v3.26.1
Note 5 - Loans and Other Real Estate Owned ("OREO")
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Financing Receivables [Text Block]

5.    LOANS AND OTHER REAL ESTATE OWNED (OREO)

 

Major categories of loans are summarized as follows as of  December 31, 2025 and December 31, 2024 (in thousands):

 

  

2025

  

2024

 
         

Commercial

 $162,775  $87,990 

Commercial real estate

  354,744   212,595 

Residential mortgage

  356,458   121,345 

Home equity

  32,745   7,186 

Consumer, other

  4,360   1,526 

Consumer, automobile

  8,155   6,516 
         
   919,237   437,158 

Less: net deferred loan fees

  (1,066)  (819)
         

Total loans net of deferred loan fees

  918,171   436,339 
         

Less: allowance for credit losses

  (9,904)  (4,379)
         

Net Loans

 $908,267  $431,960 

 

In the normal course of business, loans are extended to directors, executive officers, and their affiliates.

 

A summary of loan activity for those directors, executive officers, and their affiliates is as follows (in thousands):

 

December 31, 2024

  

New Loans (a)

  

Repayments

  

December 31, 2025

 
               
$5,562  $5,655  $(3,150) $8,067 

 

(a) Loans to new directors and executive officers of $5.0 million that were acquired in the merger with NUBC are included in New Loans for 2025.  

 

December 31, 2023

  

New Loans

  

Repayments

  

December 31, 2024

 
               
$3,574  $2,898  $(910) $5,562 

 

The Company grants commercial, residential, and personal loans to customers primarily in Union, Centre, Northumberland and Snyder Counties, Pennsylvania. Although the Company has a diversified loan portfolio, a significant portion of its debtors' ability to honor their contracts is dependent on the economic conditions within this region. Additionally, approximately 11% and 15% of the Company's loans at December 31, 2025 and 2024, respectively, are to individuals and corporations in the agricultural business.

 

The Company has elected to exclude accrued interest from the amortized cost basis in its determination of the allowance for credit losses for loans, as well as elected the policy to write-off accrued interest receivable directly through the reversal of interest income. Accrued interest receivable totaled $2.69 million and $1.18 million at  December 31, 2025 and December 31, 2024, respectively, and is included in “Accrued Interest Receivable” on the Company’s Consolidated Balance Sheets.

 

An initial allowance for credit losses on non-PCD loans of $4.01 million was recorded through the provision for credit losses within the Consolidated Statements of Income. At the date of acquisition, of the $446.42 million of loans acquired from NNB, $53.68 million, or 12.0%, of NNB’s loan portfolio, was accounted for as PCD loans.

 

The following table provides details related to the fair value of acquired PCD loans as of August 1, 2025:

 

(Dollars in Thousands)

 

Par Value

  

Purchase (Premium) Discount

  

Allowance

  

Initial Purchase Price

  

Measurement Period Adjustments

  

Adjusted Purchase Price

 

Commercial

 $18,083  $(891) $423  $17,615  $-  $17,615 

Commercial Real Estate

  14,180   (860)  114   13,434   -   13,434 

Residential Mortgage

  20,073   (437)  178   19,814   -   19,814 

Home Equity

  1,077   48   7   1,132   1   1,133 

Consumer - Other

  263   (17)  3   249   -   249 

Total

 $53,676  $(2,157) $725  $52,244  $1  $52,245 

 

The following table provides details related to the fair value of acquired Non-PCD loans as of August 1, 2025:

 

(Dollars in Thousands)

 

Par Value

  

Purchase (Premium) Discount

  

Initial Purchase Price

  

Measurement Period Adjustments

  

Adjusted Purchase Price

 

Commercial

 $67,002  $(4,645) $62,357  $-  $62,357 

Commercial Real Estate

  82,855   (4,944)  77,911   -   77,911 

Residential Mortgage

  209,109   (7,169)  201,940   -   201,940 

Home Equity

  28,180   (971)  27,209   103   27,312 

Consumer - Other

  5,599   (141)  5,458   -   5,458 

Total

 $392,745  $(17,870) $374,875  $103  $374,978 

 

Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition methos of accounting.  The principal balance of purchased loans is included in the allowance for credit losses calculation.  The remaining net discount on purchased loans at December 31, 2025 was $16.78 million.  The outstanding principal balance and the carrying amount at December 31, 2025 of loans acquired in the business combination were as follows: 

 

  

December 31, 2025

 

(Dollars in Thousands)

  Acquired Loans - PCD   Acquired Loans - Non-PCD   Acquired Loans - Total 
             

Outstanding Principal Balance

 $53,158  $365,113  $418,271 
             

Carrying amount:

            

Commercial

  17,159   56,156   73,315 

Commercial Real Estate

  16,741   72,823   89,564 

Residential Mortgage

  18,105   189,920   208,025 

Home Equity

  36   26,261   26,297 

Consumer - Other

  -   4,291   4,291 
             

Total Acquired Loans

 $52,041  $349,451  $401,492 

 

Other Real Estate Owned

 

Foreclosed assets held for sale consist of real estate acquired in settlement of foreclosed loans and is initially recorded at fair value less estimated costs to sell at the time of transfer from loans to foreclosed, establishing a new cost basis. Subsequent to the transfer, foreclosed assets are carried at the lower of the adjusted cost or fair value less costs to sell. Additional write-downs are charged against operating expenses. Costs related to the acquisition and holding of foreclosed assets are charged to operations when incurred. The fair value of real estate acquired through foreclosure is generally determined by reference to an outside appraisal. The Company did not hold any foreclosed assets as of  December 31, 2025 and December 31, 2024.  At  December 31, 2025 there were two commercial loans, three commercial real estate loans, and fourteen residential loans totaling $5.50 million in the process of foreclosure. There was one residential loan in the amount of $75,000 in the process of foreclosure as of December 31, 2024

 

Mortgage Servicing

 

The Company retains the servicing rights on certain mortgage loans sold to the FHLB and Fannie Mae and receives mortgage banking fee income based upon the principal balance outstanding. The mortgage servicing rights recorded as an asset are not material. Total loans serviced for the FHLB and Fannie Mae amounted to $159.31 million and $54.86 million at  December 31, 2025 and December 31, 2024, respectively. These mortgage loans sold and serviced by the Company are not reflected in the Company’s Consolidated Balance Sheets.