 28,479.17 - - - - 28,479.17 - - 28,479.17
J-RR 5.00000 % 5.00000 % 5.00000 % 02/01-02/28 92,549.72 - - 4,609.06 - 88,113.05 - - 88,113.05
S 0.00000 % 0.00000 % 0.00000 % 02/01-02/28 - - - - - - - - -
R 0.00000 % 0.00000 % 0.00000 % 02/01-02/28 - - - - - - - - -
Total               3,213,312.53 - - 4,609.06 - 3,208,875.86 - - 3,208,875.86
Notional                                
X-A 1.17453 % 1.17453 % 1.17453 % 02/01-02/28 467,060.64 - - - - 467,060.64 - - 467,060.64
X-B 0.79383 % 0.79383 % 0.79383 % 02/01-02/28 91,131.87 - - - - 91,131.87 - - 91,131.87
XDRR 1.81267 % 1.81267 % 1.81267 % 02/01-02/28 25,478.59 - - - - 25,478.59 - - 25,478.59
XERR 1.81267 % 1.81267 % 1.81267 % 02/01-02/28 11,614.68 - - - - 11,614.68 - - 11,614.68
XFRR 1.81267 % 1.81267 % 1.81267 % 02/01-02/28 20,646.31 - - - - 20,646.31 - - 20,646.31
XGRR 1.81267 % 1.81267 % 1.81267 % 02/01-02/28 10,324.67 - - - - 10,324.67 - - 10,324.67
XJRR 1.81267 % 1.81267 % 1.81267 % 02/01-02/28 33,552.42 - - 1,661.17 - 31,976.56 - - 31,976.56
Total               659,809.18 - - 1,661.17 - 658,233.32 - - 658,233.32
 
Grand Total               3,873,121.71 - - 6,270.23 - 3,867,109.18 - - 3,867,109.18

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

March 17, 2026

 

                      Cap Carryover /    
  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
A-1 - - - - - - - - - - - - -
A-2 - - - - - - - - - - - - -
A-5 - - - - - - - - - - - - -
A-SB - - - - - - - - - - - - -
A-S - - - - - - - - - - - - -
B - - - - - - - - - - - - -
C - - - - - - - - - - - - -
D-RR - - - - - - - - - - - - -
E-RR - - - - - - - - - - - - -
F-RR - - - - - - - - - - - - -
G-RR - - - - - - - - - - - - -
J-RR - - - 41,373.00 172.39 4,436.67 - 45,982.06 - - - - -
S - - - - - - - - - - - - -
R - - - - - - - - - - - - -
Total - - - 41,373.00 172.39 4,436.67 - 45,982.06 - - - - -
Notional                          
X-A - - - - - - - - - - - - -
X-B - - - - - - - - - - - - -
XDRR - - - - - - - - - - - - -
XERR - - - - - - - - - - - - -
XFRR - - - - - - - - - - - - -
XGRR - - - - - - - - - - - - -
XJRR - - - 15,025.89 85.31 1,575.86 - 16,687.06 - - - - -
Total - - - 15,025.89 85.31 1,575.86 - 16,687.06 - - - - -
 
Grand Total - - - 56,398.89 257.70 6,012.53 - 62,669.12 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

March 17, 2026

 

          Accretion                    
          &                    
          Non-Cash                    
          Balance   Cumulative                
  Prior Principal Accreted Realized Loss Increase/ Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) (Decrease) Balance Loss Original   Current   Original   Current  
 
A-1 2,214,986.44 88,921.93 - - - 2,126,064.51 - 0.00 % 0.31 % 0.00 % 30.06 %
A-2 23,712,000.00 - - - - 23,712,000.00 - 0.00 % 3.48 % 0.00 % 30.06 %
A-5 444,341,000.00 - - - - 444,341,000.00 - 0.00 % 65.14 % 0.00 % 30.06 %
A-SB 6,921,000.00 - - - - 6,921,000.00 - 0.00 % 1.01 % 0.00 % 30.06 %
A-S 83,721,000.00 - - - - 83,721,000.00 - 0.00 % 12.27 % 0.00 % 17.78 %
B 28,192,000.00 - - - - 28,192,000.00 - 0.00 % 4.13 % 0.00 % 13.65 %
C 25,848,000.00 - - - - 25,848,000.00 - 0.00 % 3.79 % 0.00 % 9.86 %
D-RR 16,867,000.00 - - - - 16,867,000.00 - 0.00 % 2.47 % 0.00 % 7.39 %
E-RR 7,689,000.00 - - - - 7,689,000.00 - 0.00 % 1.13 % 0.00 % 6.26 %
F-RR 13,668,000.00 - - - - 13,668,000.00 - 0.00 % 2.00 % 0.00 % 4.26 %
G-RR 6,835,000.00 - - - - 6,835,000.00 - 0.00 % 1.00 % 0.00 % 3.26 %
J-RR 22,211,933.00 - - - - 22,211,933.00 - 0.00 % 3.26 % 0.00 % 0.00 %
S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 682,220,919.44 88,921.93 - - - 682,131,997.51 - 0.00 % 100.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
RECONCILIATION DETAIL

 

March 17, 2026

 

