Capital Stock and Stockholders' Deficit - Additional Information (Details) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Months Ended |
Nov. 12, 2025 |
Nov. 11, 2025 |
Feb. 20, 2025 |
Feb. 19, 2025 |
Jan. 27, 2025 |
Jan. 24, 2025 |
Jan. 14, 2025 |
Dec. 19, 2024 |
Jul. 05, 2024 |
Jul. 01, 2024 |
Jun. 28, 2024 |
Dec. 18, 2023 |
Aug. 01, 2023 |
Dec. 31, 2025 |
Dec. 31, 2024 |
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000,000
|
100,000,000
|
| Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
| Preferred stock, par value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
| Warrants converted into warrants exercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,336,872
|
767,697
|
| General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 21,353,000
|
$ 28,399,000
|
| Number of shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
12,279,181
|
2,710,607
|
| Number of shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000,000
|
1,000,000,000
|
| Number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
12,279,181
|
2,710,607
|
| Warrants outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
14,380
|
|
| Other income (expense), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 982,000
|
$ 1,452,000
|
| Common stock, par value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
| Warrants exercisable price |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 202.5
|
|
| Warrant liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,829,000
|
$ 4,567,000
|
| Issuance of convertible preferred stock for the exercise of warrant (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
750,394
|
|
|
| Issuance of common stock from equity line financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
794,000
|
1,007,000
|
| Additional paid-in capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 168,627,000
|
$ 152,596,000
|
| Risk-free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
3.70%
|
4.40%
|
| Expected volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
108.60%
|
71.20%
|
| ChEF Purchase Agreement | Chardan Equity Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares sold per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
377,879
|
|
| Amount received on shares sold per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,800,000
|
|
| Issuance of common stock from equity line financing |
|
|
|
|
|
|
|
|
|
|
|
$ 100,000,000
|
|
|
|
| Expense of issuance of commitment shares |
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
| Additional paid-in capital |
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
| Structuring fee payable |
|
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of shares |
|
|
|
|
|
|
|
90,407
|
|
|
|
|
|
|
|
| Sale of stock |
|
|
|
|
|
|
|
|
|
|
|
|
$ 202.5
|
|
|
| Issuance of common stock from equity line financing (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
302,418
|
75,618
|
| Common Stock | Warrants Issued in July 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants converted into warrants exercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
753,108
|
753,108
|
| Warrants exercisable price |
|
|
|
|
|
$ 30
|
|
|
|
|
|
|
|
$ 11.42
|
$ 30
|
| Common Stock | ChEF Purchase Agreement | Chardan Equity Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
379,299
|
|
|
|
| Percentage of common stock, shares, outstanding |
|
|
|
|
|
|
|
|
|
|
|
19.99%
|
|
|
|
| Commitment Shares | ChEF Purchase Agreement | Chardan Equity Facility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares sold per unit |
|
|
|
|
|
|
|
|
|
|
|
1,421
|
|
|
|
| Additional Paid-in Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock from equity line financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 794,000
|
$ 1,007,000
|
| Public Warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 13,206,720
|
|
| Issuance of convertible preferred stock for the exercise of warrant (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
750,383
|
|
| Private Placement with RTW | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate purchase price |
|
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
| Sale of stock |
|
|
|
|
|
|
$ 2.97
|
|
|
|
|
|
|
|
|
| Number of shares sold per unit |
|
|
|
|
|
|
841,751
|
|
|
|
|
|
|
|
|
| July 2024 Private Placement Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants converted into warrants exercisable |
|
|
|
|
|
|
|
|
|
|
90,407
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
|
| Offering cost |
|
|
|
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
|
| Leavitt Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants converted into warrants exercisable |
|
|
|
535,372
|
|
|
|
|
|
|
|
|
|
|
|
| Placement agent fees |
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
$ 1,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock |
|
|
|
$ 5.23
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable price |
|
|
$ 30
|
|
|
|
|
|
|
|
|
|
|
|
|
| Leavitt Private Placement | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares sold per unit |
|
|
|
267,686
|
|
|
|
|
|
|
|
|
|
|
|
| January 2025 Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants converted into warrants exercisable |
|
|
|
|
|
1,240,000
|
|
|
|
|
|
|
|
|
|
| Sale of stock |
|
|
|
|
|
$ 6
|
|
|
|
|
|
|
|
|
|
| February 2025 Offering Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
$ 5,200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Offering cost |
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issue-date estimated fair value |
|
|
5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| February 2025 Offering Warrants | Additional Paid-in Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| January Warrant Repricing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other income (expense), net |
|
|
|
|
|
$ (500,000)
|
|
|
|
|
|
|
|
|
|
| January 2025 Offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants converted into warrants exercisable |
|
|
|
|
|
1,240,000
|
|
|
|
|
|
|
|
|
|
| January 2025 Offering | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares sold per unit |
|
|
|
|
|
1,240,000
|
|
|
|
|
|
|
|
|
|
| Public Offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants converted into warrants exercisable |
|
|
|
|
|
|
|
|
|
86,440
|
576,261
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
|
|
|
|
|
$ 15,200,000
|
|
|
|
|
|
| Underwriting discounts |
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
| Offering cost |
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
| Sale of stock |
|
|
|
|
|
|
|
|
|
|
$ 30
|
|
|
|
|