SOURCE OF FUNDS     ALLOCATION OF FUNDS  
 
Interest Funds Available     Scheduled Fees    
Scheduled Interest 3,628,387.25   Servicing Fee 6,295.09  
Prepayment Interest Shortfall -   Trustee/Certificate Administrator Fee 5,730.64  
Interest Adjustments -   Operating Advisor Fee 1,024.09  
ASER Amount -   Asset Representations Reviewer Ongoing Fee 185.72  
Realized Loss in Excess of Principal Balance -   CREFC Intellectual Property Royalty License Fee 265.31  
Total Interest Funds Available   3,628,387.25 Total Scheduled Fees   13,500.85
Principal Funds Available     Additional Fees, Expenses, etc.    
Scheduled Principal 88,921.93   Additional Servicing Fee -  
Unscheduled Principal Collections -   Special Servicing Fee 6,012.50  
Net Liquidation Proceeds -   Work-out Fee -  
Repurchased Principal -   Liquidation Fee -  
Substitution Principal -   Trust Fund Expenses -  
Other Principal -   Trust Advisor Expenses -  
      Reimbursement of Interest on Advances to the Servicer -  
Total Principal Funds Available   88,921.93      
      Borrower Reimbursable Trust Fund Expenses -  
Other Funds Available          
      Other Expenses -  
Yield Maintenance Charges -        
Withdrawal of Withheld Amounts from the Interest Reserve     Total Additional Fees, Expenses, etc.   6,012.50
Account 258,235.31        
      Distributions    
Deposit of Withheld Amounts to the Interest Reserve Account -        
      Interest Distribution 3,867,109.18  
Total Other Funds Available   258,235.31 Principal Distribution 88,921.93  
      Yield Maintenance Charge Distribution -  
      Total Distributions   3,956,031.11
 
 
 
 
Total Funds Available   3,975,544.49      
      Total Funds Allocated   3,975,544.46

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
OTHER INFORMATION
Interest Reserve Account Information

 

March 17, 2026

 

  Beginning Interest Reserve Account Balance 258,235.31  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account -258,235.31  
  Ending Interest Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 99.809063 %
Controlling Class Information    
  Controlling Class is Class J-RR.    
  The Controlling Class Representative is RREF V - D AIV RR H, LLC.    
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STRATIFICATION DETAIL

 

March 17, 2026

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 6 25,877,475.85 3.79 7.8074 36 0.862351
61 to 90 Months 2 4,019,477.14 0.59 6.1796 87 0.000000
91 Months or Greater 53 652,235,044.52 95.62 6.8036 94 1.553652
Total 61 682,131,997.51 100.00 6.8380 92 1.518272
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 35 194,824,632.92 28.56 6.7137 90 0.210366
1.251 to 1.500 9 136,859,864.59 20.06 7.0588 89 1.387083
1.501 to 1.750 7 102,412,500.00 15.01 7.1406 94 1.606508
1.751 to 2.000 5 107,985,000.00 15.83 7.0180 94 1.895381
2.001 to 2.250 1 6,000,000.00 0.88 7.0800 95 2.097000
2.251 to 2.500 2 47,300,000.00 6.93 6.8674 95 2.322480
2.501 to 2.750 0 0.00 0.00 0.0000 0 0.000000
2.751 to 3.000 1 46,750,000.00 6.85 6.3860 95 2.833600
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 1 40,000,000.00 5.86 5.8850 91 4.518400
Total 61 682,131,997.51 100.00 6.8380 92 1.518272

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STRATIFICATION DETAIL

 

March 17, 2026

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 34 97,511,893.42 14.30 6.8665 86 0.352854
10,000,001 to 15,000,000 2 25,500,000.00 3.74 7.0629 96 1.549112
15,000,001 to 20,000,000 3 55,350,000.00 8.11 6.7095 93 0.978301
20,000,001 to 25,000,000 4 94,412,500.00 13.84 7.0850 94 1.371620
25,000,001 to 30,000,000 2 58,000,000.00 8.50 6.8800 93 0.634552
30,000,001 to 35,000,000 1 34,500,000.00 5.06 6.8700 94 1.353600
35,000,001 to 40,000,000 2 77,300,000.00 11.33 6.4279 93 3.451996
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 1 46,750,000.00 6.85 6.3860 95 2.833600
5,000,001 to 10,000,000 10 74,397,604.09 10.91 7.1424 83 1.384562
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 2 118,410,000.00 17.36 6.8544 95 1.623880
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 0 0.00 0.00 0.0000 0 0.000000
Total 61 682,131,997.51 100.00 6.8380 92 1.518272

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STRATIFICATION DETAIL

 

March 17, 2026

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 0 0.00 0.00 0.0000 0 0.000000
4.01 to 4.25 0 0.00 0.00 0.0000 0 0.000000
4.26 to 4.50 0 0.00 0.00 0.0000 0 0.000000
4.51 to 4.75 0 0.00 0.00 0.0000 0 0.000000
4.76 to 5.00 0 0.00 0.00 0.0000 0 0.000000
5.01 to 5.25 0 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 4 67,586,953.06 9.91 5.8875 91 2.674126
6.01 to 6.25 1 2,418,948.92 0.35 6.1000 87 0.000000
6.26 to 6.50 13 110,603,045.53 16.21 6.3863 93 1.576535
6.51 to 6.75 7 78,209,952.87 11.47 6.6969 94 1.391430
6.76 to 7.00 8 169,143,542.12 24.80 6.9065 94 1.071291
7.01 or Greater 28 254,169,555.01 37.26 7.2923 89 1.536497
Total 61 682,131,997.51 100.00 6.8380 92 1.518272
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 0 0.00 0.00 0.0000 0 0.000000
Lodging 3 35,338,953.15 5.18 7.3003 85 1.541493
Mixed Use 0 0.00 0.00 0.0000 0 0.000000
Multifamily 1 30,000,000.00 4.40 6.8800 93 1.226800
Office 0 0.00 0.00 0.0000 0 0.000000
Other 17 265,881,205.60 38.98 6.6531 91 1.557204
Retail 16 285,258,411.44 41.82 6.9898 93 1.785493
Self Storage 1 9,500,000.00 1.39 6.4800 96 1.910400
Total 61 682,131,997.51 100.00 6.8380 92 1.518272

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STRATIFICATION DETAIL

 

March 17, 2026

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 35 537,921,207.66 78.86 6.8684 93 1.594550
241 to 270 Months 0 0.00 0.00 0.0000 0 0.000000
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 26 144,210,789.85 21.14 6.7248 88 1.233749
Total 61 682,131,997.51 100.00 6.8380 92 1.518272
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 20 248,558,252.43 36.44 7.0563 93 1.579587
25 to 36 Months 41 433,573,745.08 63.56 6.7129 91 1.483122
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 61 682,131,997.51 100.00 6.8380 92 1.518272

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
STRATIFICATION DETAIL

 

March 17, 2026

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Alabama 1 4,200,000.00 0.62 7.0300 96 1.444300
Arkansas 1 3,100,000.00 0.45 7.0300 96 1.449900
California 2 34,500,000.00 5.06 6.8590 96 1.703661
Colorado 1 6,408,158.65 0.94 8.2320 36 1.301500
Connecticut 1 46,750,000.00 6.85 6.3860 95 2.833600
Georgia 2 79,850,000.00 11.71 7.0390 95 1.426524
Illinois 3 47,120,911.44 6.91 6.8652 84 1.482137
Indiana 1 7,500,000.00 1.10 6.8410 96 1.898500
Maryland 2 31,000,000.00 4.54 7.5808 92 2.008290
Michigan 1 4,900,000.00 0.72 7.4250 96 1.577400
N/A 9 103,550,000.00 15.18 6.6016 90 0.000000
New Jersey 1 2,217,591.24 0.33 6.5300 94 0.000000
New York 25 110,707,041.68 16.23 6.4559 92 1.872629
North Carolina 1 13,500,000.00 1.98 7.0300 96 1.486100
Ohio 1 34,500,000.00 5.06 6.8700 94 1.353600
Oregon 1 23,162,500.00 3.40 7.1500 96 1.692200
Pennsylvania 1 3,930,794.50 0.58 7.6720 95 1.401000
South Carolina 1 12,000,000.00 1.76 7.1000 96 1.620000
Tennessee 2 41,150,000.00 6.03 7.1602 90 2.124124
Texas 2 11,675,000.00 1.71 7.4517 96 1.687992
Various 2 60,410,000.00 8.86 6.7805 92 1.857455
Total 61 682,131,997.51 100.00 6.8380 92 1.518272

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
MORTGAGE LOAN DETAIL

 