| Number of shares sold per unit |
|
|
|
|
|
|
|
|
|
662,701
|
576,261
|
|
|
|
|
| Issuance of common stock from equity line financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,066,000
|
| Public Offering | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock from equity line financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000
|
| Issuance of common stock from equity line financing (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
653,351
|
| Public Offering | Additional Paid-in Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of common stock from equity line financing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,065,000
|
| January 2025 Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
$ 5,800,000
|
|
|
|
|
|
|
|
|
|
|
| Offering cost |
|
|
|
|
800,000
|
|
|
|
|
|
|
|
|
|
|
| Issue-date estimated fair value |
|
|
|
|
5,300,000
|
|
|
|
|
|
|
|
|
|
|
| January 2025 Warrants | Additional Paid-in Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
1,300,000
|
|
|
|
|
|
|
|
|
|
|
| Underwriters |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
|
|
|
|
$ 2,200,000
|
|
|
|
|
|
|
| Number of shares sold per unit |
|
|
|
|
|
|
|
|
77,091
|
|
|
|
|
|
|
| Warrants exercisable price |
|
|
|
|
|
|
|
|
$ 30
|
|
|
|
|
|
|
| February Warrant Repricing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other income (expense), net |
|
|
$ (200,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable price |
|
|
$ 6
|
|
|
|
|
|
|
|
|
|
|
|
|
| Public Offering Warrants and Share Overallotment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
|
|
|
|
|
$ 17,400,000
|
|
|
|
|
|
| Offering cost |
|
|
|
|
|
|
|
|
|
800,000
|
|
|
|
|
|
| Issue-date estimated fair value |
|
|
|
|
|
|
|
|
|
13,200,000
|
|
|
|
|
|
| Public Offering Warrants and Share Overallotment | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
|
|
|
|
|
5,100,000
|
|
|
|
|
|
| Public Offering Warrants and Share Overallotment | Additional Paid-in Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
|
|
|
|
|
$ 5,100,000
|
|
|
|
|
|
| February 2025 Offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants converted into warrants exercisable |
|
|
|
1,800,000
|
|
|
|
|
|
|
|
|
|
|
|
| February 2025 Offering | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares sold per unit |
|
|
|
900,000
|
|
|
|
|
|
|
|
|
|
|
|
| February 2025 Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants converted into warrants exercisable |
|
|
|
1,800,000
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock |
|
|
|
$ 5.23
|
|
|
|
|
|
|
|
|
|
|
|
| February 2025 Offering and February 2025 Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement agent fees |
|
|
$ 400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
3,900,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Offering cost |
|
|
$ 400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 2025 Private Placement Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants converted into warrants exercisable |
|
2,994,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock |
|
$ 1.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| January 2025 Offering and January 2025 Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement agent fees |
|
|
|
|
600,000
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
|
|
5,800,000
|
|
|
|
|
|
|
|
|
|
|
| Offering cost |
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
| January 2025 Offering and January 2025 Private Placement | Common Stock | Warrants Issued in July 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants exercisable price |
|
|
|
|
|
$ 6
|
|
|
|
|
|
|
|
|
|
| November 2025 Offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants converted into warrants exercisable |
|
2,994,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 2025 Offering | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares sold per unit |
|
2,994,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 2025 Offering and Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement agent fees |
$ 400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
4,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Offering cost |
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 2025 Offering Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Placement agent fees |
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Offering cost |
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issue-date estimated fair value |
3,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 2025 Offering Warrants | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| November 2025 Offering Warrants | Additional Paid-in Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
$ 1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| RTW Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other income (expense), net |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,100,000
|
|
| RTW Convertible Notes [Member] | Series B Convertible Preferred Stock | Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, par value |
|
$ 0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Risk-free interest rate |
|
3.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expected volatility |
|
117.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Compute Health |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10
|
|
| Compute Health | IPO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares sold per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
| Class of Warrant Exchanged |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.6125
|
|
| Compute Health | Public Warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares sold per unit |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.5
|
|
| Series A Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock voting rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
no
|
|
| Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
| Preferred stock liquidation preference |
|
|
|
|
|
|
|
|
|
|
|
|
|
In the event of any voluntary or involuntary liquidation, dissolution, or winding-up of the Company, payment shall be made to the holders of shares of Series A Preferred Stock on a pari passu basis with all holders of Common Stock. Each Series A Preferred Stock holder shall be entitled to receive out of the assets, whether capital or surplus, of the Company the same amount that a holder of Common Stock would receive if such holder’s Series A Convertible Preferred Stock were fully converted to Common Stock plus an additional amount equal to any dividends declared but unpaid to such share.