March 17, 2026

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
328061001 1   RT Danbury CT 03/06/2026 6.38600 % 232,202.06 - 46,750,000.00 46,750,000.00 02/06/2034 0   0   0  
328061010 10   RT Lincoln City OR 03/06/2026 7.15000 % 128,809.24 - 23,162,500.00 23,162,500.00 03/06/2034 0   0   0  
328061011 11   RT Schaumburg IL 03/01/2026 6.33540 % 49,275.36 - 10,000,000.00 10,000,000.00 12/01/2033 0   0   0  
328061111 11 A N/A     03/01/2026 6.33540 % 24,637.68 - 5,000,000.00 5,000,000.00 12/01/2033 0   0   0  
328060011 11 B N/A     03/01/2026 6.33540 % 24,637.68 - 5,000,000.00 5,000,000.00 12/01/2033 0   0   0  
399570116 12   RT Duluth GA 03/06/2026 7.29000 % 112,549.50 - 19,850,000.00 19,850,000.00 02/06/2034 0   0   0  
28002527 13   RT Saratoga Springs NY 03/06/2026 7.03000 % 84,750.56 - 15,500,000.00 15,500,000.00 09/06/2037 0   0   0  
28002526 14   RT Mooresville NC 03/06/2026 7.03000 % 73,815.00 - 13,500,000.00 13,500,000.00 09/06/2037 0   0   0  
328061015 15   N/A Central SC 01/06/2026 7.10000 % 66,266.67 - 12,000,000.00 12,000,000.00 03/06/2034 1   9   8  
328061016 16   SS Livermore CA 03/06/2026 6.48000 % 47,880.00 - 9,500,000.00 9,500,000.00 03/06/2034 0   0   0  
399570119 17   RT Missouri City TX 01/06/2026 7.68000 % 45,248.00 - 7,575,000.00 7,575,000.00 03/06/2034 1   2   0  
328061018 18   N/A Various IN 03/06/2026 6.84100 % 39,905.83 - 7,500,000.00 7,500,000.00 03/06/2034 0   0   0  
328061019 19   RT Granite City IL 03/06/2026 7.54700 % 41,852.22 9,074.37 7,129,985.81 7,120,911.44 02/06/2029 0   0   0  
328061101 1 A N/A     03/06/2026 6.38600 % 105,546.39 - 21,250,000.00 21,250,000.00 02/06/2034 0   0   0  
453121124 2   N/A New York NY 03/01/2026 5.88500 % 183,088.89 - 40,000,000.00 40,000,000.00 10/01/2033 0   0   0  
328061020 20   LO Denver CO 03/06/2026 8.23200 % 41,078.42 7,671.68 6,415,830.33 6,408,158.65 03/06/2029 0   0   0  
327901018 21   N/A Various XX 03/06/2026 7.67100 % 11,932.67 - 2,000,000.00 2,000,000.00 10/06/2028 0   3   0  
327903118 21 A N/A     03/06/2026 7.67100 % 25,655.23 - 4,300,000.00 4,300,000.00 10/06/2028 0   3   0  
307331290 22   RT Oxon Hill MD 03/06/2026 7.08000 % 33,040.00 - 6,000,000.00 6,000,000.00 02/06/2034 0   0   0  
470139520 23   CH FLUSHING NY 03/01/2026 6.52000 % 26,633.84 4,470.92 5,252,071.93 5,247,601.01 02/01/2034 0   0   0  
470139060 24   CH NEW YORK NY 03/01/2026 7.29000 % 28,648.00 6,623.91 5,052,556.90 5,045,932.99 12/01/2033 0   0   0  
307331291 25   RT Chelsea MI 03/06/2026 7.42500 % 28,297.50 - 4,900,000.00 4,900,000.00 03/06/2034 0   0   0  
28002529 26   RT Millbrook AL 03/06/2026 7.03000 % 22,964.67 - 4,200,000.00 4,200,000.00 05/06/2038 0   0   0  
28002530 27   RT Palmview TX 03/06/2026 7.03000 % 22,417.89 - 4,100,000.00 4,100,000.00 08/06/2042 0   0   0  
328061028 28   LO Saint Mary's PA 03/06/2026 7.67200 % 23,485.06 4,956.13 3,935,750.63 3,930,794.50 02/06/2034 0   0   0  
328061029 29   N/A Brownsville TN 03/06/2026 8.61500 % 25,797.14 - 3,850,000.00 3,850,000.00 03/06/2029 0   0   0  
453121127 2 A N/A     03/01/2026 5.88500 % 91,544.44 - 20,000,000.00 20,000,000.00 10/01/2033 0   0   0  
453121155 2 B N/A     03/01/2026 5.88500 % 22,886.11 - 5,000,000.00 5,000,000.00 10/01/2033 0   0   0  
695101553 3   RT Fayetteville GA 03/06/2026 6.95600 % 324,613.33 - 60,000,000.00 60,000,000.00 03/06/2034 0   0   0  
470139190 30   CH FOREST HILLS NY 03/01/2026 7.33000 % 21,788.67 3,064.72 3,821,827.84 3,818,763.12 11/01/2033 0   0   0  
470138480 31   CH BRIARWOOD NY 03/01/2026 6.52000 % 18,002.44 - 3,550,000.00 3,550,000.00 10/01/2033 0   0   0  
28002528 32   RT Greenwood AR 03/06/2026 7.03000 % 16,950.11 - 3,100,000.00 3,100,000.00 06/06/2039 0   0   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
MORTGAGE LOAN DETAIL

 

March 17, 2026

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
470137790 33   CH NEW YORK NY 03/01/2026 6.58000 % 15,353.33 - 3,000,000.00 3,000,000.00 10/01/2033 0   0   0  
470139690 34   CH YONKERS NY 03/01/2026 6.54000 % 15,260.00 - 3,000,000.00 3,000,000.00 01/01/2034 0   0   0  
470139770 35   CH NEW YORK NY 03/01/2026 6.57000 % 14,250.03 3,895.31 2,788,655.93 2,784,760.62 01/01/2034 0   0   0  
470139960 36   CH FLUSHING NY 03/01/2026 6.43000 % 13,459.31 3,796.16 2,691,263.46 2,687,467.30 02/01/2034 0   0   0  
470139600 37   CH FLUSHING NY 09/01/2025 6.99000 % 14,561.64 2,197.40 2,678,412.77 2,676,215.37 12/01/2033 3   0   0  
470139330 38   CH NEW YORK NY 03/01/2026 5.95000 % 11,989.49 3,813.51 2,590,766.57 2,586,953.06 03/01/2034 0   0   0  
470137710 39   CH NEW YORK NY 03/01/2026 6.10000 % 11,493.91 3,655.96 2,422,604.88 2,418,948.92 06/01/2033 0   0   0  
695101556 3 A N/A     03/06/2026 6.95600 % 27,051.11 - 5,000,000.00 5,000,000.00 03/06/2034 0   0   0  
328061004 4   N/A Various XX 03/06/2026 6.75000 % 306,652.50 - 58,410,000.00 58,410,000.00 02/06/2034 0   0   0  
470139830 40   CH WEST NEW YORK NJ 03/01/2026 6.53000 % 11,278.72 3,114.04 2,220,705.28 2,217,591.24 01/01/2034 0   0   0  
470139790 41   CH NEW YORK NY 03/01/2026 6.39000 % 10,941.57 3,117.58 2,201,523.34 2,198,405.76 02/01/2031 0   0   0  
470140000 42   CH FREEPORT NY 03/01/2026 6.40000 % 9,753.92 2,756.20 1,959,493.41 1,956,737.21 03/01/2034 0   0   0  
470140050 43   CH NEW YORK NY 03/01/2026 6.44000 % 9,804.28 2,758.27 1,957,375.42 1,954,617.15 02/01/2034 0   0   0  
470137750 44   CH MONSEY NY 03/01/2026 6.30000 % 7,854.15 2,358.90 1,602,887.12 1,600,528.22 07/01/2033 0   0   0  
470139590 45   CH ROCKVILLE CENTRE NY 03/01/2026 6.80000 % 7,771.15 2,007.73 1,469,334.48 1,467,326.75 01/01/2034 0   0   0  
470139080 46   CH NEW YORK NY 03/01/2026 7.32000 % 8,371.85 1,932.11 1,470,465.93 1,468,533.82 11/01/2033 0   0   0  
470138390 47   CH NEW YORK NY 03/01/2026 7.19000 % 8,212.22 1,959.45 1,468,508.09 1,466,548.64 10/01/2033 0   0   0  
470140020 48   CH STATEN ISLAND NY 03/01/2026 6.44000 % 7,117.10 1,990.75 1,420,894.26 1,418,903.51 03/01/2034 0   0   0  
470139010 49   CH NEW YORK NY 03/01/2026 7.68000 % 6,768.33 9,383.52 1,133,091.18 1,123,707.66 11/01/2033 0   0   0  
328061005 5   MF Chicago IL 03/06/2026 6.88000 % 160,533.33 - 30,000,000.00 30,000,000.00 12/06/2033 0   0   0  
470139920 50   CH FREEPORT NY 03/01/2026 6.35000 % 6,358.82 1,113.63 1,287,500.01 1,286,386.38 02/01/2034 0   0   0  
470135520 51   N/A WAPPINGERS FALLS NY 03/01/2026 7.22000 % 7,148.04 1,693.81 1,272,899.41 1,271,205.60 10/01/2033 0   0   0  
470139640 52   CH NEW YORK NY 03/01/2026 7.47000 % 6,850.07 1,515.87 1,179,014.46 1,177,498.59 01/01/2034 0   0   0  
328061105 5 A N/A     03/06/2026 6.88000 % 149,831.11 - 28,000,000.00 28,000,000.00 12/06/2033 0   0   0  
328061006 6   N/A Crossville TN 03/06/2026 7.01000 % 203,367.89 - 37,300,000.00 37,300,000.00 03/06/2034 0   0   0  
656121035 7   RT Hanover MD 03/01/2026 7.70100 % 149,741.67 - 25,000,000.00 25,000,000.00 11/01/2033 0   0   0  
656121039 7 A N/A     03/01/2026 7.70100 % 59,896.67 - 10,000,000.00 10,000,000.00 11/01/2033 0   0   0  
328061008 8   RT Toledo OH 03/06/2026 6.87000 % 184,345.00 - 34,500,000.00 34,500,000.00 01/06/2034 0   0   0  
328061009 9   LO San Diego CA 03/06/2026 7.00300 % 136,169.44 - 25,000,000.00 25,000,000.00 03/06/2034 0   0   0  
Total Count = 61               3,628,387.25 88,921.93 682,220,919.44 682,131,997.51              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
NOI DETAIL

 

March 17, 2026

 

      Property     Ending Preceding Most Most Recent Most Recent
      Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI NOI Start Date End Date
 
328061001 1   RT Danbury CT 46,750,000.00 28,136,648.98 21,899,786.23 01/01/2025 09/30/2025
328061010 10   RT Lincoln City OR 23,162,500.00 3,344,955.13 2,412,625.75 Not Available Not Available
328061011 11   RT Schaumburg IL 10,000,000.00 45,810,952.00 29,285,689.11 01/01/2025 09/30/2025
328061111 11 A N/A     5,000,000.00 - - Not Available Not Available
328060011 11 B N/A     5,000,000.00 - - Not Available Not Available
399570116 12   RT Duluth GA 19,850,000.00 3,122,116.55 2,364,257.20 Not Available Not Available
28002527 13   RT Saratoga Springs NY 15,500,000.00 - 1,276,948.00 01/01/2025 09/30/2025
28002526 14   RT Mooresville NC 13,500,000.00 - 1,081,623.72 01/01/2025 09/30/2025
328061015 15   N/A Central SC 12,000,000.00 1,584,331.00 - Not Available Not Available
328061016 16   SS Livermore CA 9,500,000.00 1,021,767.20 899,631.44 01/01/2025 09/30/2025
399570119 17   RT Missouri City TX 7,575,000.00 - - Not Available Not Available
328061018 18   N/A Various IN 7,500,000.00 994,253.00 741,394.00 Not Available Not Available
328061019 19   RT Granite City IL 7,120,911.44 1,090,152.95 262,119.82 Not Available Not Available
328061101 1 A N/A     21,250,000.00 - - Not Available Not Available
453121124 2   N/A New York NY 40,000,000.00 68,235,925.22 58,424,181.91 01/01/2025 09/30/2025
328061020 20   LO Denver CO 6,408,158.65 781,458.80 825,372.59 10/01/2024 09/30/2025
327901018 21   N/A Various XX 2,000,000.00 7,305,596.50 5,430,777.50 01/01/2025 09/30/2025
327903118 21 A N/A     4,300,000.00 - - Not Available Not Available
307331290 22   RT Oxon Hill MD 6,000,000.00 880,893.00 741,435.76 01/01/2025 09/30/2025
470139520 23   CH FLUSHING NY 5,247,601.01 514,613.04 2,326,280.00 Not Available Not Available
470139060 24   CH NEW YORK NY 5,045,932.99 341,682.12 121,131.48 01/01/2025 06/30/2025
307331291 25   RT Chelsea MI 4,900,000.00 582,573.47 442,026.67 Not Available Not Available
28002529 26   RT Millbrook AL 4,200,000.00 447,698.00 325,700.78 Not Available Not Available
28002530 27   RT Palmview TX 4,100,000.00 423,890.00 317,917.50 01/01/2025 09/30/2025
328061028 28   LO Saint Mary's PA 3,930,794.50 933,516.29 549,803.40 10/01/2024 09/30/2025
328061029 29   N/A Brownsville TN 3,850,000.00 454,977.01 88,941.55 01/01/2025 09/30/2025
453121127 2 A N/A     20,000,000.00 - - Not Available Not Available
453121155 2 B N/A     5,000,000.00 - - Not Available Not Available
695101553 3   RT Fayetteville GA 60,000,000.00 9,070,520.08 6,932,148.46 01/01/2025 09/30/2025
470139190 30   CH FOREST HILLS NY 3,818,763.12 251,044.05 2,893,334.00 Not Available Not Available
470138480 31   CH BRIARWOOD NY 3,550,000.00 250,477.55 1,109,930.00 Not Available Not Available
28002528 32   RT Greenwood AR 3,100,000.00 322,040.00 241,530.00 Not Available Not Available
Reports Available at sf.citidirect.com   v. 21.09.28   Page 16 of 31     © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
NOI DETAIL