|
|
| Preferred stock conversion rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
Each share of Series A Preferred Stock is convertible after the date that the Company’s stockholders approve the conversion of the Series A Preferred Stock into shares of Common Stock in accordance with the listing rules of the NYSE (the “Series A Stockholder Approval”). Upon the Series A Stockholder Approval, each share of Series A Preferred Stock then outstanding shall automatically convert into (i) a number of shares of Common Stock equal to the number of Series A Preferred Stock outstanding at the time of conversion, adjustable for certain dilutive events, and (ii) pre-funded conversion warrants in the form agreed by the holder and the Company, exercisable for a number of shares of Common Stock equal to the number of Series A Preferred Stock outstanding at the time of conversion, adjustable for certain dilutive events. The Series A Stockholder Approval was received on December 16, 2024.
|
|
| Preferred stock redemption basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
Each share of Series A Preferred Stock outstanding on December 31, 2026 (the “Redemption Date”) shall be automatically redeemed by the Company for cash at a redemption price equal to the volume-weighted average price per share of the Common Stock on the NYSE during the twenty consecutive trading day period ending and including the trading day immediately preceding the Redemption Date (the “Redemption Price”). The Series A Preferred Stock is redeemable at a determinable price (the Redemption Price) on a fixed date (the Redemption Date), which results in mezzanine equity classification (outside of permanent equity) on the Company’s consolidated balance sheet.Series B Preferred StockOn November 11, 2025, the Company entered into a securities purchase and exchange agreement (the "Exchange Agreement") with certain entities managed by RTW, pursuant to which RTW has agreed to exchange all of the (i) principal amount of the RTW Convertible Notes, purchased pursuant to the terms of the Amended Note Purchase Agreement, including interest accrued on the RTW Convertible Notes; (ii) Company obligations under the Revenue Interest Financing Agreement; and (iii) Company obligations under the New RIFA, for shares of a newly issued series of Series B convertible preferred stock, par value $0.0001 per share ("Series B Preferred Stock") of the Company (the "Exchange"). The Charter authorizes the issuance of up to 100,000,000 shares of Allurion preferred stock. As of December 31, 2025, no shares of Allurion preferred stock were outstanding.
|
|
| Shares issued upon conversion |
|
|
|
|
|
|
|
2,260,159
|
|
|
|
|
|
|
|
| Series A Preferred Stock | Private Placement with RTW |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, par value |
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
| Number of shares sold per unit |
|
|
|
|
|
|
|
|
|
|
2,260,159
|
|
|
|
|
| Series A Preferred Stock | July 2024 Private Placement Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Offering cost |
|
|
|
|
|
|
|
|
|
|
$ 200,000
|
|
|
|
|
| Issue-date estimated fair value |
|
|
|
|
|
|
|
|
|
|
1,700,000
|
|
|
|
|
| Gross proceeds from offering |
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
| Reduction in proceeds from offering |
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
| General and administrative |
|
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
|
|
|
| Series B Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000,000
|
|
| Series B Preferred Stock | Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
| Class A Common Stock | Compute Health | IPO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, par value |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
|
| Shares issuable for each outstanding warrants exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
0.056818
|
|