 

March 17, 2026

 

      Property     Ending Preceding   Most Most Recent Most Recent
      Type     Scheduled Fiscal   Recent Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI   NOI Start Date End Date
 
470137790 33   CH NEW YORK NY 3,000,000.00 186,978.00   1,501,102.00 Not Available Not Available
470139690 34   CH YONKERS NY 3,000,000.00 131,348.39   1,040,866.00 Not Available Not Available
470139770 35   CH NEW YORK NY 2,784,760.62 272,584.00   5,034,802.00 Not Available Not Available
470139960 36   CH FLUSHING NY 2,687,467.30 319,644.60   2,243,346.00 Not Available Not Available
470139600 37   CH FLUSHING NY 2,676,215.37 (41,007.76 ) 2,821,866.00 Not Available Not Available
470139330 38   CH NEW YORK NY 2,586,953.06 621,868.51   5,412,648.00 Not Available Not Available
470137710 39   CH NEW YORK NY 2,418,948.92 449,629.00   2,317,710.00 Not Available Not Available
695101556 3 A N/A     5,000,000.00 -   - Not Available Not Available
328061004 4   N/A Various XX 58,410,000.00 8,882,363.73   5,719,050.35 01/01/2025 09/30/2025
470139830 40   CH WEST NEW YORK NJ 2,217,591.24 243,819.00   899,426.00 Not Available Not Available
470139790 41   CH NEW YORK NY 2,198,405.76 238,582.00   1,145,457.00 Not Available Not Available
470140000 42   CH FREEPORT NY 1,956,737.21 231,300.00   2,349,916.00 Not Available Not Available
470140050 43   CH NEW YORK NY 1,954,617.15 124,396.00   1,369,596.00 Not Available Not Available
470137750 44   CH MONSEY NY 1,600,528.22 172,981.54   1,275,728.00 Not Available Not Available
470139590 45   CH ROCKVILLE CENTRE NY 1,467,326.75 141,666.88   550,224.00 Not Available Not Available
470139080 46   CH NEW YORK NY 1,468,533.82 178,006.79   1,029,121.00 Not Available Not Available
470138390 47   CH NEW YORK NY 1,466,548.64 70,894.20   332,495.00 Not Available Not Available
470140020 48   CH STATEN ISLAND NY 1,418,903.51 (42,179.00 ) 991,747.00 Not Available Not Available
470139010 49   CH NEW YORK NY 1,123,707.66 328,556.23   4,699,715.00 Not Available Not Available
328061005 5   MF Chicago IL 30,000,000.00 -   5,917,013.96 01/01/2025 06/30/2025
470139920 50   CH FREEPORT NY 1,286,386.38 70,424.00   1,262,406.00 Not Available Not Available
470135520 51   N/A WAPPINGERS FALLS NY 1,271,205.60 121,295.03   941,211.00 Not Available Not Available
470139640 52   CH NEW YORK NY 1,177,498.59 78,200.00   520,983.00 Not Available Not Available
328061105 5 A N/A     28,000,000.00 -   - Not Available Not Available
328061006 6   N/A Crossville TN 37,300,000.00 -   4,738,752.00 01/01/2025 09/30/2025
656121035 7   RT Hanover MD 25,000,000.00 59,516,676.97   43,714,107.77 01/01/2025 09/30/2025
656121039 7 A N/A     10,000,000.00 -   - Not Available Not Available
328061008 8   RT Toledo OH 34,500,000.00 3,856,546.04   1,805,723.06 01/01/2025 06/30/2025
328061009 9   LO San Diego CA 25,000,000.00 3,455,236.98   3,265,261.73 10/01/2024 09/30/2025
Total Count = 61         682,131,997.51 255,511,893.07   243,894,860.74    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
DELINQUENCY LOAN DETAIL

 

March 17, 2026

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
328061015 15 12,000,000.00 01/06/2026 66,266.67 139,584.18 4,757.96 8,562.99 1   9   12/12/2024      
399570119 17 7,575,000.00 01/06/2026 45,248.00 95,312.96 3,118.66 11,053.58 1   2   08/01/2025      
470139600 37 2,682,571.15 09/01/2025 16,759.04 82,883.76 - - 3   0   11/21/2025      
Total Count = 3 22,257,571.15   128,273.71 317,780.90 7,876.62 19,616.57                

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

March 17, 2026

 

              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  2   19,575,000   0   0   0   0   1   2,676,215   0   0   0   0   0     0  
03/17/2026                                                          
  3.3 % 2.9 % 0.0 % 0.0 % 0.0 % 0.0 % 1.6 % 0.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   12,000,000   1   7,575,000   0   0   1   2,678,413   0   0   0   0   0     0  
02/18/2026                                                          
  1.6 % 1.8 % 1.6 % 1.1 % 0.0 % 0.0 % 1.6 % 0.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   7,575,000   1   12,000,000   0   0   1   2,679,046   0   0   0   0   0     0  
01/16/2026                                                          
  1.6 % 1.1 % 1.6 % 1.8 % 0.0 % 0.0 % 1.6 % 0.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   12,000,000   1   7,575,000   1   2,679,676   0   0   0   0   0   0   0     0  
12/17/2025                                                          
  1.6 % 1.8 % 1.6 % 1.1 % 1.6 % 0.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   7,575,000   0   0   1   2,680,819   0   0   0   0   0   0   0     0  
11/18/2025                                                          
  1.6 % 1.1 % 0.0 % 0.0 % 1.6 % 0.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   2,681,438   0   0   0   0   0   0   0   0   0     0  
10/20/2025                                                          
  0.0 % 0.0 % 1.6 % 0.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   2,682,571   0   0   0   0   0   0   0   0   0     0  
09/17/2025                                                          
  0.0 % 0.0 % 1.6 % 0.4 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   2,683,180   1   7,575,000   0   0   0   0   0   0   0   0   0     0  
08/15/2025                                                          
  1.6 % 0.4 % 1.6 % 1.1 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  2   12,653,827   0   0   0   0   0   0   0   0   0   0   0     0  
07/17/2025                                                          
  3.3 % 1.9 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   7,575,000   0   0   0   0   0   0   0   0   0   0   0     0  
06/17/2025                                                          
  1.6 % 1.1 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   12,000,000   0   0   0   0   0     0  
05/16/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 1.6 % 1.8 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   12,000,000   0   0   0   0   0     0  
04/17/2025                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 1.6 % 1.8 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
APPRAISAL REDUCTION DETAIL

 

March 17, 2026

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 12/11/2025 - -
470139600 37 IMPERIAL SANFORD OWNERS, INC. 2,678,412.77 2,676,215.37 - 03/12/2026 - -
Total Count = 2   14,678,412.77 14,676,215.37 -   - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
HISTORICAL APPRAISAL REDUCTION DETAIL

 

March 17, 2026

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
3/17/2026 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 12/11/2025 - -
3/17/2026 470139600 37 IMPERIAL SANFORD OWNERS, INC. 2,678,412.77 2,676,215.37 - 03/12/2026 - -
2/18/2026 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 12/11/2025 - -
2/18/2026 470139600 37 IMPERIAL SANFORD OWNERS, INC. 2,679,046.18 2,678,412.77 - 02/12/2026 - -
1/16/2026 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 12/11/2025 - -
1/16/2026 470139600 37 IMPERIAL SANFORD OWNERS, INC. 2,679,675.80 2,679,046.18 - 01/13/2026 - -
12/17/2025 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 12/11/2025 - -
11/18/2025 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 03/11/2025 - -
10/20/2025 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 03/11/2025 - -
9/17/2025 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 03/11/2025 - -
8/15/2025 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 03/11/2025 - -
7/17/2025 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 03/11/2025 - -
6/17/2025 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 03/11/2025 - -
5/16/2025 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 03/11/2025 - -
4/17/2025 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 03/11/2025 - -
3/17/2025 328061015 15 Contour Windows Industrial 12,000,000.00 12,000,000.00 - 03/11/2025 - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
LOAN MODIFICATION DETAIL

 

March 17, 2026

 

      Modification Modification
Loan ID OMCR Property Name Date Code (4)
 
328061015 15 Contour Windows Industrial 06/06/2025 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
HISTORICAL LOAN MODIFICATION DETAIL

 

March 17, 2026

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
03/17/2026 328061015 15 Contour Windows Industrial 06/06/2025 8
02/18/2026 328061015 15 Contour Windows Industrial 06/06/2025 8
01/16/2026 328061015 15 Contour Windows Industrial 06/06/2025 8
12/17/2025 328061015 15 Contour Windows Industrial 06/06/2025 8
11/18/2025 328061015 15 Contour Windows Industrial 06/06/2025 8
10/20/2025 328061015 15 Contour Windows Industrial 06/06/2025 8
09/17/2025 328061015 15 Contour Windows Industrial 06/06/2025 8
08/15/2025 328061015 15 Contour Windows Industrial 06/06/2025 8
07/17/2025 328061015 15 Contour Windows Industrial 06/06/2025 8
06/17/2025 328061015 15 Contour Windows Industrial 06/06/2025 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
SPECIALLY SERVICED LOAN DETAIL

 

March 17, 2026

 

        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
      Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR   Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
327901018 21   3 (472.23 ) 2,000,000.00 2,000,000.00 112,100,000.00   12/10/2025  
327903118 21 A 3 (1,015.27 ) 4,300,000.00 4,300,000.00 -   12/10/2025  
328061015 15   9 -   12,000,000.00 12,000,000.00 20,000,000.00 10/31/2025 12/12/2024  
399570119 17   2 5,000.00   7,575,000.00 7,575,000.00 15,070,000.00 11/26/2023 08/01/2025  
Total Count = 4     3,512.50   25,875,000.00 25,875,000.00 147,170,000.00      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
HISTORICAL SPECIALLY SERVICED LOANS

 

March 17, 2026

 

          Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution       Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR   Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
03/17/2026 327901018 21   3 (472.23 ) 2,000,000.00 2,000,000.00 112,100,000.00   12/10/2025  
02/18/2026 327901018 21   3 861.12   2,000,000.00 2,000,000.00 112,100,000.00   12/10/2025  
01/16/2026 327901018 21   13 -   2,000,000.00 2,000,000.00 112,100,000.00   12/10/2025  
03/17/2026 327903118 21 A 3 (1,015.27 ) 4,300,000.00 4,300,000.00 -   12/10/2025  
02/18/2026 327903118 21 A 3 1,851.38   4,300,000.00 4,300,000.00 -   12/10/2025  
01/16/2026 327903118 21 A 13 -   4,300,000.00 4,300,000.00 -   12/10/2025  
03/17/2026 328061015 15   9 -   12,000,000.00 12,000,000.00 20,000,000.00 10/31/2025 12/12/2024  
02/18/2026 328061015 15   9 -   12,000,000.00 12,000,000.00 20,000,000.00 10/31/2025 12/12/2024  
01/16/2026 328061015 15   9 5,000.00   12,000,000.00 12,000,000.00 20,000,000.00 10/31/2025 12/12/2024  
12/17/2025 328061015 15   9 5,000.00   12,000,000.00 12,000,000.00 20,000,000.00 10/31/2025 12/12/2024  
11/18/2025 328061015 15   9 5,000.00   12,000,000.00 12,000,000.00 18,900,000.00 02/24/2025 12/12/2024  
10/20/2025 328061015 15   9 5,000.00   12,000,000.00 12,000,000.00 18,900,000.00 02/24/2025 12/12/2024  
09/17/2025 328061015 15   9 -   12,000,000.00 12,000,000.00 18,900,000.00 02/24/2025 12/12/2024  
08/15/2025 328061015 15   9 -   12,000,000.00 12,000,000.00 18,900,000.00 02/24/2025 12/12/2024  
07/17/2025 328061015 15   9 (30,000.00 ) 12,000,000.00 12,000,000.00 18,900,000.00 02/24/2025 12/12/2024  
06/17/2025 328061015 15   9 5,000.00   12,000,000.00 12,000,000.00 18,900,000.00 02/24/2025 12/12/2024  
05/16/2025 328061015 15   9 5,000.00   12,000,000.00 12,000,000.00 18,900,000.00 02/24/2025 12/12/2024  
04/17/2025 328061015 15   9 5,000.00   12,000,000.00 12,000,000.00 18,900,000.00 02/24/2025 12/12/2024  
03/17/2025 328061015 15   9 5,000.00   12,000,000.00 12,000,000.00 18,900,000.00 02/24/2025 12/12/2024  
02/18/2025 328061015 15   9 5,000.00   12,000,000.00 12,000,000.00 18,350,000.00 05/15/2024 12/12/2024  
01/17/2025 328061015 15   13 5,000.00   12,000,000.00 12,000,000.00 18,350,000.00 05/15/2024 12/12/2024  
03/17/2026 399570119 17   2 5,000.00   7,575,000.00 7,575,000.00 15,070,000.00 11/26/2023 08/01/2025  
02/18/2026 399570119 17   2 -   7,575,000.00 7,575,000.00 15,070,000.00 11/26/2023 08/01/2025  
01/16/2026 399570119 17   2 5,000.00   7,575,000.00 7,575,000.00 15,070,000.00 11/26/2023 08/01/2025  
12/17/2025 399570119 17   13 5,000.00   7,575,000.00 7,575,000.00 15,070,000.00 11/26/2023 08/01/2025  
11/18/2025 399570119 17   13 (5,000.00 ) 7,575,000.00 7,575,000.00 15,070,000.00 11/26/2023 08/01/2025  
10/20/2025 399570119 17   13 5,000.00   7,575,000.00 7,575,000.00 15,070,000.00 11/26/2023 08/01/2025  
09/17/2025 399570119 17   13 5,000.00   7,575,000.00 7,575,000.00 15,070,000.00 11/26/2023 08/01/2025  
08/15/2025 399570119 17   13 5,000.00   7,575,000.00 7,575,000.00 15,070,000.00 11/26/2023 08/01/2025  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
UNSCHEDULED PRINCIPAL DETAIL

 

March 17, 2026

 

    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 

March 17, 2026

 

Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
No Loans with Unscheduled Principal Activity to Report.              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
LIQUIDATED LOAN DETAIL

 

March 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
HISTORICAL LIQUIDATED LOAN

 

March 17, 2026

 

    Beginning Most Liquidation Net   Net Realized Date of   Loss with
Distribution Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Date Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
 
No Loans liquidated to Report.                    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

 

March 17, 2026

 

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
      Modification Code (4)    
  Payment Status of Loan (2)        
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 31 © Copyright 2026 Citigroup

 


 

BMO 2024-C8 Mortgage Trust
Commercial Mortgage Pass-Through Certificates, Series 2024-C8
NOTES

 

March 17, 2026

 

No Notes available for this deal at this time.

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 31 © Copyright 2026 Citigroup